XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Total
Private Placement
BD 1 Notes (related party)
Nanyang Convertible Notes
Fleur Note
Global Ichiban Convertible Note
Preferred Stock
Series A Preferred Stock
Preferred Stock
Series 1A Preferred Stock
Preferred Stock
Series 1A Preferred Stock
TubeSolar
Preferred Stock
Crowdex Convertible Notes
Series 1A Preferred Stock
Preferred Stock
TubeSolar
Series 1A Preferred Stock
Common Stock
Common Stock
Private Placement
Common Stock
TubeSolar
Common Stock
BD 1 Notes (related party)
Common Stock
Crowdex Convertible Notes
Common Stock
Nanyang Convertible Notes
Common Stock
Fleur Note
Common Stock
Global Ichiban Convertible Note
Common Stock
TubeSolar
Additional Paid-In Capital
Additional Paid-In Capital
Private Placement
Additional Paid-In Capital
TubeSolar
Additional Paid-In Capital
BD 1 Notes (related party)
Additional Paid-In Capital
Crowdex Convertible Notes
Additional Paid-In Capital
Nanyang Convertible Notes
Additional Paid-In Capital
Fleur Note
Additional Paid-In Capital
Global Ichiban Convertible Note
Additional Paid-In Capital
TubeSolar
Accumulated Deficit
Other Comprehensive Loss
Beginning balance at Dec. 31, 2020 $ (20,192,203)           $ 5         $ 366                 $ 401,590,211                 $ (421,782,785)  
Beginning balance (in shares) at Dec. 31, 2020             48,100 1,300       3,660,439                                      
Proceeds from issuance of Series 1A Preferred Stock 2,500,000                                       2,500,000                    
Proceeds from issuance of Series 1A Preferred Stock (in shares)               2,500                                              
Proceeds from issuance of Common Stock 3,000,000                     $ 2                 2,999,998                    
Proceeds from issuance of common stock (in shares)                       1,500                                      
Conversion of shares           $ 5,800,000                         $ 3                 $ 5,799,997      
Conversion of shares (in shares)                                     33,600                        
Relieved on Conversion of Derivative Liability 1,686,079                                       1,686,079                    
Net Income (Loss) 153,445                                                         153,445  
Ending balance at Jun. 30, 2021 (7,052,679)           $ 5         $ 371                 414,576,285                 (421,629,340)  
Ending balance (in shares) at Jun. 30, 2021             48,100 3,800       3,695,539                                      
Beginning balance at Dec. 31, 2020 (20,192,203)           $ 5         $ 366                 401,590,211                 (421,782,785)  
Beginning balance (in shares) at Dec. 31, 2020             48,100 1,300       3,660,439                                      
Net Income (Loss) (2,411,469)                                                            
Ending balance at Sep. 30, 2021 (4,617,593)           $ 5         $ 638                 419,576,018                 (424,194,254)  
Ending balance (in shares) at Sep. 30, 2021             48,100 3,700       3,962,206                                      
Beginning balance at Jun. 30, 2021 (7,052,679)           $ 5         $ 371                 414,576,285                 (421,629,340)  
Beginning balance (in shares) at Jun. 30, 2021             48,100 3,800       3,695,539                                      
Proceeds from issuance of Common Stock 5,000,000                     $ 67                 4,999,933                    
Proceeds from issuance of common stock (in shares)                       66,667                                      
Conversion of shares                                       $ 200                 $ (200)    
Conversion of shares (in shares)                     (100)                 200,000                      
Net Income (Loss) (2,564,914)                                                         (2,564,914)  
Ending balance at Sep. 30, 2021 (4,617,593)           $ 5         $ 638                 419,576,018                 (424,194,254)  
Ending balance (in shares) at Sep. 30, 2021             48,100 3,700       3,962,206                                      
Beginning balance at Dec. 31, 2021 (2,833,606)           $ 5         $ 479                 424,948,698                 (427,782,788)  
Beginning balance (in shares) at Dec. 31, 2021             48,100 3,700       4,787,415                                      
Conversion of shares     $ 7,900,000 $ 600,000 $ 700,000                 $ 480 $ 1,580 $ 260 $ 120 $ 140         $ (480) $ 7,898,420 $ (260) $ 599,880 $ 699,860        
Conversion of shares (in shares)                 (2,400) (1,300)       4,800,000 15,800,000 2,600,000 1,200,000 1,400,000                          
Net Income (Loss) (6,610,034)                                                         (6,610,034)  
Foreign Currency Translation Loss (13,353)                                                           $ (13,353)
Ending balance at Jun. 30, 2022 (256,993)           $ 5         $ 3,059                 434,146,118                 (434,392,822) (13,353)
Ending balance (in shares) at Jun. 30, 2022             48,100         30,587,415                                      
Beginning balance at Dec. 31, 2021 (2,833,606)           $ 5         $ 479                 424,948,698                 (427,782,788)  
Beginning balance (in shares) at Dec. 31, 2021             48,100 3,700       4,787,415                                      
Net Income (Loss) (14,520,600)                                                            
Ending balance at Sep. 30, 2022 1,706,303           $ 5         $ 3,393                 444,022,317                 (442,303,388) (16,024)
Ending balance (in shares) at Sep. 30, 2022             48,100         33,930,812                                      
Beginning balance at Jun. 30, 2022 (256,993)           $ 5         $ 3,059                 434,146,118                 (434,392,822) (13,353)
Beginning balance (in shares) at Jun. 30, 2022             48,100         30,587,415                                      
Proceeds from issuance of Common Stock   $ 2,551,405                     $ 94                 $ 2,551,311                  
Proceeds from issuance of common stock (in shares)                         943,397                                    
Conversion of shares       $ 900,000 $ 300,000                       $ 180 $ 60               $ 899,820 $ 299,940        
Conversion of shares (in shares)                                 1,800,000 600,000                          
Warrants   2,448,595                                       2,448,595                  
Private placement costs   $ (119,617)                                       $ (119,617)                  
Share-based compensation 3,796,150                                       3,796,150                    
Net Income (Loss) (7,910,566)                                                         (7,910,566)  
Foreign Currency Translation Loss (2,671)                                                           (2,671)
Ending balance at Sep. 30, 2022 $ 1,706,303           $ 5         $ 3,393                 $ 444,022,317                 $ (442,303,388) $ (16,024)
Ending balance (in shares) at Sep. 30, 2022             48,100         33,930,812