XML 166 R130.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statements of Operations of SandRidge Energy, Inc. and Wholly Owned Subsidiary Guarantors and Non-Guarantors' (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Schedule of Condensed Consolidating Statement of Operations [Line Items]                      
Total revenues $ 373,838 $ 363,753 $ 364,774 $ 312,848 $ 293,070 $ 245,233 $ 182,439 $ 210,994 $ 1,415,213 $ 931,736 $ 591,044
Expenses                      
Direct operating expenses                 498,563 381,974 309,297
General and administrative                 148,643 179,565 100,256
Depreciation, depletion, amortization and impairment                 383,069 326,111 1,934,042
(Gain) loss on derivative contracts (445,000) 596,700 170,000 (277,600)         (44,075) 50,872 (147,527)
Total expenses                 986,200 938,522 2,196,068
(Loss) income from operations (339,457) 696,582 279,716 (207,828) (127,978) (87,430) 119,452 89,170 429,013 [1] (6,786) [1] (1,605,024) [1]
Interest expense, net                 (237,332) (247,442) (185,316)
Loss on extinguishment of debt                 (38,232)    
Other income, net                 3,122 2,558 8,292
Income (loss) before income taxes                 156,571 (251,670) (1,782,048)
Income tax (benefit) expense                 (5,817) (446,680) (8,716)
Net income (loss) (394,448) [2] 636,004 [2] 223,170 [2] (302,338) [2] (195,577) [3] 307,602 [3] 54,611 [3] 28,374 [3] 162,388 195,010 (1,773,332)
Less: net income attributable to noncontrolling interest                 54,323 4,445 2,258
Net (loss) income attributable to SandRidge Energy, Inc.                 108,065 190,565 (1,775,590)
Parent
                     
Schedule of Condensed Consolidating Statement of Operations [Line Items]                      
Total revenues                     58,273
Expenses                      
Direct operating expenses                     27,737
General and administrative                 416 882 15,645
Depreciation, depletion, amortization and impairment                     627,478
(Gain) loss on derivative contracts                     (237,351)
Total expenses                 416 882 433,509
(Loss) income from operations                 (416) (882) (375,236)
Equity earnings from subsidiaries                 379,177 (10,253) (1,227,164)
Interest expense, net                 (236,109) (245,284) (182,009)
Loss on extinguishment of debt                 (38,232)    
Other income, net                   74 103
Income (loss) before income taxes                 104,420 (256,345) (1,784,306)
Income tax (benefit) expense                 (5,984) (446,910) (8,716)
Net income (loss)                 110,404 190,565 (1,775,590)
Net (loss) income attributable to SandRidge Energy, Inc.                 110,404 190,565 (1,775,590)
Guarantors
                     
Schedule of Condensed Consolidating Statement of Operations [Line Items]                      
Total revenues                 1,285,854 894,621 498,032
Expenses                      
Direct operating expenses                 475,578 366,947 262,778
General and administrative                 144,574 176,075 82,691
Depreciation, depletion, amortization and impairment                 351,708 319,297 1,295,414
(Gain) loss on derivative contracts                 (33,749) 50,872 89,824
Total expenses                 938,111 913,191 1,730,707
(Loss) income from operations                 347,743 (18,570) (1,232,675)
Equity earnings from subsidiaries                 28,751 7,123 1,834
Interest expense, net                 (197) (1,073) (2,167)
Other income, net                 2,880 2,267 5,844
Income (loss) before income taxes                 379,177 (10,253) (1,227,164)
Net income (loss)                 379,177 (10,253) (1,227,164)
Net (loss) income attributable to SandRidge Energy, Inc.                 379,177 (10,253) (1,227,164)
Non-Guarantors
                     
Schedule of Condensed Consolidating Statement of Operations [Line Items]                      
Total revenues                 268,427 138,685 172,585
Expenses                      
Direct operating expenses                 158,697 115,912 156,032
General and administrative                 4,670 3,293 2,516
Depreciation, depletion, amortization and impairment                 31,361 6,814 11,150
(Gain) loss on derivative contracts                 (10,326)    
Total expenses                 184,402 126,019 169,698
(Loss) income from operations                 84,025 12,666 2,887
Interest expense, net                 (1,026) (1,085) (1,140)
Other income, net                 242 217 2,345
Income (loss) before income taxes                 83,241 11,798 4,092
Income tax (benefit) expense                 167 230  
Net income (loss)                 83,074 11,568 4,092
Net (loss) income attributable to SandRidge Energy, Inc.                 83,074 11,568 4,092
Eliminations
                     
Schedule of Condensed Consolidating Statement of Operations [Line Items]                      
Total revenues                 (139,068) (101,570) (137,846)
Expenses                      
Direct operating expenses                 (135,712) (100,885) (137,250)
General and administrative                 (1,017) (685) (596)
Total expenses                 (136,729) (101,570) (137,846)
(Loss) income from operations                 (2,339)    
Equity earnings from subsidiaries                 (407,928) 3,130 1,225,330
Income (loss) before income taxes                 (410,267) 3,130 1,225,330
Net income (loss)                 (410,267) 3,130 1,225,330
Less: net income attributable to noncontrolling interest                 54,323 4,445 2,258
Net (loss) income attributable to SandRidge Energy, Inc.                 $ (464,590) $ (1,315) $ 1,223,072
[1] Exploration and production segment income (loss) from operations includes net (gains) losses of $(44.1) million, $50.9 million and ($147.5) million on commodity derivative contracts for the years ended December 31, 2011, 2010 and 2009, respectively. The loss from operations for the exploration and production segment for the year ended December 31, 2009 includes non-cash full cost ceiling impairments of $1,693.3 million on the Company's oil and natural gas properties. The loss from operations for the midstream gas services segment for the year ended December 31, 2009 includes a $26.1 million loss on the sale of its gathering and compression assets in the Piñon Field.
[2] Includes a net loss (gain) of $277.6 million, ($170.0) million, ($596.7) million and $445.0 million on commodity derivative contracts for the first, second, third and fourth quarters, respectively.
[3] Includes a valuation allowance release of $456.4 million for the third quarter.