EX-99.1 2 atec-ex991_6.htm EX-99.1 atec-ex991_6.htm

Exhibit 99.1

FOR IMMEDIATE RELEASE

Alphatec Reports Second Quarter 2019 Financial Results and Corporate Highlights

 

Full Year 2019 Revenue Guidance Increased

Following 28% Q2 U.S. Revenue Growth

 

CARLSBAD, Calif., July 24, 2019 – Alphatec Holdings, Inc. (“ATEC” or the “Company”) (Nasdaq: ATEC), a provider of innovative spine surgery solutions dedicated to revolutionizing the approach to spine surgery, today announced financial results for the quarter ended June 30, 2019, and recent corporate highlights.

 

Second Quarter 2019 Financial Highlights

Total net revenue of $27.3 million; U.S. revenue of $26.1 million, up approximately 28% compared to the second quarter of 2018;

U.S. gross margin of 72.2%; and

Cash and cash equivalents of $18.6 million as of June 30, 2019.

 

Second Quarter-to-Date Commercial, Product, and Organizational Highlights

 

 

Enhanced clinical distinction of portfolio with four new commercial releases: the IdentiTiTM TLIF system, the IdentiTi ALIF system, the InVictusTM MIS Fixation System and the InVictus Open Fixation System;

 

Increased contribution from new products to 32% of Q2 2019 U.S. revenue;

 

Expanded percentage of revenue driven by strategic distribution network to 88% of U.S. revenue in Q2 2019 compared to 80% in Q2 2018; and

 

Increased U.S. revenue per distributor by more than 45% and increased U.S. revenue per case by 15% in Q2 2019 compared to Q2 2018.

 

“Through the first half of 2019, execution against our strategic commitments has been solid,” said Pat Miles, Chairman and Chief Executive Officer. “That execution drove the highest rate of quarterly U.S. revenue growth this company has achieved in the past 10 years.  Based upon our performance in the first half of 2019 we are increasing full-year revenue guidance, which speaks to the impact of spine’s new Organic Innovation Machine.  We are just getting started.”

 


1

 

 

 


Comparison of Selected GAAP and Non-GAAP Financial Results for the Second Quarter 2019 to Second Quarter 2018

 

Three Months Ended

 

 

Change

 

 

June 30, 2019

 

 

June 30, 2018

 

 

$

 

 

%

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from U.S. products

$

26,093

 

 

$

20,409

 

 

$

5,684

 

 

 

28

%

Gross profit from U.S. products

 

18,841

 

 

 

15,462

 

 

 

3,379

 

 

 

22

%

Gross margin from U.S. products

 

72.2

%

 

 

75.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Research and development

$

3,360

 

 

$

2,009

 

 

$

1,351

 

 

 

67

%

   Sales, general and administrative

 

24,568

 

 

 

17,538

 

 

 

7,030

 

 

 

40

%

   Litigation-related expenses

 

1,200

 

 

 

2,234

 

 

 

(1,034

)

 

 

(46

%)

   Amortization of intangible assets

 

172

 

 

 

187

 

 

 

(15

)

 

 

(8

%)

   Transaction-related expenses

 

-

 

 

 

(62

)

 

 

62

 

 

 

(100

%)

   Restructuring

 

-

 

 

 

193

 

 

 

(193

)

 

 

(100

%)

     Total operating expenses

$

29,300

 

 

$

22,099

 

 

$

7,201

 

 

 

33

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

$

(10,414

)

 

$

(6,545

)

 

$

(3,869

)

 

 

59

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP operating loss

$

(4,663

)

 

$

(2,578

)

 

$

(2,085

)

 

 

81

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjusted EBITDA

$

(3,018

)

 

$

(989

)

 

$

(2,029

)

 

 

205

%

 

Revenue from U.S. products for the second quarter 2019 was $26.1 million, up 28% compared to $20.4 million in the second quarter 2018. Revenue growth generated by new product momentum and the strategic distribution channel is increasingly outpacing the continued revenue impacts of transitioning or discontinuing non-strategic distributor relationships.

 

Gross profit and gross margin from U.S. products for the second quarter 2019 were $18.8 million and 72.2%, respectively, compared to $15.5 million and 75.8%, respectively, for the second quarter 2018. U.S. gross margin was impacted by increased non-cash excess and obsolete write-offs related to legacy products. On a non-GAAP basis, excluding non-cash excess and obsolete charges, U.S. gross margin was 80.6% in the second quarter of 2019, up from 77.5% in the second quarter of 2018.

 

Total operating expenses for the second quarter 2019 were $29.3 million compared to $22.1 million in the second quarter 2018.  On a non-GAAP basis, excluding restructuring charges, stock-based compensation, transaction-related expenses, litigation-related expenses, restructuring and fair value adjustments, total operating expenses in the second quarter 2019 increased to $25.8 million from $18.5 million in 2018, reflecting increased investments in organic product development to support new product launches and increased selling costs from U.S. revenue growth.

 

Non-GAAP operating loss which excludes restructuring charges, stock-based compensation, transaction-related expenses, litigation-related expenses, restructuring, fair value adjustments and excess and obsolescence charges, was $4.7 million for the second quarter 2019, compared to a loss of $2.6 million for the second quarter 2018.  

 

Non-GAAP adjusted EBITDA in the second quarter was a loss of $3.0 million, compared to a loss of $1.0 million in the second quarter 2018.  

2

 

 

 


 

For more detailed information on non-GAAP operating expenses, non-GAAP operating loss and non-GAAP adjusted EBITDA, please refer to the table, “Alphatec Holdings, Inc. Reconciliation of Non-GAAP Financial Measures,” that follows.

 

Current and long-term debt includes $45.0 million in term debt and $10.7 million outstanding under the Company’s revolving credit facility at June 30, 2019, with cash and cash equivalents of $18.6 million. In March 2019, the Company closed its expanded credit facility with Squadron Medical Finance Solutions, providing for up to $30 million in additional financing, as needed. During the second quarter 2019, the Company drew $10 million against the credit facility.

 

Updated 2019 Financial Outlook

 

Full Year 2019

Previous

Updated

 

Guidance ($M)

YoY Growth

Guidance ($M)

YoY Growth

U.S. Product Revenue

$94 to $98

12% to 17%

$100 to $104

20% to 24%

International Supply Agreement

$4 to $5

(38%) to (50%)

No change

No change

Total Revenue

$98 to $103

7% to 12%

$104 to $109

13% to 19%

 

Investor Conference Call

 

ATEC will present the results via a live webcast today at 1:30 p.m. PT / 4:30 p.m. ET to discuss the results. At that time, please click here to access the live webcast.  An audiocast of the presentation will be also be available domestically at (877) 556-5251 and internationally at (720) 545-0036. The conference ID number is 6098197.

 

Non-GAAP Financial Information

 

To supplement the Company’s financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), the Company reports certain non-GAAP financial measures, including non-GAAP U.S. gross margin, non-GAAP operating expenses, non-GAAP operating loss, and non-GAAP adjusted EBITDA. The Company believes that these non-GAAP financial measures provide investors with an additional tool for evaluating the Company's core performance, which management uses in its own evaluation of continuing operating performance, and a baseline for assessing the future earnings potential of the Company. The Company’s non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in the Company’s industry, as other companies in the industry may calculate non-GAAP financial results differently, particularly related to non-recurring, unusual items. Non-GAAP financial results should be considered in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. Included below are reconciliations of the non-GAAP financial measures to the comparable GAAP financial measures.

 

About Alphatec Holdings, Inc.

 

Alphatec Holdings, Inc., through its wholly-owned subsidiaries, Alphatec Spine, Inc. and SafeOp Surgical, Inc., is a provider of innovative spine surgery solutions dedicated to revolutionizing the approach to spine surgery. ATEC designs, develops and markets spinal fusion technology products and solutions for the treatment of spinal disorders associated with disease and degeneration, congenital deformities and trauma.  The Company markets its products in the U.S. via independent sales agents and a direct sales force.

 

Additional information can be found at www.atecspine.com.

 

3

 

 

 


Forward Looking Statements

 

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainty. Such statements are based on management's current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. The Company cautions investors that there can be no assurance that actual results or business conditions will not differ materially from those projected or suggested in such forward-looking statements as a result of various factors. Forward-looking statements include the references to the Company’s revenue and growth outlook, planned commercial launches and product introductions, the Company’s strategy in significantly repositioning the ATEC brand, turning the Company into a growth organization and creating future market disruption, and the Company’s future ability to finance its operations. The important factors that could cause actual operating results to differ significantly from those expressed or implied by such forward-looking statements include, but are not limited to: the uncertainty of success in developing new products or products currently in the Company’s pipeline; the uncertainties in the Company’s ability to execute upon its strategic operating plan; the uncertainties regarding the ability to successfully license or acquire new products, and the commercial success of such products; failure to achieve acceptance of the Company’s products by the surgeon community; failure to obtain FDA or other regulatory clearance or approval for new products, or unexpected or prolonged delays in the process; continuation of favorable third party reimbursement for procedures performed using the Company’s products; unanticipated expenses or liabilities or other adverse events affecting cash flow or the Company’s ability to successfully control its costs or achieve profitability; uncertainty of additional funding; the Company’s ability to compete with other products and with emerging new technologies; product liability exposure; an unsuccessful outcome in any litigation in which the Company is a defendant; patent infringement claims; claims related to the Company’s intellectual property and the Company’s ability to meet its financial obligations under its credit agreements and the OrthoTec LLC settlement agreement. The words “believe,” “will,” “should,” “expect,” “intend,” “estimate,” “look forward” and “anticipate,” variations of such words and similar expressions identify forward-looking statements, but their absence does not mean that a statement is not a forward-looking statement. A further list and description of these and other factors, risks and uncertainties can be found in the Company's most recent annual report, and any subsequent quarterly and current reports, filed with the Securities and Exchange Commission. ATEC disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, unless required by law.

Investor/Media Contact:

Company Contact:

 

 

Tina Jacobsen

Jeff Black

Investor Relations

Chief Financial Officer

(760) 494-6790

ir@atecspine.com

ir@atecspine.com

 

 

 

 

 

 

  

 

4

 

 

 


ALPHATEC HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts - unaudited)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from U.S. products

$

26,093

 

 

$

20,409

 

 

$

49,048

 

 

$

39,610

 

 

Revenue from international supply agreement

 

1,226

 

 

 

1,633

 

 

 

2,826

 

 

 

3,739

 

 

Total revenues

 

27,319

 

 

 

22,042

 

 

 

51,874

 

 

 

43,349

 

 

Cost of revenues

 

8,433

 

 

 

6,488

 

 

 

16,420

 

 

 

12,890

 

 

Gross profit

 

18,886

 

 

 

15,554

 

 

 

35,454

 

 

 

30,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

3,360

 

 

 

2,009

 

 

 

6,829

 

 

 

3,795

 

 

Sales, general and administrative

 

24,568

 

 

 

17,538

 

 

 

45,568

 

 

 

34,795

 

 

Litigation-related expenses

 

1,200

 

 

 

2,234

 

 

 

3,823

 

 

 

2,814

 

 

Amortization of intangible assets

 

172

 

 

 

187

 

 

 

354

 

 

 

364

 

 

Transaction-related expenses

 

-

 

 

 

(62

)

 

 

-

 

 

 

1,480

 

 

Gain on settlement

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,168

)

 

Restructuring expenses

 

-

 

 

 

193

 

 

 

60

 

 

 

591

 

 

Total operating expenses

 

29,300

 

 

 

22,099

 

 

 

56,634

 

 

 

37,671

 

 

Operating loss

 

(10,414

)

 

 

(6,545

)

 

 

(21,180

)

 

 

(7,212

)

 

Total other expenses, net

 

(1,921

)

 

 

(1,784

)

 

 

(4,040

)

 

 

(3,429

)

 

Loss from continuing operations before taxes

 

(12,335

)

 

 

(8,329

)

 

 

(25,220

)

 

 

(10,641

)

 

Income tax (benefit) provision

 

71

 

 

 

(1,265

)

 

 

102

 

 

 

(1,723

)

 

Loss from continuing operations

 

(12,406

)

 

 

(7,064

)

 

 

(25,322

)

 

 

(8,918

)

 

Loss from discontinued operations

 

(30

)

 

 

(12

)

 

 

(82

)

 

 

(74

)

 

Net loss

$

(12,436

)

 

$

(7,076

)

 

$

(25,404

)

 

$

(8,992

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share, basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

(0.26

)

 

$

(0.21

)

 

$

(0.55

)

 

$

(0.32

)

 

Discontinued operations

 

(0.00

)

 

 

(0.00

)

 

 

(0.00

)

 

 

(0.00

)

 

Net loss per share, basic and diluted

$

(0.27

)

 

$

(0.21

)

 

$

(0.55

)

 

$

(0.33

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in calculating basic and diluted net loss per share

 

46,880

 

 

 

34,030

 

 

 

45,957

 

 

 

27,656

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

$

28

 

 

$

11

 

 

$

56

 

 

$

33

 

 

Research and development

 

293

 

 

 

129

 

 

 

533

 

 

 

13

 

 

Sales, general and administrative

 

2,030

 

 

 

1,008

 

 

 

3,374

 

 

 

1,721

 

 

 

$

2,351

 

 

$

1,148

 

 

$

3,963

 

 

$

1,767

 

 

 

5

 

 

 


ALPHATEC HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

June 30,

 

 

 

 

December 31,

 

 

2019

 

 

 

 

2018

 

 

(Unaudited)

 

 

 

 

 

 

 

ASSETS

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash

$

18,570

 

 

 

 

$

29,054

 

Accounts receivable, net

 

13,642

 

 

 

 

 

15,095

 

Inventories, net

 

32,605

 

 

 

 

 

28,765

 

Prepaid expenses and other current assets

 

10,904

 

 

 

 

 

2,380

 

Current assets of discontinued operations

 

225

 

 

 

 

 

242

 

Total current assets

 

75,946

 

 

 

 

 

75,536

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

15,090

 

 

 

 

 

13,235

 

Right-of-use asset

 

2,170

 

 

 

 

 

-

 

Goodwill

 

13,897

 

 

 

 

 

13,897

 

Intangibles, net

 

26,054

 

 

 

 

 

26,408

 

Other assets

 

222

 

 

 

 

 

347

 

Noncurrent assets of discontinued operations

 

53

 

 

 

 

 

54

 

Total assets

$

133,432

 

 

 

 

$

129,477

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Accounts payable

$

8,178

 

 

 

 

$

4,399

 

Accrued expenses

 

20,831

 

 

 

 

 

22,316

 

Current portion of long-term debt

 

286

 

 

 

 

 

3,276

 

Current portion of lease liability

 

1,173

 

 

 

 

 

-

 

Current liabilities of discontinued operations

 

538

 

 

 

 

 

621

 

Total current liabilities

 

31,006

 

 

 

 

 

30,612

 

 

 

 

 

 

 

 

 

 

 

Total long term liabilities

 

64,662

 

 

 

 

 

57,688

 

 

 

 

 

 

 

 

 

 

 

Redeemable preferred stock

 

23,603

 

 

 

 

 

23,603

 

Stockholders' equity

 

14,161

 

 

 

 

 

17,574

 

Total liabilities and stockholders' equity

$

133,432

 

 

 

 

$

129,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 


ALPHATEC HOLDINGS, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(in thousands - unaudited)

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

 

 

June 30,

 

 

June 30,

 

 

 

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

29,300

 

 

 

22,099

 

 

 

56,634

 

 

 

37,671

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

(2,323

)

 

 

(1,137

)

 

 

(3,907

)

 

 

(1,734

)

 

Contingent consideration fair value adjustment

 

 

 

 

-

 

 

 

(100

)

 

 

(289

)

 

 

(100

)

 

Litigation-related expenses

 

 

 

 

(1,200

)

 

 

(2,234

)

 

 

(3,823

)

 

 

(2,814

)

 

Restructuring

 

 

 

 

-

 

 

 

(193

)

 

 

(60

)

 

 

(591

)

 

Transaction-related expenses

 

 

 

 

-

 

 

 

62

 

 

 

-

 

 

 

(1,480

)

 

Gain on settlement

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,168

 

 

Non-GAAP operating expenses

 

 

 

$

25,777

 

 

$

18,497

 

 

$

48,555

 

 

$

37,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

 

 

June 30,

 

 

June 30,

 

 

 

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss, as reported

 

 

 

$

(10,414

)

 

$

(6,545

)

 

$

(21,180

)

 

$

(7,212

)

 

Add back significant items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

2,351

 

 

 

1,148

 

 

 

3,963

 

 

 

1,767

 

 

Contingent consideration fair value adjustment

 

 

 

 

-

 

 

 

100

 

 

 

289

 

 

 

100

 

 

Litigation-related expenses

 

 

 

 

1,200

 

 

 

2,234

 

 

 

3,823

 

 

 

2,814

 

 

Restructuring

 

 

 

 

-

 

 

 

193

 

 

 

60

 

 

 

591

 

 

Transaction-related expenses

 

 

 

 

-

 

 

 

(62

)

 

 

-

 

 

 

1,480

 

 

Excess & obsolete charges

 

 

 

 

2,200

 

 

 

354

 

 

 

4,175

 

 

 

1,272

 

 

Gain on settlement

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,168

)

 

Adjusted operating loss

 

 

 

 

(4,663

)

 

 

(2,578

)

 

 

(8,870

)

 

 

(5,356

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss, as reported

 

 

 

$

(10,414

)

 

$

(6,545

)

 

$

(21,180

)

 

$

(7,212

)

 

  Depreciation

 

 

 

 

1,473

 

 

 

1,457

 

 

 

3,076

 

 

 

3,049

 

 

  Amortization of intangible assets

 

 

 

 

172

 

 

 

132

 

 

 

354

 

 

 

426

 

 

EBITDA

 

 

 

 

(8,769

)

 

 

(4,956

)

 

 

(17,750

)

 

 

(3,737

)

 

Add back significant items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

2,351

 

 

 

1,148

 

 

 

3,963

 

 

 

1,767

 

 

Contingent consideration fair value adjustment

 

 

 

 

-

 

 

 

100

 

 

 

289

 

 

 

100

 

 

Litigation-related expenses

 

 

 

 

1,200

 

 

 

2,234

 

 

 

3,823

 

 

 

2,814

 

 

Restructuring

 

 

 

 

-

 

 

 

193

 

 

 

60

 

 

 

591

 

 

Transaction-related expenses

 

 

 

 

-

 

 

 

(62

)

 

 

-

 

 

 

1,480

 

 

Excess & obsolete charges

 

 

 

 

2,200

 

 

 

354

 

 

 

4,175

 

 

 

1,272

 

 

Gain on settlement

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,168

)

 

Adjusted EBITDA

 

 

 

$

(3,018

)

 

$

(989

)

 

$

(5,440

)

 

$

(1,881

)

 

 

7

 

 

 


ALPHATEC HOLDINGS, INC.

RECONCILIATION OF GEOGRAPHIC SEGMENT REVENUES AND GROSS PROFIT

(in thousands, except percentages - unaudited)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

Revenues by source

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from U.S. products

$

26,093

 

 

$

20,409

 

 

$

49,048

 

 

$

39,610

 

 

Revenue from international supply agreement

 

1,226

 

 

 

1,633

 

 

 

2,826

 

 

 

3,739

 

 

Total revenues

$

27,319

 

 

$

22,042

 

 

$

51,874

 

 

$

43,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit by source

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from U.S. products

$

18,841

 

 

$

15,462

 

 

$

35,235

 

 

$

30,229

 

 

Revenue from international supply agreement

 

45

 

 

 

92

 

 

 

219

 

 

 

230

 

 

Total gross profit

$

18,886

 

 

$

15,554

 

 

$

35,454

 

 

$

30,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit margin by source

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from U.S. products

 

72.2

%

 

 

75.8

%

 

 

71.8

%

 

 

76.3

%

 

Revenue from international supply agreement

 

3.7

%

 

 

5.6

%

 

 

7.7

%

 

 

6.2

%

 

Total gross profit margin

 

69.1

%

 

 

70.6

%

 

 

68.3

%

 

 

70.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF GAAP TO NON-GAAP GROSS PROFIT AND GROSS MARGIN FROM U.S. PRODUCTS

 

(in thousands, except percentages - unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP-based gross profit from U.S. products

$

18,841

 

 

$

15,462

 

 

$

35,235

 

 

$

30,229

 

 

Add: non-cash excess and obsolete charges

 

2,200

 

 

 

354

 

 

 

4,175

 

 

 

1,272

 

 

Non-GAAP gross profit from U.S. products

$

21,041

 

 

$

15,816

 

 

$

39,410

 

 

$

31,501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP-based gross margin from U.S. products

 

72.2

%

 

 

75.8

%

 

 

71.8

%

 

 

76.3

%

 

Add: non-cash excess and obsolete charges

 

8.4

%

 

 

1.7

%

 

 

8.5

%

 

 

3.2

%

 

Non-GAAP gross margin from U.S. products

 

80.6

%

 

 

77.5

%

 

 

80.3

%

 

 

79.5

%

 

8