XML 68 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
EARNINGS PER SHARE
12 Months Ended
Dec. 31, 2012
EARNINGS PER SHARE
15. EARNINGS PER SHARE

Basic EPS is computed by dividing the net income applicable to common stockholders for the period by the weighted average number of shares of common stock outstanding during the same period. Our Series A-1 Preferred, Series A-2 Preferred, Series A-3 Preferred, restricted stock units and puttable common stock were considered participating securities since these securities had non-forfeitable rights to dividends or dividend equivalents during the contractual period of the award and thus required the two-class method of computing EPS. When calculating diluted EPS, the numerator is computed by adding back the undistributed earnings allocated to the participating securities in arriving at the basic EPS and then reallocating such undistributed earnings among the company’s common stock, participating securities and the potential common shares that result from the assumed exercise of all dilutive options. The denominator is increased to include the number of additional common shares that would have been outstanding had the options been issued.

The following table sets forth the computation of basic and diluted earnings per share as follows:

 

     2012     2011     2010  

Numerator for common earnings per share:

      

Net income

   $ 54,484      $ 44,353      $ 28,308   

Accretion of preferred stock

     —          (17,563     (1,432

Net income allocated to participating securities

     (3,341     (15,025     (17,984

Effect on income available from redemption of preferred stock

     —          —          5,418   
  

 

 

   

 

 

   

 

 

 

Numerator for basic (common) earnings per share

     51,143        11,765        14,310   

Effect on income available from reallocation of options

     261        1,185        996   
  

 

 

   

 

 

   

 

 

 

Numerator for diluted (common) earnings per share

   $ 51,404      $ 12,950      $ 15,306   
  

 

 

   

 

 

   

 

 

 

Numerator for (puttable common) earnings per share:

      

Net income allocated to basic (puttable common)

     —          26        118   

Effect on income available from reallocation of options

     —          (12     (7
  

 

 

   

 

 

   

 

 

 

Numerator for diluted (puttable common) earnings per share

     —          14        111   
  

 

 

   

 

 

   

 

 

 

Denominator for basic (common) earnings per share:

      

Weighted average common shares outstanding

     40,190        17,094        17,056   

Effect of dilutive securities:

      

Stock options

     3,631        3,379        2,258   
  

 

 

   

 

 

   

 

 

 

Denominator for diluted (common) earnings per share

     43,821        20,473        19,314   
  

 

 

   

 

 

   

 

 

 

Denominator for basic and diluted (puttable common) earnings per share:

      

Weighted average puttable common shares outstanding

     —          18        141   
  

 

 

   

 

 

   

 

 

 

Earnings per share:

      

Basic (common)

   $ 1.27      $ 0.69      $ 0.84   

Basic (puttable common)

   $ —        $ 1.42      $ 0.84   

Diluted (common)

   $ 1.17      $ 0.63      $ 0.79   

Diluted (puttable common)

   $ —        $ 0.77      $ 0.79   

Excluded Options due to Anti-Dilutive

     1,534        572        1,803