XML 43 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-Benefit Plans and Equity Transactions (Tables)
3 Months Ended
Mar. 31, 2022
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Total Stock Based Compensation

The Company has stock-based compensation plans under which it grants stock options, RSUs, and PRSUs to officers, directors and third parties. Total stock-based compensation for the periods presented were as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Cost of sales

 

$

256

 

 

$

95

 

Research and development

 

 

972

 

 

 

498

 

Sales, general and administrative

 

 

8,956

 

 

 

3,881

 

Total

 

$

10,184

 

 

$

4,474

 

Schedule of Assumptions used to Estimate Fair Value of Stock Options Granted and Stock Purchase Rights under ESPP

The Company estimates the fair value of shares issued to employees under the ESPP using the Black-Scholes option-pricing model. The assumptions used to estimate the fair value of stock options granted and stock purchase rights under the ESPP are as follows:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Risk-free interest rate

 

 

0.07

%

 

 

0.10

%

Expected dividend yield

 

 

 

 

 

 

Expected term (years)

 

 

0.50

 

 

 

0.50

 

Volatility

 

 

50.29

%

 

 

78.51

%

Summary of All Outstanding Warrants for Common Stock

A summary of all outstanding warrants for common stock as of March 31, 2022, were as follows (in thousands, except for strike price data):

 

 

 

Number of

Warrants

 

 

Strike Price

 

Expiration

2017 PIPE Warrants

 

 

1,887

 

 

$

2.00

 

June 2022

2018 PIPE Warrants

 

 

8,354

 

 

$

3.50

 

May 2023

SafeOp Surgical Merger Warrants

 

 

1,195

 

 

$

3.50

 

May 2023

2018 Squadron Medical Warrants

 

 

845

 

 

$

3.15

 

May 2027

2019 Squadron Medical Warrants

 

 

4,839

 

 

$

2.17

 

May 2027

2020 Squadron Medical Warrants

 

 

1,076

 

 

$

4.88

 

May 2027

Executive Warrants

 

 

1,327

 

 

$

5.00

 

December 2022

Other(1)

 

 

131

 

 

$

5.74

 

Various through February 2026

Total

 

 

19,654

 

 

 

 

 

 

 

(1)

Weighted-average strike price.