XML 55 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
GOODWILL AND INTANGIBLE ASSETS, NET (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill By Reportable Segment
Goodwill by reportable segment was as follows:
 
North America
 
Europe
 
Russia
 
Total
Balance as of January 1, 2018
$
77,290

 
$
42,241

 
$

 
$
119,531

Continuum acquisition (Note 2)
26,617

 

 

 
26,617

Think acquisition (Note 2)

 
22,482

 

 
22,482

Effect of currency translation
(365
)
 
(1,433
)
 

 
(1,798
)
Balance as of December 31, 2018
103,542

 
63,290

 

 
166,832

test IO acquisition (Note 2)
3,301

 
8,849

 

 
12,150

Other 2019 acquisitions (Note 2)
6,503

 
9,546

 
738

 
16,787

Think purchase accounting adjustments

 
(2,043
)
 

 
(2,043
)
Effect of currency translation
$
80

 
$
1,231

 
$
6

 
1,317

Balance as of December 31, 2019
$
113,426

 
$
80,873

 
$
744

 
$
195,043


Components of Intangible Assets
Intangible assets other than goodwill as of December 31, 2019 and 2018 were as follows:
 
As of December 31, 2019
 
Weighted average life at acquisition (in years)
 
Gross carrying amount
 
Accumulated amortization
 
Net 
carrying amount
Customer relationships
9
 
$
87,489

 
$
(38,526
)
 
$
48,963

Software
6
 
4,472

 
(486
)
 
3,986

Trade names
5
 
6,439

 
(4,753
)
 
1,686

Contract royalties
8
 
1,900

 
(435
)
 
1,465

Assembled workforce
3
 
158

 

 
158

Total

 
$
100,458

 
$
(44,200
)
 
$
56,258

 
As of December 31, 2018
 
Weighted average life at acquisition (in years)
 
Gross carrying amount
 
Accumulated amortization
 
Net 
carrying amount
Customer relationships
9.5
 
$
78,042

 
$
(29,580
)
 
$
48,462

Favorable lease
11.2
 
5,500

 
(410
)
 
5,090

Trade names
5.3
 
6,111

 
(4,300
)
 
1,811

Contract royalties
8
 
1,900

 
(198
)
 
1,702

Total
 
 
$
91,553

 
$
(34,488
)
 
$
57,065


Intangible Assets Amortization Expense Recognized
The following table presents amortization expense recognized for the periods indicated:
 
 
For the Years Ended December 31,
 
 
2019
 
2018
 
2017
Customer relationships
 
$
8,743

 
$
7,637

 
$
6,643

Software
 
486

 

 

Trade names
 
447

 
266

 
896

Contract royalties
 
238

 
198

 

Favorable lease
 

 
410

 

Non-competition agreements
 

 

 
23

Total
 
$
9,914

 
$
8,511

 
$
7,562


Estimated Amortization Expense
Based on the carrying value of the Company’s existing intangible assets as of December 31, 2019, the estimated amortization expense for the future years is as follows:
Year ending December 31,

 
Amount
2020
 
$
11,322

2021
 
11,322

2022
 
11,126

2023
 
9,526

2024
 
7,023

Thereafter
 
5,939

Total
 
$
56,258