XML 47 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
GOODWILL AND INTANGIBLE ASSETS, NET (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill By Reportable Segment
Goodwill by reportable segment was as follows:
 
North America
 
Europe
 
Total
Balance as of January 1, 2017
$
76,812

 
$
32,477

 
$
109,289

Other acquisitions
199

 
4,533

 
4,732

Other acquisitions purchase accounting adjustments
(285
)
 
2,100

 
1,815

Effect of currency translation
564

 
3,131

 
3,695

Balance as of December 31, 2017
77,290

 
42,241

 
119,531

Continuum acquisition (Note 2)
26,617

 

 
26,617

Think acquisition (Note 2)

 
22,482

 
22,482

Effect of currency translation
(365
)
 
(1,433
)
 
(1,798
)
Balance as of December 31, 2018
$
103,542

 
$
63,290

 
$
166,832

Components of Intangible Assets
Intangible assets other than goodwill as of December 31, 2018 and 2017 were as follows:
 
As of December 31, 2018
 
Weighted average life at acquisition (in years)
 
Gross carrying amount
 
Accumulated amortization
 
Net 
carrying amount
Customer relationships
9.5
 
$
78,042

 
$
(29,580
)
 
$
48,462

Favorable lease
11.2
 
5,500

 
(410
)
 
5,090

Trade names
5.3
 
6,111

 
(4,300
)
 
1,811

Contract royalties
8
 
1,900

 
(198
)
 
1,702

Total

 
$
91,553

 
$
(34,488
)
 
$
57,065

 
As of December 31, 2017
 
Weighted average life at acquisition (in years)
 
Gross carrying amount
 
Accumulated amortization
 
Net 
carrying amount
Customer relationships
10
 
$
66,646

 
$
(22,200
)
 
$
44,446

Trade names
5
 
4,099

 
(4,034
)
 
65

Total
 
 
$
70,745

 
$
(26,234
)
 
$
44,511

Intangible Assets Amortization Expense Recognized
The following table presents amortization expense recognized for the periods indicated:
 
 
For the Years Ended December 31,
 
 
2018
 
2017
 
2016
Customer relationships
 
$
7,637

 
$
6,643

 
$
6,858

Favorable lease
 
410

 

 

Trade names
 
266

 
896

 
1,139

Contract royalties
 
198

 

 

Non-competition agreements
 

 
23

 
173

Total
 
$
8,511

 
$
7,562

 
$
8,170

Estimated Amortization Expense
The following table presents estimated amortization expense related to the Company’s existing intangible assets for the years ended December 31:
 
 
Amount
2019
 
$
9,520

2020
 
9,520

2021
 
9,520

2022
 
9,379

2023
 
8,153

Thereafter
 
10,973

Total
 
$
57,065