XML 29 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
ACQUISITIONS (Tables)
6 Months Ended
Jun. 30, 2016
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following is a summary of the estimated fair values of the net assets acquired at the date of each respective acquisition as originally reported during the year 2015 and at June 30, 2016:
 
 
NavigationArts
 
AGS
 
Total
 
 
As
Originally Reported
 
As of  
 June 30, 
 2016
 
As
Originally Reported
 
As of  
 June 30, 
 2016
 
As
Originally Reported
 
As of  
 June 30, 
 2016
Cash and cash equivalents
 
$
1,317

 
$
1,317

 
$
1,727

 
$
1,727

 
$
3,044

 
$
3,044

Accounts receivable and other current assets
 
3,920

 
3,920

 
10,600

 
10,600

 
14,520

 
14,520

Property and equipment and other long-term assets
 
230

 
230

 
1,665

 
1,665

 
1,895

 
1,895

Deferred tax asset
 

 

 
4,996

 
4,996

 
4,996

 
4,996

Acquired intangible assets
 
1,500

 
2,800

 
10,000

 
22,700

 
11,500

 
25,500

Goodwill
 
23,822

 
23,794

 
33,815

 
25,801

 
57,637

 
49,595

Total assets acquired
 
30,789

 
32,061

 
62,803

 
67,489

 
93,592

 
99,550

Accounts payable and accrued expenses
 
871

 
871

 
3,087

 
2,792

 
3,958

 
3,663

Bank loans and other long-term liabilities
 

 

 

 
295

 

 
295

Deferred revenue
 
50

 
50

 
1,049

 
1,049

 
1,099

 
1,099

Due to employees
 
596

 
596

 
3,010

 
3,010

 
3,606

 
3,606

Deferred tax liabilities
 
525

 

 
3,800

 
8,626

 
4,325

 
8,626

Total liabilities assumed
 
2,042

 
1,517

 
10,946

 
15,772

 
12,988

 
17,289

Net assets acquired
 
$
28,747

 
$
30,544

 
$
51,857

 
$
51,717

 
$
80,604

 
$
82,261

Schedule of Finite-Lived Intangible Assets
The following table presents the estimated fair values and useful lives of intangible assets acquired from NavigationArts and AGS:
 
NavigationArts
 
AGS
 
Weighted Average Useful Life
(in years)
 
Amount
 
Weighted Average Useful Life
(in years)
 
Amount
Customer relationships
10
 
$
2,800

 
10
 
$
22,700

Total
 
 
$
2,800

 
 
 
$
22,700