Exhibit

“Overall we are pleased with third quarter net sales growth of 3.3 percent, which was about as we expected, highlighted by 4.5 percent growth at Mueller Co. Additionally, although overall net sales declined slightly at Mueller Technologies, we experienced net sales growth with both our AMI products and at Echologics” said Scott Hall, president and chief executive officer of Mueller Water Products. “For our fourth quarter, we expect consolidated net sales percentage growth to improve year-over-year to mid-single digits.

Mueller Co. operating income increased to $52.9 million in the 2017 third quarter compared with $51.7 million in the 2016 third quarter. Adjusted operating income was $54.1 million in both the 2017 third quarter and 2016 third quarter. Adjusted operating income benefited from volume growth and productivity improvements, offset by higher material costs. Adjusted operating margin decreased 110 basis points to 26.1 percent for the 2017 third quarter compared with 27.2 percent for the 2016 third quarter.

In an effort to provide investors with additional information regarding our results as determined by GAAP, we also provide non-GAAP information that management believes is useful to investors. These non-GAAP measures have limitations as analytical tools, and securities analysts, investors and other interested parties should not consider any of these non-GAAP measures in isolation or as a substitute for analysis of our results as reported under GAAP. These non-GAAP measures may not be comparable to similarly titled measures used by other companies.

We present adjusted income from continuing operations, adjusted income from continuing operations per share, adjusted operating income from continuing operations, adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin as performance measures because management uses these measures in evaluating our underlying performance on a consistent basis across periods and in making decisions about operational strategies. Management also believes these measures are frequently used by securities analysts, investors and other interested parties in the evaluation of our recurring performance.

Mueller Water Products will conduct its quarterly earnings conference call on Friday, August 4, 2017 at 9:00 a.m. ET. Members of Mueller Water Products’ leadership team will discuss the Company's recent financial performance and respond to questions from financial analysts. A live webcast of the call will be available on the Investor Relations section of our website. Please go to our website (www.muellerwaterproducts.com) at least 15 minutes prior to the start of the call to register, download and install any necessary software. A replay of the call will be available for 30 days and can be accessed by dialing 1-866-446-5476. An archive of the webcast will also be available on the Investor Relations section of our website.

This press release contains certain statements that may be deemed “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements that address activities, events or developments that we intend, expect, plan, project, believe or anticipate will or may occur in the future are forward-looking statements. Forward-looking statements are based on certain assumptions and assessments made by us in light of our experience and perception of historical trends, current conditions and expected future developments. Examples of forward-looking statements include, but are not limited to, statements we make regarding our expectations for growth in our key end markets and financial results. Actual results and the timing of events may differ materially from those contemplated by the forward-looking statements due to a number of factors, including regional, national or global political, economic, business, competitive, market and regulatory conditions and the other factors that are described in the section entitled “RISK FACTORS” in Item 1A of our most recently filed Annual Report on Form 10-K. Undue reliance should not be placed on any forward-looking statements. We do not have any intention or obligation to update forward-looking statements, except as required by law.

Mueller Water Products, Inc. (NYSE: MWA) is a leading manufacturer and marketer of products and services used in the transmission, distribution and measurement of water in North America. Our broad product and service portfolio includes engineered valves, fire hydrants, metering products and systems, leak detection and pipe condition assessment. We help municipalities increase operational efficiencies, improve customer service and prioritize capital spending, demonstrating why Mueller Water Products is Where Intelligence Meets Infrastructure^®. For more information about Mueller Water Products, visit www.muellerwaterproducts.com.



	June 30,			September 30,
	2017			2016
	(in millions, except share amounts)
Assets:
Cash and cash equivalents	$	353.2		$	195.0
Receivables, net	140.7			131.8
Inventories	141.1			130.7
Other current assets	20.0			12.7
Current assets held for sale	—			142.1
Total current assets	655.0			612.3
Property, plant and equipment, net	110.1			108.4
Intangible assets	442.0			434.6
Other noncurrent assets	27.1			25.4
Noncurrent assets held for sale	—			99.9
Total assets	$	1,234.2		$	1,280.6

Liabilities and equity:
Current portion of long-term debt	$	5.5		$	5.6
Accounts payable	58.7			73.7
Other current liabilities	46.9			61.7
Current liabilities held for sale	—			44.8
Total current liabilities	111.1			185.8
Long-term debt	475.7			478.8
Deferred income taxes	99.0			109.9
Other noncurrent liabilities	86.1			85.8
Noncurrent liabilities held for sale	—			0.8
Total liabilities	771.9			861.1

Commitments and contingencies

Common stock: 600,000,000 shares authorized; 158,514,187 and 161,693,051 shares outstanding at June 30, 2017 and September 30, 2016, respectively	1.6			1.6
Additional paid-in capital	1,497.5			1,563.9
Accumulated deficit	(974.9		)	(1,078.9		)
Accumulated other comprehensive loss	(63.0		)	(68.3		)
Total Company stockholders’ equity	461.2			418.3
Noncontrolling interest	1.1			1.2
Total equity	462.3			419.5
Total liabilities and equity	$	1,234.2		$	1,280.6



	Three months ended					Nine months ended
	June 30,					June 30,
	2017			2016		2017		2016
	(in millions, except per share amounts)
Net sales	$	232.2		$	224.7	$	599.1	$	585.0
Cost of sales	149.7			141.5		412.5		394.9
Gross profit	82.5			83.2		186.6		190.1
Operating expenses:
Selling, general and administrative	38.7			39.4		114.2		112.2
Pension settlement	—			16.6		—		16.6
Other charges	1.2			4.6		5.0		6.2
Total operating expenses	39.9			60.6		119.2		135.0
Operating income	42.6			22.6		67.4		55.1
Interest expense, net	5.1			6.0		17.0		18.0
Income before income taxes	37.5			16.6		50.4		37.1
Income tax expense	13.4			5.6		16.2		11.8
Income from continuing operations	24.1			11.0		34.2		25.3
Income (loss) from discontinued operations	(0.1		)	4.5		69.8		12.1
Net income	$	24.0		$	15.5	$	104.0	$	37.4

Income per basic share:
Continuing operations	$	0.15		$	0.07	$	0.21	$	0.15
Discontinued operations	—			0.03		0.44		0.08
Net income	$	0.15		$	0.10	$	0.65	$	0.23

Income per diluted share:
Continuing operations	$	0.15		$	0.07	$	0.21	$	0.15
Discontinued operations	—			0.02		0.43		0.08
Net income	$	0.15		$	0.09	$	0.64	$	0.23

Weighted average shares outstanding:
Basic	159.1			161.6		160.6		161.2
Diluted	160.6			163.6		162.4		163.3

Dividends declared per share	$	0.04		$	—	$	0.11	$	0.07



	Nine months ended
	June 30,
	2017			2016
	(in millions)
Operating activities:
Net income	$	104.0		$	37.4
Less income from discontinued operations	69.8			12.1
Income from continuing operations	34.2			25.3
Adjustments to reconcile income from continuing operations to net cash provided by operating activities of continuing operations:
Depreciation	14.9			13.4
Amortization	16.2			15.9
Stock-based compensation	3.5			3.5
Retirement plans	2.6			20.2
Deferred income taxes	(14.4		)	(8.5		)
Other, net	1.4			3.0
Changes in assets and liabilities, net of acquisitions:
Receivables	(5.8		)	(13.0		)
Inventories	(4.6		)	4.8
Other assets	(4.0		)	(5.7		)
Liabilities	(18.6		)	(4.5		)
Net cash provided by operating activities of continuing operations	25.4			54.4
Investing activities:
Business acquisitions, net of cash acquired	(26.0		)	—
Capital expenditures	(21.6		)	(17.0		)
Proceeds from sales of assets	0.2			0.2
Net cash used in investing activities of continuing operations	(47.4		)	(16.8		)
Financing activities:
Stock repurchased under buyback program	(55.0		)	—
Dividends	(17.6		)	(11.3		)
Employee taxes related to stock-based compensation	(2.7		)	(3.2		)
Repayments of debt	(3.7		)	(3.8		)
Issuance of common stock	5.2			2.9
Deferred financing costs	(1.0		)	(0.1		)
Other	0.2			(0.3		)
Net cash used in financing activities of continuing operations	(74.6		)	(15.8		)
Net cash flows from discontinued operations:
Operating activities	(42.5		)	19.2
Investing activities	297.2			(5.6		)
Financing activities	(0.1		)	—
Net cash provided by discontinued operations	254.6			13.6
Effect of currency exchange rate changes on cash	0.2			(0.2		)
Net change in cash and cash equivalents	158.2			35.2
Cash and cash equivalents at beginning of period	195.0			113.1
Cash and cash equivalents at end of period	$	353.2		$	148.3

MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES SEGMENT RESULTS AND RECONCILIATION OF GAAP TO NON-GAAP PERFORMANCE MEASURES (UNAUDITED)

	Quarter ended June 30, 2017
	Mueller Co.			Mueller Technologies			Corporate			Consolidated
	(dollars in millions, except per share amounts)
Net sales	$	207.6		$	24.6		$	—		$	232.2

Gross profit	$	76.9		$	5.6		$	—		$	82.5
Selling, general and administrative expenses	23.6			7.2			7.9			38.7
Other charges	0.4			—			0.8			1.2
Operating income (loss) from continuing operations	$	52.9		$	(1.6	)	$	(8.7	)	42.6
Interest expense, net										5.1
Income tax expense										13.4
Income from continuing operations										$	24.1

Income from continuing operations per diluted share										$	0.15

Capital expenditures	$	6.1		$	1.3		$	0.1		$	7.5

Operating margin	25.5		%	(6.5		)%				18.3		%

Reconciliation of Non-GAAP performance measures to GAAP performance measures:
Income from continuing operations										$	24.1
Inventory purchase accounting adjustment										0.8
Other charges										1.2
Income tax benefit of adjusting items										(0.7		)
Adjusted income from continuing operations										$	25.4

Weighted average diluted shares outstanding										160.6

Adjusted income from continuing operations per share										$	0.16

Net income										$	24.0
Plus loss from discontinued operations										0.1
Interest expense, net ⁽¹⁾										5.1
Income tax expense ⁽¹⁾										13.4
Operating income (loss) from continuing operations	$	52.9		$	(1.6	)	$	(8.7	)	42.6
Inventory purchase accounting adjustment	0.8			—			—			0.8
Other charges	0.4			—			0.8			1.2
Adjusted operating income (loss) from continuing operations	54.1			(1.6		)	(7.9		)	44.6
Depreciation and amortization	8.9			1.2			0.1			10.2
Adjusted EBITDA	$	63.0		$	(0.4	)	$	(7.8	)	$	54.8

Adjusted operating margin	26.1		%	(6.5		)%				19.2		%

Adjusted EBITDA margin	30.3		%	(1.6		)%				23.6		%

⁽¹⁾ We do not allocate interest or income taxes to our segments.

MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES SEGMENT RESULTS AND RECONCILIATION OF GAAP TO NON-GAAP PERFORMANCE MEASURES (UNAUDITED)

	Quarter ended June 30, 2017
	Mueller Co.		Mueller Technologies			Corporate			Consolidated
	(dollars in millions, except per share amounts)
Adjusted EBITDA	$	63.0	$	(0.4	)	$	(7.8	)	$	54.8
Three prior quarters' adjusted EBITDA	137.8		(2.6		)	(26.9		)	108.3
Trailing twelve months' adjusted EBITDA	$	200.8	$	(3.0	)	$	(34.7	)	$	163.1

Reconciliation of net debt to total debt (end of period):
Current portion of long-term debt									$	5.5
Long-term debt									475.7
Total debt									481.2
Less cash and cash equivalents									353.2
Net debt									$	128.0

Net debt leverage (net debt divided by trailing twelve months' adjusted EBITDA)									0.8x

Reconciliation of free cash flow to net cash provided by operating activities of continuing operations:
Net cash provided by operating activities of continuing operations									$	41.7
Less capital expenditures									(7.5		)
Free cash flow									$	34.2

MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES SEGMENT RESULTS AND RECONCILIATION OF GAAP TO NON-GAAP PERFORMANCE MEASURES (UNAUDITED)

	Quarter ended June 30, 2016
	Mueller Co.			Mueller Technologies			Corporate			Consolidated
	(dollars in millions, except per share amounts)
Net sales	$	198.7		$	26.0		$	—		$	224.7

Gross profit	$	77.5		$	5.7		$	—		$	83.2
Selling, general and administrative expenses	23.4			7.2			8.8			39.4
Pension settlement	2.2			—			14.4			16.6
Other charges	0.2			—			4.4			4.6
Operating income (loss)	$	51.7		$	(1.5	)	$	(27.6	)	22.6
Interest expense, net										6.0
Income tax expense										5.6
Income from continuing operations										$	11.0

Income from continuing operations per diluted share										$	0.07

Capital expenditures	$	3.6		$	1.5		$	—		$	5.1

Operating margin	26.0		%	(5.8		)%				10.1		%

Reconciliation of Non-GAAP performance measures to GAAP performance measures:
Income from continuing operations										$	11.0
Pension settlement										16.6
Other charges										4.6
Income tax benefit of adjusting items										(7.2		)
Adjusted income from continuing operations										$	25.0

Weighted average diluted shares outstanding										163.6

Adjusted income from continuing operations per share										$	0.15


Net income										$	15.5
Less income from discontinued operations										(4.5		)
Interest expense, net ⁽¹⁾										6.0
Income tax expense ⁽¹⁾										5.6
Operating income (loss) from continuing operations	$	51.7		$	(1.5	)	$	(27.6	)	22.6
Pension settlement	2.2			—			14.4			16.6
Other charges	0.2			—			4.4			4.6
Adjusted operating income (loss) from continuing operations	54.1			(1.5		)	(8.8		)	43.8
Depreciation and amortization	8.5			1.2			0.1			9.8
Adjusted EBITDA	$	62.6		$	(0.3	)	$	(8.7	)	$	53.6

Adjusted operating margin	27.2		%	(5.8		)%				19.5		%

Adjusted EBITDA margin	31.5		%	(1.2		)%				23.9		%


⁽¹⁾ We do not allocate interest or income taxes to our segments.

MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES SEGMENT RESULTS AND RECONCILIATION OF GAAP TO NON-GAAP PERFORMANCE MEASURES (UNAUDITED)

	Quarter ended June 30, 2016
	Mueller Co.		Mueller Technologies			Corporate			Consolidated
	(dollars in millions, except per share amounts)
Adjusted EBITDA	$	62.6	$	(0.3	)	$	(8.7	)	$	53.6
Three prior quarters' adjusted EBITDA	131.6		(6.5		)	(23.8		)	101.3
Trailing twelve months' adjusted EBITDA	$	194.2	$	(6.8	)	$	(32.5	)	$	154.9




Reconciliation of net debt to total debt (end of period):
Current portion of long-term debt									$	5.6
Long-term debt									479.7
Total debt									485.3
Less cash and cash equivalents									148.3
Net debt									$	337.0

Net debt leverage (net debt divided by trailing twelve months' adjusted EBITDA)									2.2x

Reconciliation of free cash flow to net cash provided by operating activities of continuing operations:
Net cash provided by operating activities of continuing operations									59.5
Less capital expenditures									(5.1		)
Free cash flow									$	54.4

MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES SEGMENT RESULTS AND RECONCILIATION OF GAAP TO NON-GAAP PERFORMANCE MEASURES (UNAUDITED)

	Nine months ended June 30, 2017
	Mueller Co.			Mueller Technologies			Corporate			Consolidated
	(dollars in millions, except per share amounts)
Net sales	$	535.5		$	63.6		$	—		$	599.1

Gross profit	$	183.3		$	3.3		$	—		$	186.6
Selling, general and administrative expenses	67.9			20.7			25.6			114.2
Other charges	2.1			0.1			2.8			5.0
Operating income (loss) from continuing operations	$	113.3		$	(17.5	)	$	(28.4	)	67.4
Interest expense, net										17.0
Income tax expense										16.2
Income from continuing operations										$	34.2

Income from continuing operations per diluted share										$	0.21

Capital expenditures	$	13.8		$	7.6		$	0.2		$	21.6

Operating margin	21.2		%	(27.5		)%				11.3		%

Reconciliation of Non-GAAP performance measures to GAAP performance measures:
Income from continuing operations										$	34.2
Discrete warranty charge										9.8
Inventory purchase accounting adjustment										0.8
Other charges										5.0
Income tax benefit of adjusting items										(2.7		)
Adjusted income from continuing operations										$	47.1

Weighted average diluted shares outstanding										162.4

Adjusted income from continuing operations per share										$	0.29

Net income										$	104.0
Less income from discontinued operations										(69.8		)
Interest expense, net ⁽¹⁾										17.0
Income tax expense ⁽¹⁾										16.2
Operating income (loss) from continuing operations	$	113.3		$	(17.5	)	$	(28.4	)	67.4
Discrete warranty charge	—			9.8			—			9.8
Inventory purchase accounting adjustment	0.8			—			—			0.8
Other charges	2.1			0.1			2.8			5.0
Adjusted operating income (loss) from continuing operations	116.2			(7.6		)	(25.6		)	83.0
Depreciation and amortization	27.0			3.8			0.3			31.1
Adjusted EBITDA	$	143.2		$	(3.8	)	$	(25.3	)	$	114.1

Adjusted operating margin	21.7		%	(11.9		)%				13.9		%

Adjusted EBITDA margin	26.7		%	(6.0		)%				19.0		%

Free cash flow:
Net cash provided by operating activities of continuing operations										$	25.4
Less capital expenditures										(21.6		)
Free cash flow										$	3.8


⁽¹⁾ We do not allocate interest or income taxes to our segments.

MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES SEGMENT RESULTS AND RECONCILIATION OF GAAP TO NON-GAAP PERFORMANCE MEASURES (UNAUDITED)

	Nine months ended June 30, 2016
	Mueller Co.			Mueller Technologies			Corporate			Consolidated
	(dollars in millions, except per share amounts)
Net sales	$	525.6		$	59.4		$	—		$	585.0

Gross profit	$	179.2		$	10.9		$	—		$	190.1
Selling, general and administrative expenses	65.8			20.6			25.8			112.2
Pension settlement	2.2			—			14.4			16.6
Other charges	0.8			0.5			4.9			6.2
Operating income (loss)	$	110.4		$	(10.2	)	$	(45.1	)	55.1
Interest expense, net										18.0
Income tax expense										11.8
Income from continuing operations										$	25.3

Income from continuing operations per diluted share										$	0.15

Capital expenditures	$	12.4		$	4.5		$	0.1		$	17.0

Operating margin	21.0		%	(17.2		)%				9.4		%

Reconciliation of Non-GAAP performance measures to GAAP performance measures:
Income from continuing operations										$	25.3
Pension settlement										16.6
Other charges										6.2
Income tax benefit of adjusting items										(7.7		)
Adjusted income from continuing operations										$	40.4

Weighted average diluted shares outstanding										163.3

Adjusted income from continuing operations per share										$	0.25

Net income										$	37.4
Less income from discontinued operations										(12.1		)
Interest expense, net ⁽¹⁾										18.0
Income tax expense ⁽¹⁾										11.8
Operating income (loss) from continuing operations	$	110.4		$	(10.2	)	$	(45.1	)	55.1
Pension settlement	2.2			—			14.4			16.6
Other charges	0.8			0.5			4.9			6.2
Adjusted operating income (loss) from continuing operations	113.4			(9.7		)	(25.8		)	77.9
Depreciation and amortization	25.5			3.5			0.3			29.3
Adjusted EBITDA	$	138.9		$	(6.2	)	$	(25.5	)	$	107.2

Adjusted operating margin	21.6		%	(16.3		)%				13.3		%

Adjusted EBITDA margin	26.4		%	(10.4		)%				18.3		%

Free cash flow:
Net cash provided by operating activities of continuing operations										$	54.4
Less capital expenditures										(17.0		)
Free cash flow										$	37.4


⁽¹⁾ We do not allocate interest or income taxes to our segments.


•	Increased net sales 3.3% to $232.2 million as compared with $224.7 million in the 2016 third quarter;


•	Increased adjusted operating income from continuing operations to $44.6 million as compared with $43.8 million in the 2016 third quarter; and


•	Improved adjusted income from continuing operations to $0.16 per diluted share as compared with $0.15 per diluted share in the 2016 third quarter. Adjusted income from continuing operations was $25.4 million in the 2017 third quarter and $25.0 million in the 2016 third quarter.