XML 82 R18.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS
The Company carries certain assets and liabilities at fair value on a recurring basis on its consolidated balance sheets. The following table shows the fair values of the Company’s financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2019:
 
 
As of December 31, 2019
 
 
Balance
 
Level 1
 
Level 2
 
Level 3
Foreign exchange derivative assets
 
$
1,910

 
$

 
$
1,910

 
$

Total assets measured at fair value on a recurring basis
 
$
1,910

 
$

 
$
1,910

 
$

 
 
 
 
 
 
 
 
 
Foreign exchange derivative liabilities
 
$
243

 
$

 
$
243

 
$

Contingent consideration
 
10,495

 

 

 
10,495

Total liabilities measured at fair value on a recurring basis
 
$
10,738

 
$

 
$
243

 
$
10,495

The following table shows the fair values of the Company’s financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2018.
 
 
As of December 31, 2018
 
 
Balance
 
Level 1
 
Level 2
 
Level 3
Foreign exchange derivative assets
 
$
181

 
$

 
$
181

 
$

Total assets measured at fair value on a recurring basis
 
$
181

 
$

 
$
181

 
$

 
 
 
 
 
 
 
 
 
Foreign exchange derivative liabilities
 
$
3,475

 
$

 
$
3,475

 
$

Contingent consideration
 
7,468

 

 

 
7,468

Total liabilities measured at fair value on a recurring basis
 
$
10,943

 
$

 
$
3,475

 
$
7,468


The foreign exchange derivatives are valued using pricing models and discounted cash flow methodologies based on observable foreign exchange data at the measurement date. See Note 10 “Derivative Financial Instruments” for additional information regarding derivative financial instruments.
The fair value of the contingent consideration is based on the expected future payments to be made to the sellers of the acquired businesses in accordance with the provisions outlined in the respective purchase agreements. Although there is significant judgment involved, the Company believes its estimates and assumptions are reasonable. In determining fair value, the Company considered a variety of factors, including future performance of the acquired business using financial projections developed by the Company and market risk assumptions that were derived for revenue growth and earnings before interest and taxes. The Company estimated future payments using the earnout formula and performance targets specified in the purchase agreements and adjusted those estimates to reflect the probability of their achievement. Those estimated future payments were then discounted to present value using a rate based on the weighted-average cost of capital of guideline companies. Changes in financial projections, market risk assumptions, discount rates or probability assumptions related to achieving the various earnout criteria would result in a change in the fair value of the recorded contingent liabilities. Such changes, if any, are recorded within Interest and other income, net in the Company’s consolidated statement of income and comprehensive income.
In connection with the Continuum acquisition, the Company committed to making a cash earnout payment subject to attainment of specified performance targets in the 12 months after the acquisition date. As of the acquisition date, the Company recorded a $2,400 contingent consideration liability related to this earnout payment and, subsequently, reduced this liability by $900 during the third quarter of 2018 and $396 during the second quarter of 2019 due to the change in its fair value. The Company extinguished the earnout obligation during the second quarter of 2019 by paying $1,104 in cash. In connection with the Think acquisition, the Company committed to making a cash earnout payment subject to attainment of specified performance targets in the 12 months after the acquisition date. As of the acquisition date, the Company recorded a $5,990 liability related to this earnout payment as contingent consideration and, subsequently, increased this liability by $2,172 during 2019 due to the change in its fair value. In connection with the Company’s other 2019 acquisitions, the Company committed to making cash earnout payments subject to attainment of specified performance targets ranging from 12 months to 24 months after the respective acquisition dates. See Note 2 “Acquisitions” in the consolidated financial statements for additional information regarding business acquisitions.
A reconciliation of the beginning and ending balances of acquisition-related contractual contingent liabilities using significant unobservable inputs (Level 3) for the years ended December 31, 2018 and December 31, 2019 are as follows:
 
 
Amount
Contractual contingent liabilities as of January 1, 2018
 
$

Acquisition date fair value of contingent consideration — Continuum acquisition (Note 2)
 
2,400

Acquisition date fair value of contingent consideration — Think acquisition (Note 2)
 
5,990

Changes in fair value of contingent consideration included in Interest and other income, net
 
(900
)
Effect of net foreign currency exchange rate changes
 
(22
)
Contractual contingent liabilities as of December 31, 2018
 
$
7,468

Payment of contingent consideration
 
(1,104
)
Acquisition date fair value of contractual contingent consideration — Other 2019 acquisitions (Note 2)
 
2,100

Changes in fair value of contingent consideration included in Interest and other income, net
 
1,776

Effect of net foreign currency exchange rate changes
 
255

Contingent consideration liabilities as of December 31, 2019
 
$
10,495


The Company had no activity related to contractual contingent liabilities during the year ended December 31, 2017.
Estimates of fair value of financial instruments not carried at fair value on a recurring basis on the Company’s consolidated balance sheets are generally subjective in nature, and are determined as of a specific point in time based on the characteristics of the financial instruments and relevant market information. The Company uses the following methods to estimate the fair values of its financial instruments:
for financial instruments that have quoted market prices, those quoted prices are used to estimate fair value;
for financial instruments for which no quoted market prices are available, fair value is estimated using information obtained from independent third parties, or by discounting the expected cash flows using an estimated current market interest rate for the financial instrument;
for financial instruments for which no quoted market prices are available and that have no defined maturity, have a remaining maturity of 360 days or less, or reprice frequently to a market rate, the Company assumes that the fair value of these instruments approximates their reported value, after taking into consideration any applicable credit risk.
The generally short duration of certain of the Company’s assets and liabilities results in a significant number of assets and liabilities for which fair value equals or closely approximates the amount recorded on the Company’s consolidated balance sheets. The Company’s financial assets and liabilities that are not carried at fair value on a recurring basis on the Company’s consolidated balance sheets are as follows:
cash equivalents;
restricted cash;
employee loans;
long-term debt (Note 8 “Long-Term Debt”)
The following tables present the reported amounts and estimated fair values of the financial assets and liabilities for which disclosure of fair value is required, as they would be categorized within the fair value hierarchy, as of the dates indicated:
 
 
 
 
 
 
Fair Value Hierarchy
 
 
Balance
 
Estimated Fair Value
 
Level 1
 
Level 2
 
Level 3
December 31, 2019
 
 
 
 
 
 
 
 
 
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
 
 
 
   Money market funds
 
$
407,817

 
$
407,817

 
$
407,817

 
$

 
$

   Time deposits
 
10,002

 
10,002

 

 
10,002

 

Total cash equivalents
 
$
417,819

 
$
417,819

 
$
407,817

 
$
10,002

 
$

Restricted cash
 
$
1,136

 
$
1,136

 
$
1,136

 
$

 
$

Employee loans
 
$
2,434

 
$
2,434

 
$

 
$

 
$
2,434

Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
Borrowings under 2017 Credit Facility
 
$
25,017

 
$
25,017

 
$

 
$
25,017

 
$

 
 
 
 
 
 
Fair Value Hierarchy
 
 
Balance
 
Estimated Fair Value
 
Level 1
 
Level 2
 
Level 3
December 31, 2018
 
 
 
 
 
 
 
 
 
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 
 
 
 
 
 
 
 
 
 
   Money market funds
 
$
282,664

 
$
282,664

 
$
282,664

 
$

 
$

Total cash equivalents
 
$
282,664

 
$
282,664

 
$
282,664

 
$

 
$

Restricted cash
 
$
1,151

 
$
1,151

 
$
1,151

 
$

 
$

Employee loans
 
$
3,525

 
$
3,525

 
$

 
$

 
$
3,525

Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
Borrowings under 2017 Credit Facility
 
$
25,020

 
$
25,020

 
$

 
$
25,020

 
$