0001193125-13-442289.txt : 20131114 0001193125-13-442289.hdr.sgml : 20131114 20131114165554 ACCESSION NUMBER: 0001193125-13-442289 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20131114 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20131114 DATE AS OF CHANGE: 20131114 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TRULIA, INC. CENTRAL INDEX KEY: 0001349454 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 202958261 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35650 FILM NUMBER: 131221080 BUSINESS ADDRESS: STREET 1: 116 NEW MONTGOMERY STREET STREET 2: SUITE 300 CITY: SAN FRANCISCO STATE: CA ZIP: 94105 BUSINESS PHONE: (415) 648-4358 MAIL ADDRESS: STREET 1: 116 NEW MONTGOMERY STREET STREET 2: SUITE 300 CITY: SAN FRANCISCO STATE: CA ZIP: 94105 FORMER COMPANY: FORMER CONFORMED NAME: TRULIA INC DATE OF NAME CHANGE: 20060111 8-K 1 d627947d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)

November 14, 2013

 

 

Trulia, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-35650   20-2958261

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

116 New Montgomery Street, Suite 300

San Francisco, California 94105

(Address of principal executive offices, including zip code)

(415) 648-4358

(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On October 29, 2013, Trulia, Inc. (the “Company”) issued a press release announcing financial results for the third quarter ended September 30, 2013 (the “Press Release”). The Press Release reported GAAP net income of $7.0 million, or $0.20 per share, for the quarter ended September 30, 2013, and GAAP net income of $2.6 million, or $0.08 per share, for the nine months ended September 30, 2013.

As previously reported, during the quarter ended September 30, 2013, the Company completed its acquisition of Market Leader, Inc. (“Market Leader”). In the transaction, the Company acquired net deferred tax liabilities of Market Leader. The assumption of these net deferred tax liabilities led the Company to release a portion of its valuation allowance for deferred tax assets as of September 30, 2013, resulting in an income tax benefit that was reported in the Press Release.

Following the Press Release, the Company completed further review of the net deferred tax liabilities assumed from Market Leader. In accordance with the accounting guidance for business combinations, the Company updated the purchase price allocation attributed to these assumed deferred tax assets and liabilities, resulting in a decrease of $9.2 million to the net deferred tax liabilities assumed. As a result of the decrease to net deferred tax liabilities, the Company revised the release of its valuation allowance for deferred tax assets as of September 30, 2013, which in turn reduced the income tax benefit previously presented in the the Press Release by $9.2 million.

As a result of this non-cash purchase accounting update to the income tax benefit previously reported in the Press Release, the Company is now reporting a GAAP net loss of $2.2 million, or $0.06 per share, for the quarter ended September 30, 2013, and GAAP net loss of $6.6 million, or $0.21 per share, for the nine months ended September 30, 2013.

This update has no impact to non-GAAP Adjusted EBITDA, pre-tax GAAP operating results or the statements of cash flows for the quarter ended September 30, 2013, or the nine months ended September 30, 2013 as reported in the Press Release. This update also does not impact Trulia’s key business metrics or its outlook for the fourth quarter of 2013 as reported in the Press Release.

The Company’s unaudited condensed consolidated statements of operations, condensed balance sheets and statements of cash flows, including reconciliations between GAAP and non-GAAP financial measures and reconciliations to pro-forma net loss and Adjusted EBITDA assuming a full quarter contribution from Market Leader, are attached as Exhibit 99.1. These financial statements should be read in conjunction with the unaudited consolidated financial statements and notes set forth in the Company’s quarterly report on Form 10-Q for the fiscal quarter ended September 30, 2013, when available.

The information in this Item 2.02 of Form 8-K is furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits.

 

Exhibit No.

  

Description

99.1    Revised unaudited condensed consolidated statements of operations, condensed balance sheets and statements of cash flows of Trulia, Inc.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  TRULIA, INC.
By:  

/s/ Peter Flint

 

Peter Flint

Chief Executive Officer

Date: November 14, 2013


EXHIBIT INDEX

 

Exhibit No.

  

Description

99.1    Revised unaudited condensed consolidated statements of operations, condensed balance sheets and statements of cash flows of Trulia, Inc.
EX-99.1 2 d627947dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

TRULIA, INC.

Condensed Consolidated Statements of Operations

(In thousands, except share and per share data)

(Unaudited)

 

     Three Months Ended Sept 30,     Nine Months Ended Sept 30,  
     2013     2012     2013     2012  

Revenues

     40,283      $ 18,544        93,998      $ 47,531   

Costs and expenses:

        

Cost of revenues (exclusive of amortization of product development cost)

     6,069        2,615        13,694        7,308   

Technology and development

     10,058        5,235        21,484        15,140   

Sales and marketing

     20,189        8,441        45,785        23,638   

General and administrative

     9,826        3,631        20,568        9,656   

Acquisition related costs

     4,060        —          6,065        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     50,202        19,922        107,596        55,742   

Loss from operations

     (9,919     (1,378     (13,598     (8,211

Interest income

     33        3        112        10   

Interest expense

     (203     (268     (655     (759

Change in fair value of warrant liability

     —          (46     —          (369
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before provision for income taxes

     (10,089     (1,689     (14,141     (9,329

Income tax benefit

     7,869        —          7,529        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to common stockholders

   $ (2,220   $ (1,689   $ (6,612   $ (9,329

Net loss per share attributable to common stockholders, basic and diluted

   $ (0.06   $ (0.19   $ (0.21   $ (1.23

Weighted average shares used in computing net loss per share attributable to common stockholders, basic and diluted

     34,557,842        8,805,722        31,734,356        7,572,902   

Reconciliation to adjusted net income (loss) and adjusted net income (loss) per share attributable to common stockholders, basic and diluted, adjusted for stock-based compensation and acquisition related costs:

        

Net loss attributable to common stockholders

     (2,220     (1,689     (6,612     (9,329

Stock-based compensation (Note A)

     7,290        793        10,668        1,809   

Acquisition related costs

     4,060        —          6,065        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income (loss) per share attributable to common stockholders

   $ 9,130      $ (896   $ 10,121      $ (7,520

Adjusted net income (loss) per share attributable to common stockholders, basic

     0.26        (0.10     0.32        (0.99

Adjusted net income (loss) per share attributable to common stockholders, diluted

     0.24        (0.10     0.30        (0.99

Weighted average shares used in computing net income/(loss) per share attributable to common stockholders, diluted

     37,427,935        8,805,722        34,297,275        7,572,902   

Reconciliation to Adjusted EBITDA:

        

Net loss attributable to common stockholders

   $ (2,220   $ (1,689   $ (6,612   $ (9,329

Non-GAAP adjustments:

        

Interest income

     (33     (3     (112     (10

Interest expense

     203        268        655        759   

Depreciation and amortization

     3,380        886        6,288        2,472   

Change in fair value of warrant liability

     —          46        —          369   

Income taxes

     (7,869     —          (7,529     —     

Stock-based compensation (Note A)

     7,290        793        10,668        1,809   

Acquisition related costs

     4,060        —          6,065        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 4,811      $ 301      $ 9,423      $ (3,930 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliaton to pro forma net loss and Adjusted EBITDA, assuming a full quarter contribution from Market Leader:

        

Net loss attributable to common stockholders

   $ (2,220      

Market Leader net loss in Q3’13 pre-acquisition period

     (8,948      

Additional pro forma amortization

     (1,655      

Additional pro forma stock-based compensation

     (1,780      
  

 

 

       

Pro forma net loss

   $ (14,603 )       
  

 

 

       

Reconciliation to Adjusted EBITDA:

        

Non-GAAP adjustments:

        

Interest income

     (35      

Interest expense

     203         

Depreciation and amortization

     2,089         

Change in fair value of warrant liability

     3,814         

Income taxes

     (7,869      

Stock-based compensation (Note A)

     11,486         

Acquisition related costs

     10,623         
  

 

 

       

Adjusted EBITDA

   $ 5,708         
  

 

 

       

 

Note (A)

Stock -based compensation was allocated as follows:

 

     Three Months Ended Sept 30,      Nine Months Ended Sept 30,  
     2013      2012      2013      2012  

Cost of revenues

   $ 200       $ 6       $ 298       $ 20   

Technology and development

     2,039         253         3,028         629   

Sales and marketing

     1,526         97         2,348         276   

General and administrative

     3,525         437         4,994         884   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total stock-based compensation

   $ 7,290       $ 793       $ 10,668       $ 1,809   
  

 

 

    

 

 

    

 

 

    

 

 

 


TRULIA, INC.

Condensed Balance Sheets

(In thousands)

(Unaudited)

 

     Sept 30, 2013      December 31, 2012  

ASSETS

     

CURRENT ASSETS

     

Cash and cash equivalents

   $ 43,417       $ 100,017   

Accounts receivable

     13,679         6,095   

Prepaid expenses and other current assets

     5,853         1,413   
  

 

 

    

 

 

 

Total current assets

     62,949         107,525   

Restricted cash

     1,885         385   

Property and equipment, net

     12,524         7,069   

Intangible assets, net

     121,699         445   

Goodwill

     255,904         2,155   

Other assets

     622         1,385   
  

 

 

    

 

 

 

TOTAL ASSETS

   $ 455,583       $ 118,964   
  

 

 

    

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

     

Accounts payable

   $ 1,954         525   

Accrued liabilities

     10,061         2,916   

Accrued compensation and benefits

     10,001         4,500   

Deferred revenue

     12,089         13,296   

Long-term debt, current portion

     3,748         2,665   

Other current liabilities

     601         991   
  

 

 

    

 

 

 

Total current liabilities

     38,454         24,893   

Long-term debt, net of current portion

     4,269         7,094   

Other long-term liabilities

     1,551         443   
  

 

 

    

 

 

 

Total liabilities

     44,274         32,430   

Total stockholders’ equity

     411,309         86,534   
  

 

 

    

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 455,583       $ 118,964   
  

 

 

    

 

 

 


TRULIA, INC.

Statements of Cash Flows

(In thousands)

(Unaudited)

 

     Nine Months Ended September 30,  
     2013     2012  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net loss

   $ (6,612   $ (9,329

Adjustments to reconcile net loss to net cash provided by operating activities:

    

Depreciation and amortization

     6,288        2,472   

Stock-based compensation

     10,551        1,809   

Provision for doubtful accounts

     325        53   

Change in fair value of warrant liability

     —          369   

Increase in stock appreciation rights liability

     117        —     

Release of valuation allowance

     (7,923     —     

Amortization of debt discount

     105        131   

Amortization of debt issue cost

     21        23   

Changes in operating assets and liabilities:

    

Accounts receivable

     (6,961     (2,691

Prepaid expenses and other current assets

     (1,802     (809

Other assets

     —          (533

Accounts payable

     (5,334     (1,061

Accrued liabilities

     3,609        2,385   

Accrued compensation and benefits

     3,248        1,382   

Deferred revenue

     (1,207     8,416   

Other long-term liabilities

     (184     (265
  

 

 

   

 

 

 

Net cash used in operating activities

     (5,759     2,352   
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Increase in restricted cash and deposits

     (1,500     —     

Decrease in restricted cash and deposits

     413        —     

Reclass from cash equivalents to short-term investments

     —          (85

Maturities of short-term investments

     2,999        4,300   

Purchases of property and equipment

     (8,191     (3,387

Acquisition, net of cash acquired of $9.7 million in 2013 and $0 in 2012

     (160,813     —     
  

 

 

   

 

 

 

Net cash used in investing activities

     (167,092     828   
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Proceeds from follow-on offering, net of underwriting discounts

     114,056        93,279   

Payments of costs related to public offerings

     (1,034     (2,401

Repayments on long-term debt

     (1,848     —     

Value of equity awards withheld for tax liability

     (201     —     

Repayments on capital lease liability

     (167     (250

Proceeds from exercise of stock options

     5,445        741   
  

 

 

   

 

 

 

Net cash provided by financing activities

     116,251        91,369   
  

 

 

   

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     (56,600     94,549   

CASH AND CASH EQUIVALENTS — Beginning of period

     100,017        7,041   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS — End of period

   $ 43,417      $ 101,590   
  

 

 

   

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

    

Cash paid for interest

   $ 544      $ 586   
  

 

 

   

 

 

 

Cash paid for income taxes

   $ 395      $ 4   
  

 

 

   

 

 

 

NON-CASH INVESTING AND FINANCING ACTIVITIES:

    

Unpaid deferred IPO/follow-on public offering costs

   $ —        $ 1,431   
  

 

 

   

 

 

 

Stock-based compensation capitalized in product development costs

   $ 407      $ 30   
  

 

 

   

 

 

 

Conversion of preferred stock warrants to common stock warrants

   $ —        $ 666   
  

 

 

   

 

 

 

Purchase of equipment under capital leases

   $ —        $ 119   
  

 

 

   

 

 

 

Net change related to purchase of equipment in accounts payable and accrued liabilities

   $ 136      $ (90
  

 

 

   

 

 

 

Release of valuation allowance

   $ 7,923      $ —     
  

 

 

   

 

 

 

Shares issued and assumed related to acquisition

     5,340,271        —     
  

 

 

   

 

 

 


     Three Months Ended September 30,  
     2013      2012  

Marketplace revenue - reclassified ($ millions)

   $ 24.8       $ 12.7   

Marketplace revenue - prior classification ($ millions)

   $ 22.9       $ 11.9   

Media revenue - reclassified ($ millions)

   $ 9.0       $ 5.9   

Media revenue - prior classification ($ millions)

   $ 10.9       $ 6.7