XML 38 R27.htm IDEA: XBRL DOCUMENT v3.19.2
PROMISSORY NOTES (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Short-term Debt Instruments
The following table provides a summary of the activity of the Company's secured notes:
 
 
Global Ichiban
 
St. George
 
Total
Secured Notes Principal Balance at December 31, 2017
 
$
4,557,227

 
$

 
$
4,557,227

New notes
 
1,935,000

 
1,315,000

 
3,250,000

Note conversions
 
(1,426,000
)
 

 
(1,426,000
)
Interest converted to principal
 
140,518

 

 
140,518

Note assignments
 
(250,000
)
 

 
(250,000
)
Secured Notes Principal Balance at December 31, 2018
 
4,956,745

 
1,315,000

 
6,271,745

Less: remaining discount
 
(2,012,698
)
 
(811,667
)
 
(2,824,365
)
Secured Notes, net of discount, at December 31, 2018
 
2,944,047

 
503,333

 
3,447,380

New notes
 

 
845,000

 
845,000

Note conversions
 
(115,000
)
 

 
(115,000
)
Interest converted to principal
 
171,152

 

 
171,152

Secured Notes Principal Balance at June 30, 2019
 
5,012,897

 
2,160,000

 
7,172,897

Less: remaining discount
 
(1,299,922
)
 
(741,666
)
 
(2,041,588
)
Secured Notes, net of discount, at June 30, 2019
 
$
3,712,975

 
$
1,418,334

 
$
5,131,309

The following table provides a summary of the activity of the Company's non-convertible, unsecured, promissory notes:

 
Investor 1
Investor 2
Total
Promissory Notes Principal Balance at December 31, 2017
$
494,437

$
200,000

$
694,437

New notes

850,000

850,000

Notes exchanged

(200,000
)
(200,000
)
Promissory Notes Principal Balance at December 31, 2018
494,437

850,000

1,344,437

Less: remaining discount

(104,583
)
(104,583
)
Promissory Notes, net of discount, at December 31, 2018
$
494,437

$
745,417

$
1,239,854

New notes

160,000

160,000

Notes exchanged

(550,000
)
(550,000
)
Promissory Notes Principal Balance at June 30, 2019
494,437

460,000

954,437

Less: remaining discount

(20,000
)
(20,000
)
Promissory Notes, net of discount, at June 30, 2019
$
494,437

$
440,000

$
934,437