-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, T/JMvv1m/DNNKyXEVIPkqAwwEC+Uo+7TNnN3JcJ2CxAb47RHcsG6Howv0HiPXzrP Ht8Udzovq5wSoso9cXjYXQ== 0001193125-09-225527.txt : 20091105 0001193125-09-225527.hdr.sgml : 20091105 20091105160642 ACCESSION NUMBER: 0001193125-09-225527 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20091105 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20091105 DATE AS OF CHANGE: 20091105 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SANDRIDGE ENERGY INC CENTRAL INDEX KEY: 0001349436 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 208084793 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33784 FILM NUMBER: 091161253 BUSINESS ADDRESS: STREET 1: 123 ROBERT S. KERR AVENUE CITY: OKLAHOMA CITY STATE: OK ZIP: 73102-6406 BUSINESS PHONE: 405-429-5500 MAIL ADDRESS: STREET 1: 123 ROBERT S. KERR AVENUE CITY: OKLAHOMA CITY STATE: OK ZIP: 73102-6406 FORMER COMPANY: FORMER CONFORMED NAME: RIATA ENERGY INC DATE OF NAME CHANGE: 20060111 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 5, 2009

 

 

SANDRIDGE ENERGY, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   1-33784   20-8084793

(State or Other Jurisdiction of

Incorporation or Organization)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

123 Robert S. Kerr Avenue

Oklahoma City, Oklahoma

  73102
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s Telephone Number, including Area Code: (405) 429-5500

Not Applicable.

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 — Results of Operations and Financial Condition

On November 5, 2009, SandRidge Energy, Inc. issued a press release announcing 2009 third quarter financial and operational results. The press release is attached as Exhibit 99.1.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits

 

99.1    Press release issued November 5, 2009 announcing 2009 third quarter financial and operational results


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  SANDRIDGE ENERGY, INC.
  (Registrant)

 Date: November 5, 2009

  By:  

/S/    DIRK M. VAN DOREN        

    Dirk M. Van Doren
    Executive Vice President and Chief Financial Officer


EXHIBIT INDEX

 

Exhibit
Number

  

Name of Exhibit

99.1    Press release issued November 5, 2009 announcing 2009 third quarter financial and operational results
EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

LOGO

SandRidge Energy, Inc. Reports Financial and Operational Results for Third Quarter and First Nine Months of 2009

Oklahoma City, Oklahoma, November 5, 2009 – SandRidge Energy, Inc. (NYSE: SD) today announced financial and operational results for the quarter and nine months ended September 30, 2009.

Financial Highlights

Third Quarter

   

Adjusted net income available to common stockholders (which excludes non-cash asset impairments, unrealized gains or losses on derivative contracts and gains or losses on the sale of assets) of $28.0 million, or $0.16 per share, in third quarter 2009 compared to adjusted net income available to common stockholders of $27.1 million, or $0.17 per share, in third quarter 2008

   

Adjusted EBITDA of $130.9 million compared to $178.2 million in third quarter 2008

   

Operating cash flow of $85.6 million compared to $137.2 million in third quarter 2008

   

Net loss applicable to common stockholders of $104.1 million, or $0.58 per share fully diluted, compared to net income available to common stockholders of $230.3 million, or $1.40 per share fully diluted, in third quarter 2008

   

No borrowings outstanding under credit facility at September 30, 2009

First Nine Months

   

Adjusted net income available to common stockholders (which excludes non-cash asset impairments, unrealized gains or losses on derivative contracts and gains or losses on the sale of assets) of $112.8 million, or $0.66 per share, in the first nine months of 2009 compared to adjusted net income available to common stockholders of $82.1 million, or $0.54 per share, in the first nine months of 2008

   

Adjusted EBITDA of $433.8 million compared to $521.1 million in the first nine months of 2008

   

Operating cash flow of $304.8 million compared to $425.6 million in the first nine months of 2008

   

Net loss applicable to common stockholders of $1.35 billion, or $7.85 per share fully diluted, compared to net income available to common stockholders of $137.1 million, or $0.89 per share fully diluted, in the first nine months of 2008

Operational Update and Guidance

 

   

Production growth of approximately 9% in the first nine months of 2009 compared to the first nine months of 2008

   

2009 net production guidance revised to reflect approximately 4% growth from 2008

   

Initial 2010 net production guidance of 120 Bcfe, an increase of approximately 15% over expected 2009 production, with estimated capital expenditures of $750 million

   

CO2 treating capacity increased by 60 MMcf per day from second quarter 2009 to 375 MMcf per day currently, with an additional 400 MMcf per day available mid-2010 upon start up of Century Plant Phase 1

   

Rig count increased to 9 rigs currently from low of 4 rigs during third quarter 2009

Adjusted net income available to common stockholders, adjusted EBITDA, and operating cash flow are non-GAAP financial measures. Each measure is defined and reconciled to the most directly comparable GAAP measure under “Non-GAAP Financial Measures” beginning on page 8.

Tom L. Ward, Chief Executive Officer of SandRidge, commented, “SandRidge’s catalyst for growth is CO2 treating capacity to develop the Warwick Thrust reservoir. We grew production 58% in 2008 due to increased access to CO2 treating capacity. Since filling the CO2 plants to capacity of 315 MMcf per day in the second quarter of this year, we have

 

1


been able to keep the plants full by running four to five rigs due to the prolific nature of the Warwick Thrust. As a result of work performed over the summer at our Grey Ranch Plant, we have increased our CO2 treating capacity to 375 MMcf per day currently. The Century Plant will give us the ability to grow as we did in 2008 on a much larger scale and at lower cost. With the recent capacity increase at our legacy plants, we began to increase our rig count in the fourth quarter of 2009 and will continue into 2010 as we prepare for the Century Plant. We currently have 9 rigs active and expect to be running approximately 26 rigs by mid-year 2010. The majority of these rigs will be used to develop the Warwick Thrust in the Piñon Field. We are also initiating our exploration program in the West Texas Overthrust outside of Piñon. We have identified 20 structures and plan to test six of them in 2010. Based upon our seismic interpretation, these structures are similar in size and characteristics to Piñon. Our 2010 capital expenditure plan of approximately $750 million is expected to result in 2010 production of approximately 120 Bcfe, roughly 15% growth from 2009 assuming no additional production from our exploration program.

“So far in 2009 our notable accomplishments include enhancing our balance sheet strength through a series of transactions including issuances of convertible preferred stock, common stock, and high yield notes and monetizing non-strategic assets. This, combined with a disciplined reduced capital expenditure program for 2009, has resulted in zero borrowings from our $985 million revolver at the end of the third quarter. Our hedges have provided a net realized price of $7.51 per Mcfe for the first nine months of 2009. We expect that our full-year 2009 production will grow 4% over fiscal 2008, even though we have deferred 5 Bcf through shut-ins and reduced drilling.”

Information regarding the company’s production, pricing, costs and earnings is presented below:

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2009     2008     2009     2008  

Production:

        

Natural gas (MMcf)

     20,897        22,209        67,583        63,097   

Crude oil (MBbl)(1)

     723        521        2,163        1,751   

Natural gas equivalent (MMcfe)

     25,235        25,335        80,561        73,603   

Daily production (MMcfed)

     274        275        295        269   

Average price per unit:

        

Realized natural gas price per Mcf - as reported

   $ 2.82      $ 9.04      $ 3.23      $ 9.09   

Realized impact of derivatives per Mcf

     3.85        (0.95     3.95        (0.99
                                

Net realized price per Mcf

   $ 6.67      $ 8.09      $ 7.18      $ 8.10   
                                

Realized crude oil price per barrel - as reported(1)

   $ 62.76      $ 112.24      $ 51.02      $ 104.73   

Realized impact of derivatives per barrel(1)

     3.71        (12.05     4.38        (9.07
                                

Net realized price per barrel(1)

   $ 66.47      $ 100.19      $ 55.40      $ 95.66   
                                

Realized price per Mcfe - as reported

   $ 4.14      $ 10.23      $ 4.08      $ 10.28   
                                

Net realized price per Mcfe - including impact of derivatives per Mcfe

   $ 7.43      $ 9.15      $ 7.51      $ 9.22   
                                

Average cost per Mcfe:

        

Lease operating

   $ 1.64      $ 1.62      $ 1.59      $ 1.57   

Production taxes

     0.04        0.27        0.04        0.40   

General and administrative:

        

General and administrative, excluding stock-based compensation

     0.75        0.88        0.75        0.84   

Stock-based compensation

     0.24        0.28        0.21        0.19   

Depletion

     1.31        2.84        1.58        2.84   

Lease operating cost per Mcfe:

        

Excluding offshore and tertiary recovery

   $ 1.46      $ 1.42      $ 1.43      $ 1.37   

Offshore operations

     3.88        4.35        3.04        3.74   

Tertiary recovery operations

     4.05        11.67        8.57        11.28   

Earnings per share:

        

(Loss) income per share (applicable) available to common stockholders

        

Basic

   $ (0.58   $ 1.41      $ (7.85   $ 0.90   

Diluted

     (0.58     1.40        (7.85     0.89   

Adjusted net income per share available to common stockholders

     0.16        0.17        0.66        0.54   

Weighted average number of common shares outstanding (thousands)

        

Basic

     178,069        163,020        171,902        153,125   

Diluted

     178,069        164,554        171,902        154,489   

 

(1)

Includes NGLs

 

2


Discussion of Financial Results

The company reported a net loss applicable to stockholders during the third quarter and first nine months of 2009 as a result of depressed natural gas and crude oil prices. Natural gas and crude oil revenue for the third quarter of 2009 decreased 59.7% compared to the same period in 2008. Natural gas and crude oil revenues for the first nine months of 2009 were 56.6% lower than the comparable period in 2008. Also contributing significantly to the loss applicable to stockholders during the first nine months of 2009 was a first quarter $1.3 billion non-cash full cost ceiling impairment.

Production, Pricing and Operating Costs

Natural gas and crude oil production for the third quarter and first nine months of 2009 was 25.2 Bcfe and 80.6 Bcfe, respectively, compared to 25.3 Bcfe and 73.6 Bcfe, respectively, for the comparable periods of 2008. Lower average commodity prices received during the 2009 periods resulted in natural gas and crude oil revenues of $104.3 million for the third quarter of 2009 compared to $259.1 million for the same period in 2008. Revenues for the first nine months of 2009 declined to $328.6 million from $756.8 million for the first nine months of 2008.

The average price received, excluding the impact of derivative contract settlements, for natural gas decreased 68.8% to $2.82 per Mcf for the third quarter of 2009 compared to $9.04 per Mcf for the third quarter of 2008 and 64.5% to $3.23 per Mcf for the first nine months of 2009 compared to $9.09 for the same period in 2008. Additionally, average prices received, excluding the impact of derivative contract settlements, for crude oil production in the third quarter of 2009 decreased 44.1% to $62.76 per barrel compared to $112.24 in the third quarter of 2008, and decreased 51.3% to $51.02 per barrel for the first nine months of 2009 compared to $104.73 for the first nine months of 2008.

Total production expense increased slightly to $41.4 million for the third quarter of 2009 from $41.1 million for the third quarter of 2008 and to $128.4 million for the first nine months of 2009 from $115.5 million for the first nine months of 2008. The increase in expenses for the nine month period was due to an increase in the number of wells operated and volumes produced during the 2009 period compared to the 2008 period.

Gains (Losses) on Commodity Derivative Contracts

The company enters into natural gas and crude oil swaps and basis swaps for a portion of its production in order to stabilize future cash inflows for planning purposes. The company incurred a net $47.9 million loss ($130.9 million unrealized loss and $83.0 million realized gain) on commodity derivative contracts for the third quarter of 2009 compared to a $292.5 million gain ($319.8 million unrealized gain and $27.3 million realized loss) for the same period in 2008. For the first nine months of 2009, the company recorded a net gain of $139.7 million ($136.5 million unrealized loss and $276.2 million realized gain) on commodity derivative contracts. This compares to a $4.1 million net loss ($73.9 million unrealized gain and $78.0 million realized loss) for same period in 2008.

Drilling Activities

The company continued to operate a reduced number of rigs on its properties during the third quarter of 2009. At September 30, 2009, the company had 8 rigs operating compared to 17 at December 31, 2008 and a high of 47 rigs operating in the second quarter of 2008. The company averaged 6 rigs operating during the third quarter of 2009 and drilled 29 wells. The company drilled a total of 94 wells during the first nine months of 2009. A total of 25 gross (23 net) operated wells were completed and brought on production throughout the third quarter of 2009 bringing the total number of operated wells completed and brought on production during 2009 to 116 gross (107 net). Currently, SandRidge has 9 rigs operating, of which 5 are drilling in the Piñon Field area of the West Texas Overthrust (“WTO”).

 

3


CO2 Treating Capacity and Century Plant Update

The company has increased its CO2 treating capacity in the WTO by 60 MMcf per day to 375 MMcf per day currently from 315 MMcf per day at the end of the second quarter. Approximately 50 MMcf per day of the capacity increase resulted from equipment upgrades at the company-owned Grey Ranch Plant. The additional 10 MMcf per day of treating capacity resulted from upgrades at the Mitchell Plant.

Construction of the Century Plant, located in Pecos County, Texas, remains on schedule with anticipated start up of Phase 1 in July 2010. Century Plant Phase 1 will add approximately 400 MMcf per day of CO2 treating capacity, giving the company access to total CO2 treating capacity in the WTO of approximately 775 MMcf per day. Century Plant Phase 2 is expected to come on line in 2011, increasing access to total CO2 treating capacity to over 1 Bcf per day.

Exploration Update

Exploration efforts during the third quarter continued to focus on the integration of approximately 1,300 square miles of 3-D seismic data and evolving sub-surface geologic models. Six of 20 leads have been identified as drill-ready prospects for 2010 by the company’s exploration teams. The first two wells of the company’s exploratory program will begin drilling during the first quarter of 2010 and will test structural prospects on the east and west sides of SandRidge’s extensive acreage position (approximately 650,000 acres) in the WTO. The company plans to test the rest of the identified structures over the next two to three years.

Capital Expenditures

The table below summarizes the company’s capital expenditures for the three and nine-month periods ended September 30, 2009 and 2008:

 

     Three Months Ended September 30,    Nine Months Ended September 30,
     2009    2008    2009    2008
     (in thousands)

Drilling and production

           

WTO

   $ 33,213    $ 261,056    $ 196,456    $ 750,883

Non-WTO (excluding tertiary)

     37,976      118,139      145,394      273,330

Tertiary

     1,046      9,395      12,205      18,764
                           
     72,235      388,590      354,055      1,042,977

Leasehold and seismic

           

WTO

     1,557      116,350      9,689      232,940

Non-WTO (excluding tertiary)

     3,928      62,228      9,934      104,472

Tertiary

     -          3      -          87
                           
     5,485      178,581      19,623      337,499
           

Pipe inventory

     9,554      32,920      96,265      32,920
           

Total exploration and development

     87,274      600,091      469,943      1,413,396
                           
           

Drilling and oil field services

     569      15,049      2,770      50,840

Midstream

     2,500      40,696      43,788      110,125

Other - general

     7,374      19,218      25,700      34,994
                           
           

Total capital expenditures

   $ 97,717    $ 675,054    $ 542,201    $ 1,609,355
                           

The company’s capital expenditures in the third quarter of 2009 totaled $97.7 million and were 85.5% lower than capital expenditures incurred for the same period in 2008 due to the company’s decreased drilling activities. Capital expenditures for the first nine months of 2009 were 66.3% lower than the comparable period in 2008.

 

4


Derivative Contracts

The table below sets forth the company’s natural gas price and basis swaps and crude oil swaps through 2013 as of November 3, 2009. Current natural gas and crude oil derivative contracts excluding basis swaps account for 77% of anticipated production for 2009 at $8.59 per Mcfe, and 67% of anticipated production for 2010 at $7.70 per Mcfe. Since August 4, 2009, the company has entered only into additional natural gas basis swaps for 2013, which are included below. The company currently does not have natural gas or crude oil swaps for 2011, 2012 or 2013.

 

     Year Ending
     12/31/2009    12/31/2010    12/31/2011    12/31/2012    12/31/2013

Natural Gas Swaps:

              

Volume (Bcf)

   79.35    80.29    0.00    0.00    0.00

Swap

   $8.42    $7.70    NM    NM    NM

Natural Gas Basis Swaps:

              

Volume (Bcf)

   69.35    82.13    104.03    113.46    3.65

Swap

   $0.74    $0.74    $0.47    $0.55    $0.48

Crude Oil Swaps:

              

Volume (MMBbls)

   0.18    0.00    0.00    0.00    0.00

Swap

   $126.55    NM    NM    NM    NM

 

5


Balance Sheet

The company’s capital structure at September 30, 2009 and December 31, 2008 is presented below:

 

      September 30,
2009
    December 31,
2008
 
     (in thousands)  

Cash and cash equivalents

   $ 14,642      $ 636   
                

Current maturities of long-term debt

     13,925        16,532   

Long-term debt (net of current maturities):

    

Senior credit facility

     -            573,457   

Notes payable - Drilling rig fleet and oil field services equipment

     8,403        17,375   

Mortgage

     17,256        17,952   

Senior Notes:

    

Senior Floating Rate Notes due 2014

     350,000        350,000   

8.625% Senior Notes due 2015

     650,000        650,000   

9.875% Senior Notes due 2016, net

     350,627        -       

8.0% Senior Notes due 2018

     750,000        750,000   
                

Total debt

     2,140,211        2,375,316   

Stockholders’ equity:

    

Preferred stock

     3        -       

Common stock

     178        163   

Additional paid-in capital

     2,537,690        2,170,986   

Treasury stock, at cost

     (20,427     (19,332

Accumulated deficit

     (2,708,459     (1,358,296
                

Total SandRidge Energy, Inc. stockholders’ (deficit) equity

     (191,015     793,521   
                

Noncontrolling interest

     30        30   

Total capitalization

   $ 1,949,226      $ 3,168,867   
                

The company’s total debt (short-term and long-term) decreased $235.1 million during the first nine months of 2009 through net repayments of amounts outstanding under its senior credit facility with proceeds from the issuance of preferred and common equity and asset sale transactions. Additionally, during the first nine months of 2009, the company made principal payments on its rig loans and real estate loan related to the purchase of the company’s headquarters building totaling $11.6 million and $0.7 million, respectively. At September 30, 2009, the company had classified $13.9 million of its long-term debt as current. This total included $13.0 million related to its rig loan and $0.9 million related to the real estate loan. Total debt as of September 30, 2009 was $2.140 billion compared to $2.375 billion at year-end 2008. The company was in compliance with all of the financial and other covenants contained in its debt agreements at September 30, 2009. During October 2009, the company’s $985.4 million borrowing base and $1.75 billion commitment were reaffirmed by the group of lenders under its senior credit facility.

During 2009, the company has raised a total of approximately $947.7 million through the private placement of 8.5% convertible perpetual preferred stock and 9.875% Senior Notes due 2016, the registered underwritten offering of common stock and the sale of its Piñon Field gathering and compression assets and deep drilling rights in East Texas. The company used proceeds from these transactions and cash flow from operations to reduce amounts outstanding under its senior credit facility to $0 at September 30, 2009.

 

6


Operational Guidance

 

   Year Ending

December 31, 2009

  Year Ending
December 31, 2010
        
   Previous
Projection as of
August 6, 2009
  Updated
Projection as of
November 5, 2009
  Initial

Projection as of
November 5, 2009

Production

      

Natural Gas (Bcf)

   92 - 102   87   96

Crude Oil (MMBbls)

   3 - 3   3   4
            

Total (Bcfe)

   110 - 120   105   120

Differentials

      

Natural Gas

   $0.79   $0.79   $0.90 - $0.95

Crude Oil

   7.00   7.00   7.00

Costs per Mcfe

      

Lifting

   $1.57 - $1.73   $1.57 - $1.73   $1.58 - $1.74

Production Taxes

   0.12 - 0.14   0.12 - 0.14   0.20 - 0.25

DD&A - oil & gas

   1.50 - 1.57   1.50 - 1.57   1.29 - 1.42

DD&A - other

   0.42 - 0.46   0.42 - 0.46   0.40 - 0.44
            

Total DD&A

   $1.92 - $2.03   $1.92 - $2.03   $1.69 - $1.86

G&A - cash

   0.67 - 0.78   0.67 - 0.78   0.67 - 0.78

G&A - stock

   0.20 - 0.25   0.20 - 0.25   0.26 - 0.29
            

Total G&A

   $0.87 - $1.03   $0.87 - $1.03   $0.93 - $1.07

Interest Expense

   $1.56 - $1.72   $1.60 - $1.75   $1.55 - $1.71

Corporate Tax Rate

   0%   0%   0%

Deferral Rate

   0%   0%   0%

Shares Outstanding at End of Period (in millions)

      

Common Stock

   183.6   194.3   198.0

Preferred Stock (converted)

   33.1   33.1   33.1
            

Fully Diluted

   216.7   227.4   231.1

Capital Expenditures ($ in millions)

      

Exploration and Production

   $335 - $460   $335 - $460   $615

Land and Seismic

   15 - 30   15 - 30   30
            

Total Exploration and Production

   $350 - $490   $350 - $490   $645

Oil Field Services

   2 - 5   2 - 5   5

Midstream and Other

   148 - 205   148 - 205   100
            

Total Capital Expenditures

   $500 - $700   $500 - $700   $750

2009 Guidance Update: The company is updating the 2009 guidance provided on August 6, 2009 related to production, interest expense per unit and common stock outstanding. Interest expense per unit has increased as a result of reduced production estimates. Revised common stock outstanding reflects the anticipated issuance of common stock in conjunction with the company’s acquisition of Crusader Energy Group Inc. and its subsidiaries in the fourth quarter of 2009. The remainder of the previously provided guidance is unchanged.

 

7


2010 Initial Operational Guidance: In 2010, the company expects to incur approximately $750 million in capital expenditures and produce approximately 120 Bcfe. Approximately 82% of the capital expenditure budget is allocated to exploration and production. The company intends to increase the number of rigs operating on its properties to 26 rigs by mid-year 2010. The majority of these rigs will be drilling high-CO2 gas wells in the Warwick Thrust. Recent plant upgrades have resulted in a 60 MMcf per day increase in CO2 treating capacity. An additional 400 MMcf per day of CO2 treating capacity will become available in mid-2010 with the start up of Century Plant Phase 1.

Non-GAAP Financial Measures

Operating cash flow, adjusted EBITDA, and adjusted net income available to common stockholders are non-GAAP financial measures.

The company defines operating cash flow as net cash provided by operating activities before changes in operating assets and liabilities. It defines EBITDA as net (loss) income before income tax expense (benefit), interest expense, and depreciation, depletion and amortization. Adjusted EBITDA, as presented herein, is EBITDA excluding interest income, gains or losses on the sale of assets and other various non-cash items (including asset impairments, income from equity investments, noncontrolling interest, stock-based compensation, unrealized (gain) loss on derivative contracts, and provision for doubtful accounts). This definition of adjusted EBITDA generally conforms to the EBITDA definition in the company’s credit agreement.

Operating cash flow and adjusted EBITDA are supplemental financial measures used by the company’s management and by securities analysts, investors, lenders, rating agencies and others who follow the industry as an indicator of the company’s ability to internally fund exploration and development activities and to service or incur additional debt. The company also uses these measures because operating cash flow and adjusted EBITDA relate to the timing of cash receipts and disbursements that the company may not control and may not relate to the period in which the operating activities occurred. Further, operating cash flow and adjusted EBITDA allow the company to compare its operating performance and return on capital with those of other companies without regard to financing methods and capital structure. These measures should not be considered in isolation or as a substitute for net cash provided by operating activities prepared in accordance with generally accepted accounting principles (“GAAP”). Adjusted EBITDA should not be considered as a substitute for net income, operating income, cash flows from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjusted EBITDA excludes some, but not all, items that affect net income and operating income and these measures may vary among other companies. Therefore, the company’s adjusted EBITDA may not be comparable to similarly titled measures used by other companies.

Management also uses the supplemental financial measure of adjusted net income available (loss applicable) to common stockholders, which excludes asset impairments, unrealized (loss) gain on derivative contracts and gains or losses on the sale of assets from net income available (loss applicable) to common stockholders. Management uses this financial measure as an indicator of the company’s operational trends and performance relative to other oil and natural gas companies and believes it is more comparable to earnings estimates provided by securities analysts. Adjusted net income available (loss applicable) to common stockholders is not a measure of financial performance under GAAP and should not be considered a substitute for net income available (loss applicable) to common stockholders.

 

8


The tables below reconcile the most directly comparable GAAP financial measures to operating cash flow, EBITDA, adjusted EBITDA, and adjusted net income available (loss applicable) to common stockholders.

Reconciliation of Net Cash Provided by Operating Activities to Operating Cash Flow

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2009     2008     2009    2008  
     (in thousands)  

Net cash provided by operating activities

   $ 131,238      $ 237,534      $ 273,220    $ 534,368   

(Deduct) add:

         

Changes in operating assets and liabilities

     (45,686     (100,348     31,597      (108,735
                               

Operating cash flow

   $ 85,552      $ 137,186      $ 304,817    $ 425,633   
                               

Reconciliation of Net (Loss) Income to EBITDA and Adjusted EBITDA

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2009     2008     2009     2008  
     (in thousands)  

Net (loss) income

   $ (101,316   $ 230,346      $ (1,347,347   $ 153,378   

Adjusted for:

        

Income tax (benefit) expense

     (2,580     130,693        (4,114     89,308   

Interest expense(1)

     48,682        38,326        135,507        96,170   

Depreciation, depletion and amortization - other

     12,092        17,597        38,851        51,342   

Depreciation, depletion and amortization - natural gas and crude oil

     33,060        71,964        127,503        209,296   
                                

EBITDA

     (10,062     488,926        (1,049,600     599,494   

Asset impairment

     -            -            1,304,418        -       

Provision for doubtful accounts

     -            1,623        62        1,623   

(Income) loss from equity investments

     (593     60        (1,027     (1,355

Noncontrolling interest

     4        2        11        853   

Interest income

     (89     (923     (287     (3,068

Stock-based compensation

     6,158        7,023        16,526        14,283   

Unrealized losses (gains) on derivative contracts

     135,490        (317,092     137,313        (81,603

Loss (gain) on sale of assets

     9        (1,420     26,359        (9,131
                                

Adjusted EBITDA

   $ 130,917      $ 178,199      $ 433,775      $ 521,096   
                                

 

(1)

Excludes unrealized loss (gain) on interest rate swap of $4.5 million and $2.7 million for the three-month periods ended September 30, 2009 and 2008, respectively, and $0.9 million and ($7.7) million for the nine-month periods ended September 30, 2009 and 2008, respectively.

Reconciliation of Net Cash Provided by Operating Activities to Adjusted EBITDA

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2009     2008     2009     2008  
     (in thousands)  

Net cash provided by operating activities

   $ 131,238      $ 237,534      $ 273,220      $ 534,368   

Changes in operating assets and liabilities

     (45,686     (100,348     31,597        (108,735

Interest expense(1)

     48,682        38,326        135,507        96,170   

Other non-cash items

     (3,317     2,687        (6,549     (707
                                

Adjusted EBITDA

   $ 130,917      $ 178,199      $ 433,775      $ 521,096   
                                

 

(1)

Excludes unrealized loss (gain) on interest rate swap of $4.5 million and $2.7 million for the three-month periods ended September 30, 2009 and 2008, respectively, and $0.9 million and ($7.7) million for the nine-month periods ended September 30, 2009 and 2008, respectively.

 

9


Reconciliation of Net (Loss) Income (Applicable) Available to Common Stockholders to Adjusted

Net Income Available to Common Stockholders

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2009     2008     2009     2008  
     (in thousands)  

Net (loss) income (applicable) available to common stockholders

   $ (104,132   $ 230,346      $ (1,350,163   $ 137,146   

Asset impairment

     -            -            1,304,418        -       

Unrealized losses (gains) on derivative contracts

     135,490        (317,092     137,313        (81,603

Loss (gain) on sale of assets

     9        (1,420     26,359        (9,131

Effect of income taxes

     (3,365     115,299        (5,117     35,714   
                                

Adjusted net income available to common stockholders

     28,002        27,133        112,810        82,126   

Preferred stock dividends

     2,816        -            2,816        16,232   
                                

Total adjusted net income

   $ 30,818      $ 27,133      $ 115,626      $ 98,358   
                                

Weighted average number of common shares outstanding (thousands):

        

Basic

     178,069        163,020        171,902        153,125   

Fully diluted(1)

     214,324        164,554        207,687        163,275   

Per share - basic

   $ 0.16      $ 0.17      $ 0.66      $ 0.54   
                                

Per share - fully diluted

   $ 0.14      $ 0.16      $ 0.56      $ 0.60   
                                

 

(1)

Weighted average fully diluted common shares outstanding for certain periods presented includes shares that are considered antidilutive for calculating earnings per share in accordance with GAAP.

 

10


Conference Call Information

The company will host a conference call to discuss these results on Friday, November 6, 2009 at 8:00 am CST. The telephone number to access the conference call from within the U.S. is 866-318-8616 and from outside the U.S. is 617-399-5135. The passcode for the call is 43012211. An audio replay of the call will be available at 11:00 am CST on November 6, 2009 until 11:59 pm CST on December 6, 2009. The number to access the conference call replay from within the U.S. is 888-286-8010 and from outside the U.S. is 617-801-6888. The passcode for the replay is 96782011.

A live audio webcast of the conference call also will be available via SandRidge’s website, www.sandridgeenergy.com, under Investor Relations/Events. The webcast will be archived for replay on the company’s website for 30 days.

2009 Annual Earnings Release and Conference Call

February 25, 2010 (Thursday) – Earnings press release and filing of 10-K after market close

February 26, 2010 (Friday) – Earnings conference call at 9:00 am EST

3rd Annual Investor/Analyst Meeting

March 2, 2010 (Tuesday) – New York, NY at the Grand Hyatt New York, 109 East 42nd Street at 8:00 am EST

Conference Participation

SandRidge Energy, Inc. will participate in the following upcoming events:

   

November 17, 2009 - Bank of America-Merrill Lynch, 2009 Energy Conference

   

November 18, 2009 - UBS Investment Bank, 2009 Energy Mini-Conferences

   

December 2-3, 2009 - Bank of America-Merrill Lynch, 2009 Credit Conference

   

January 13, 2010 - Goldman Sachs, 2010 Global Energy Conference

   

February 1-5, 2010 - Credit Suisse, 2010 Energy Summit

Between 6:00 a.m. Central Time and 8:00 a.m. Central Time on the day of each presentation, the corresponding slides and webcast information will be accessible on the Investor Relations portion of the company’s website at www.sandridgeenergy.com. Slides and, as applicable, webcasts will be archived and available for at least 30 days after each presentation. The specific date of each presentation will be posted on the same Investor Relations page as soon as it is known but no later than the day of the presentation. Please check the website for updates regularly as this schedule is subject to change. Also, please note that SandRidge Energy, Inc. intends for its website to be used as a reliable source of information for all future events in which it may participate.

 

11


SandRidge Energy, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2009     2008     2009     2008  
     (Unaudited)  

Revenues:

        

Natural gas and crude oil

   $ 104,348      $ 259,141      $ 328,628      $ 756,762   

Drilling and services

     5,878        12,054        17,449        36,345   

Midstream and marketing

     16,453        58,343        62,051        174,240   

Other

     8,176        4,485        19,839        13,812   
                                

Total revenues

     134,855        334,023        427,967        981,159   

Expenses:

        

Production

     41,350        41,070        128,379        115,512   

Production taxes

     1,069        6,717        3,153        29,456   

Drilling and services

     9,676        8,191        21,697        20,426   

Midstream and marketing

     14,889        51,908        56,702        157,059   

Depreciation, depletion and amortization - natural gas and crude oil

     33,060        71,964        127,503        209,296   

Depreciation, depletion and amortization - other

     12,092        17,597        38,851        51,342   

Impairment

     -            -            1,304,418        -       

General and administrative

     25,006        29,235        77,123        76,432   

Loss (gain) on derivative contracts

     47,933        (292,526     (139,722     4,086   

Loss (gain) on sale of assets

     9        (1,420     26,359        (9,131
                                

Total expenses

     185,084        (67,264     1,644,463        654,478   
                                

(Loss) income from operations

     (50,229     401,287        (1,216,496     326,681   
                                

Other income (expense):

        

Interest income

     89        923        287        3,068   

Interest expense

     (53,201     (41,026     (136,368     (88,421

Income (loss) from equity investments

     593        (60     1,027        1,355   

Other (expense) income, net

     (1,144     (83     100        856   
                                

Total other (expense) income

     (53,663     (40,246     (134,954     (83,142
                                

(Loss) income before income tax (benefit) expense

     (103,892     361,041        (1,351,450     243,539   

Income tax (benefit) expense

     (2,580     130,693        (4,114     89,308   
                                

Net (loss) income

     (101,312     230,348        (1,347,336     154,231   

Less: net income attributable to noncontrolling interest

     4        2        11        853   
                                

Net (loss) income (applicable) attributable to SandRidge Energy, Inc.

     (101,316     230,346        (1,347,347     153,378   

Preferred stock dividends and accretion

     2,816        -            2,816        16,232   
                                

(Loss) income (applicable) available to SandRidge Energy, Inc. common stockholders

   $ (104,132   $ 230,346      $ (1,350,163   $ 137,146   
                                

(Loss) income per share (applicable) available to SandRidge Energy, Inc. common stockholders:

        

Basic

   $ (0.58   $ 1.41      $ (7.85   $ 0.90   
                                

Diluted

   $ (0.58   $ 1.40      $ (7.85   $ 0.89   
                                

Weighted average number of SandRidge Energy, Inc. common shares outstanding:

        

Basic

     178,069        163,020        171,902        153,125   
                                

Diluted

     178,069        164,554        171,902        154,489   
                                

 

12


SandRidge Energy, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands, except per share data)

 

     September 30,
2009
    December 31,
2008
 
     (Unaudited)        
ASSETS     

Current assets:

    

Cash and cash equivalents

   $ 14,642      $ 636   

Accounts receivable, net:

    

Trade

     80,328        102,746   

Related parties

     257        6,327   

Derivative contracts

     129,453        201,111   

Inventories

     3,405        3,686   

Other current assets

     32,358        41,407   
                

Total current assets

     260,443        355,913   

Natural gas and crude oil properties, using full cost method of accounting

    

Proved

     5,064,490        4,676,072   

Unproved

     229,687        215,698   

Less: accumulated depreciation, depletion and impairment

     (3,792,437     (2,369,840
                
     1,501,740        2,521,930   
                

Other property, plant and equipment, net

     462,487        653,629   

Derivative contracts

     -            45,537   

Investments

     9,158        6,088   

Restricted deposits

     32,872        32,843   

Other assets

     44,268        39,118   
                

Total assets

   $ 2,310,968      $ 3,655,058   
                
LIABILITIES AND EQUITY     

Current liabilities:

    

Current maturities of long-term debt

   $ 13,925      $ 16,532   

Accounts payable and accrued expenses:

    

Trade

     230,506        366,337   

Related parties

     155        230   

Derivative contracts

     7,223        5,106   

Asset retirement obligation

     2,077        275   

Billings in excess of costs incurred

     5,141        14,144   
                

Total current liabilities

     259,027        402,624   

Long-term debt

     2,126,286        2,358,784   

Other long-term obligations

     6,967        11,963   

Derivative contracts

     21,640        3,639   

Asset retirement obligation

     88,033        84,497   
                

Total liabilities

     2,501,953        2,861,507   
                

Commitments and contingencies

    

Equity:

    

SandRidge Energy, Inc. stockholders' equity:

    

Preferred stock, $0.001 par value, 50,000 shares authorized:

    

8.5% Convertible perpetual preferred stock; 2,650 issued and outstanding at September 30, 2009 and no shares issued and outstanding in 2008; aggregate liquidation preference of $265,000 at September 30, 2009

     3        -       

Common stock, $0.001 par value; 400,000 shares authorized; 184,986 issued and 183,524 outstanding at September 30, 2009 and 167,372 issued and 166,046 outstanding at December 31, 2008

     178        163   

Additional paid-in capital

     2,537,690        2,170,986   

Treasury stock, at cost

     (20,427     (19,332

Accumulated deficit

     (2,708,459     (1,358,296
                

Total SandRidge Energy, Inc. stockholders' (deficit) equity

     (191,015     793,521   

Noncontrolling interest

     30        30   
                

Total (deficit) equity

     (190,985     793,551   
                

Total liabilities and equity

   $ 2,310,968      $ 3,655,058   
                

 

13


SandRidge Energy, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(in thousands)

 

     Nine Months Ended
September 30,
 
     2009     2008  
     (Unaudited)  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net (loss) income

   $ (1,347,336   $ 154,231   

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

    

Provision for doubtful accounts

     62        1,623   

Depreciation, depletion and amortization

     166,354        260,638   

Impairment

     1,304,418        -       

Debt costs amortization

     6,037        4,026   

Deferred income taxes

     4        83,225   

Unrealized loss (gain) on derivative contracts

     137,313        (81,603

Loss (gain) on sale of assets

     26,359        (9,131

Investment income—restricted deposits

     (29     (304

Income from equity investments

     (1,027     (1,355

Stock-based compensation

     16,526        14,283   

Stock-based compensation excess tax benefit

     (3,864     -       

Changes in operating assets and liabilities

     (31,597     108,735   
                

Net cash provided by operating activities

     273,220        534,368   
                

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Capital expenditures for property, plant and equipment(1)

     (628,153     (1,609,355

Proceeds from sale of assets

     263,630        158,534   

Loans to unconsolidated investees

     -            (5,500

Fundings of restricted deposits

     -            (781
                

Net cash used in investing activities

     (364,523     (1,457,102
                

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Proceeds from borrowings

     1,638,365        1,768,722   

Repayments of borrowings

     (1,874,046     (864,100

Dividends paid - preferred

     -            (17,552

Noncontrolling interest distributions

     (11     (5,497

Proceeds from issuance of 8.5% convertible perpetual preferred stock

     243,289        -       

Proceeds from issuance of common stock

     107,603        -       

Purchase of treasury stock

     (1,095     (3,536

Debt issuance costs

     (8,796     (17,540
                

Net cash provided by financing activities

     105,309        860,497   
                

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     14,006        (62,237

CASH AND CASH EQUIVALENTS, beginning of period

     636        63,135   
                

CASH AND CASH EQUIVALENTS, end of period

   $ 14,642      $ 898   
                

Supplemental Disclosure of Noncash Investing and Financing Activities:

    

Change in accrued capital expenditures(1)

   $ (85,952   $ -       

8.5% Convertible perpetual preferred stock dividends payable

     2,816        -       

Accretion on redeemable convertible preferred stock

     -            7,636   

 

(1)

Capital expenditures on an accrual basis were $542,201 for the nine months ended September 30, 2009.

 

 

14


For further information, please contact:

Kevin R. White

Senior Vice President

SandRidge Energy, Inc.

123 Robert S. Kerr Avenue

Oklahoma City, OK 73102-6406

(405) 429-5515

Cautionary Note to Investors - This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, but not limited to, the information appearing under the heading “Operational Guidance.” These statements express a belief, expectation or intention and are generally accompanied by words that convey projected future events or outcomes. The forward-looking statements include projections and estimates of future natural gas and crude oil production, pricing differentials, operating costs and capital spending, and descriptions of our development plans. We have based these forward-looking statements on our current expectations and assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate under the circumstances. However, whether actual results and developments will conform with our expectations and predictions is subject to a number of risks and uncertainties, including the volatility of natural gas and oil prices, our success in discovering, estimating, developing and replacing natural gas and oil reserves, the availability and terms of capital, the ability of counterparties to transactions with us to meet their obligations, our timely execution of hedge transactions, credit conditions of global capital markets, the duration and gravity of the recession, construction risks related to the Century Plant, including the reliance we place on third parties, the amount and timing of future development costs, the availability and demand for alternative energy sources, regulatory changes, including those related to carbon dioxide, and other factors, many of which are beyond our control. We refer you to the discussion of risk factors in Part I, Item 1A - “Risk Factors” of the Annual Report on Form 10-K we filed with the U.S. Securities and Exchange Commission (the “SEC”) on February 26, 2009 and in Part II, Item 1A – “Risk Factors” of the Quarterly Report on Form 10-Q we filed with the SEC on November 5, 2009. All of the forward-looking statements made in this press release are qualified by these cautionary statements. The actual results or developments anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on our company or our business or operations. Such statements are not guarantees of future performance and actual results or developments may differ materially from those projected in the forward-looking statements. We undertake no obligation to update or revise any forward-looking statements.

SandRidge Energy, Inc. is a natural gas and crude oil company headquartered in Oklahoma City, Oklahoma with its principal focus on exploration and production. SandRidge and its subsidiaries also own and operate gas gathering and processing facilities and CO2 treating and transportation facilities and conduct marketing and tertiary oil recovery operations. In addition, Lariat Services, Inc., a wholly-owned subsidiary of SandRidge, owns and operates a drilling rig and related oil field services business. SandRidge focuses its exploration and production activities in West Texas, the Cotton Valley Trend in East Texas, the Gulf Coast, the Mid-Continent, and the Gulf of Mexico. SandRidge’s internet address is www.sandridgeenergy.com.

 

15

GRAPHIC 3 g57234g50s98.jpg GRAPHIC begin 644 g57234g50s98.jpg M_]C_X``02D9)1@`!`0$`>`!X``#_X0!H17AI9@``24DJ``@````#``!1!``! M``````````11`0`!`````````&F'!``!````,@`````````!`(:2`@`;```` M1`````````!3;V9T=V%R93H@36EC'EZ@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>H MJ:JRL[2UMK>XN;K"P\3%QL?(R;GZ.GJ\?+S]/7V M]_CY^O_$`!\!``,!`0$!`0$!`0$````````!`@,$!08'"`D*"__$`+41``(! M`@0$`P0'!00$``$"=P`!`@,1!`4A,08205$'87$3(C*!"!1"D:&QP0DC,U+P M%6)RT0H6)#3A)?$7&!D:)BH*#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6V MM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN+CY.7FY^CIZO+S]/7V]_CY^O_:``P# M`0`"$0,1`#\`Z#Q5\2MC$ M<8-:\OP^\7S:B+YOB3?B8,K;4M-L65QC]V)`F..1C!YSG)KR?7;K4_!'Q>N] M5DM7CD34);N-&P!/!([=#@C#*2N>2#GH1Q[]X5\;Z'XPM?-TRYVSC=OM)BJS M(`0-Q4$_+R.1D<_,#M!&,#)R0010! MZ#17G?B+XC:SX1_L^;7/"?EV=UMWS6U_YOE$\LA_=@;P,G&<'!PQP<:GB7X@ MVOA[1X-432=2O[*YMA<074$0$/S8VB1B=T>=R\E?XN,D$``["BO-/#WQCT[5 M-'U?5-4L?[-@T_R@JB?S7G=]^$4;5^;Y/YDX`)K.U?XTW^C3XN_!%_:PR,P@ M>\F:!I%!ZX,9YP1D`G&>M`'KE%4;+5K6\T.WUC?Y%G-;+=;IR%\N,KNRQS@8 M!YYQ7G$?QEEU37Y=,\-^%KG5U#8CE6T M."TUO3_$NJQPRSM;R0+<^4J9!=`BQJN0`'!+$M]WDU2L/!VC^(O@_<>*-32Y MGUTVES.U\]U(SLT3.%!#$@C:BKTZ>AYJ#XG>+U\1^`[6WO-.N=(U:/4$DDT^ M[4JYC*2@2)D#"<<'@]B>E\*?\FZW'_8-O_P#T*:@#RWX6^&+7Q5XKDM;J MZO+7[-;&ZBELY`DBR*Z`$$@X^]GCG(%>G^+/"GB7PQI3:[X;\6ZW<26*O+<0 M:C=B96CV\LH8;25&3@@YZC!`!XSX"_\`(\WO_8-D_P#1L5>J_$KQ/I.B>$=4 ML[R[3[;>6DD$%LA!E8R*RAMN>%!SECQP1R<`@#/AIX[?QOH]R]W%##J%I*%F M2$,$*-DHPSG&<,,9/W<\9`KEM=\2?$*W^*:Z78P3'2WN8O*B6V#120CRP[&7 MRBP7YAN(SL+8R<#.=\%;2\TC1-=\12:9?W$#K&MO';'+7`4MYFQ"P#D<8/7[ MP7)R*VX/C5%=^+K;1(?#US&LUW':&2ZF$-ZLO/3D'K6)XR\9:=X+TVE:4D$D$HOEC?C:W0X!P"1D4`< M*]]XDT'XO6F@3>)-5N;:/5+=`LE](X>)W1E#YP"=K`$8QG/:OHROFW6=2L]8 M^/%AJ&GW"7%I/J%@TV^-?&MAX)TJ.[NXWGFG8QP6\ M;*&=@I.3D\*#@%@#C<.#F@#I:*\TTSXI:I=1QWU_X(U*ST8[6EOU9I1'&REA M)M\L%D`7)8<`>Y`-$_&B>Y\3RZ)I'AG^TI?M+P6[PWXQ.%)`*OB'9^#-.@_MB!&U:=69+&SF\P8&=K,[*N%)`&=N0/F/'5=K;@`,D`]!HK`\*>,-)\ M9:<]YI>X(&_0!B>)O"6C>+K%;75[7S/+W&& M5&VR1$C&5(_`X.02!D'%>">*/A1XC\(;M5L)_MUG:_OOM5MF.6';M.XIG(P2 M3E2V`I)Q7T?;7MK>>=]EN89_)E:&7RI`WER#JK8Z,,\@\U)--%;023SRI%#& MI=Y'8*J*!DDD]`!WH`\I^%OQ2G\0W2Z%KK;]2?=MD*>6Q55V[<8V)DC&[;D]:`.P^-GB70]4\*6-EI^K6=Y<&^679 M;3++A%1P22N0.67KUYQT-:GA3_DW6X_[!M__`.A35E_'&YTO3/#&D^';*&&W MW142.,!P25'3 ML:A?71\R+3_)DCMV!*&8[]DN,XW(`X&0<;\C!%=9\>X8F\&Z?.8D,R:@J+(5 M&Y5:-R0#V!*KD>P]*Q_V>_\`F8_^W;_VK6W\>O\`D1K+_L)1_P#HJ6@#FKG5 MY=+_`&;=-BAWAK^=[0NDA4HIFE=NG4$(5(XX8_0]%\!(8E\&ZA.(D$SZ@R-( M%&YE6-"`3W`+-@>Y]:YVYTB75/V;=-EAWEK"=[LHD98NHFE1NG0`.6)YX4_4 M;WP#O('\*:G9+)FXBOO-=,'A'10ISTY*-^7TH`A^/^G^;H>CZEYN/L]R]OY> MW[WF+NSG/&/*Z8YW>W-WPI_R;KO;1\*?\`)NMQ_P!@V_\`_0IJ`/-/A)X8Z8C'\ZJV$%OX#^)C:?KUK;7MC!/Y%P+B!)%:%L%9=N M'P0"KX'/\.>36_\``7_D>;W_`+!LG_HV*NO^-G@U]5TN/Q)9C-QI\6RX0*S- M)#NR",<#82Q/'0DD_*!3&>LU\[^*_P#DXJW_`.PE8?\`H,->B?!SQ1_;W@Y; M"9LWFE;;=N.L6#Y9X`'0%<0: MA8V][:R>9;W$2RQ/@C!TJ]\8["_TGXD2:JK/$MVL4 M]K/$64JR*J$!L##`J#P>`RGO3&?1\,,5M!'!!$D4,:A$C10JHH&``!T`':OG M#P#81:5\=(M.@9VAM+N\@1G(+%5CE4$X`YP*^B(=2LY]*CU1+A!8R0"X$[_( MHC*[MQW8P,<\XQ7SG\.]0_M?XVVVI>5Y7VRYN[CR]V[9OCE;&<#.,]<4A#/$ MVKW^L?&WS;78MS;ZI%:6B7,C-$K1R!%SCD*6!8@=-QZGFO8_^+H_]2?_`.3- M>1_%?3[SPU\3#K%I&ENMPT=Y:21Q_*)%V[LY&TMO7<1S]\$]:]^\/>(=.\4: M/%JFES>9!)PRGAXW'5&'9AG^1&00:`.%^&'P_P#$/@G5;Z2_O;"2QNH`K1V[ M,S&16^4_,@P`"XX/?IZ>G444`>=WWP@TN?6+W6K+6=8L=4N)99DFAF4"*1\D MXPH;;\Q&-P)'&:@B^$UU>6L]KK_C?7M2MY-N(DF*)P<_,'+AN=I'3&._;SOQ M-\4?&6G^*]8LK76?+M[>^FBB3[+"=J*Y`&2F3P.]97_"W?'7_0<_\E(/_B*` M/HSP_P"%M$\+030Z+8):K,P:0AF=F(&!EF).!S@9P,GU-';D/;SK,Q;(XPP3C&><_AZ`&_+\&/#,]C M/!-<:E+<3W(N9+Z29&G8X(V[BF-I+%CQDG&2<#'2Z?X1L--\%OX6AFN6L7@F M@,CLIEVR%BQR%QGYSCCTZUEZ;\5O!FIO!&NLI;S2KNV74;1!#C)#.1L!'3[V M">A/%=5:7D.H117=C=V]S9.K8>%@X<@XR'!Q@88$<\]QCD`Y_P`'>`M+\$?; M?[-N+R7[9L\S[2ZMC9NQC:H_O']*M>+O"-AXSTJ+3M1FN8H8YQ.&MV56W!67 M'S*>,,:TOM=S#%$UU8MN*NTIMG\U(@O(ZA78D=`JDYX]ZK_\))HZ\7%_%:/V MCOH60*2/?&.#Z&IYEU+5.;V5_349H7AJPT'PU%H$(>YL8UD0K=;7+J[ M,S!L``CYB,8Z5QES\%]&BU2'4-#U34M&E2521;R[ML>W:RHQ^96/]XLP&3P1 MP/2Z*H@\^N?@YX7NM.:VE:_:YDG\^;4&F#W$S?-PS,I&#OYP!G"DY(KHM/\` M"-AIO@M_"T,URUB\$T!D=E,NV0L6.0N,_.<<>G6M^L3QE_R(WB#_`+!MS_Z* M:@#'\(_#/1O!FJRZCIUS?RS20&`K<2(R[2RMGY4'.5%=A-#%7"DFD*%"P!?W:NH=MN&,N!G&.F, MD5QACO--V/!`\NF:KXB8W!2//D7*:F`LC-NR%>--G3`:-.AF7^I-*8FB=)GC9'0X.#A`>H!X(Z>F07ZA\,]&U+QHGBF:YOUODGAG$: M2((MT84*,%,X^09Y]>E9WCZZ^Q>//!5Q]OL[#9]N_P!)O5W1)F)1\PWIUS@? M,.2.O2NBU[[+_P`(SI_V'R?L?V[3O(\C'E^7]JAV[<<;<8QCC%`#_%?@_2?& M6G)9ZI&X,;;HIX2%EB/?:2#P0,$$$'CN`1R=A\&=.M/M%I)KVL3:-)*DHTX3 M[(W(QN\W'#Y*KR`I`'4G!%ZU&J'P!XG2VNICKRRW7G)';,BPS[=Q2W0$':RE M61\DL9-YR25JUI>NQ'XE7/AZQ&E/8P:6K[K2,"6%HY/+$#D,1A=S$+@8W8QU M)`*J_"'PS#XBM=9M3>6KVLL,L5O"Z"(&/;C(*ECG;DDG)))SS6]XKL?#VM:< MFB:_<6T8O6VVRR3*DID'`,6>K`L!QG[V""#@U;73\^-=2M&EWZ:D5OJ*6CK\ ML=R[RJ67!`VYBWE6#?O#O!!'/"_%[PGJ<6JVWC;1%3S+)4:X6.(%T:-BRS'^ M^`,`Y'`4=1G:`;>F_!+PIIVHP7C/?W@A;=Y%U(C1.>VX!!D9YQG!QSD9%>?^ M%/\`DXJX_P"PE?\`_H,U>N0_$OPA+HD>JOK=M#&ZAC`[9G0DXP8ERV0?0$8Y MR1S7'_"/P[JTNM:EXWU1$MAJJR&*W"D%Q)()#(,GY5R,+G)(.>F"P!Z7K>@Z M9XCTXZ?JUFEU;%@^QB00PZ$$$$'J,@]"1T)KSL?`ZPLM1M+O1_$6JV+1,3*X M*F5E/!".NW8<;ADANO3L?5:BN;JWL[=KBZGB@A3&Z25PJC)P,D\=30-)MV1D M^'O#?_"/_:?^)UK&I>?M_P"0E=>=Y>W/W>!C.>?H*VZ\T\0_%%79;'PQ$UQ< M2-L$[Q$@DC`\M.I;)[C&1T.:PO\`A'OB7_SWU+_P9C_XY7/+$*]H)OT/1AEL MN7FJR4+[7W.@U/X*^&]5U6\U&>]U59KN=YW5)8PH9F+$#,9XR:J_\*%\+?\` M/_K'_?Z+_P"-UZE170>:>'S?L^RK!(8/$J/,%)1'LBJLV.`2'.!GO@_0USM_ M\$/%]G`LD`L+YBVTQV]QA@,'G]X%&.,=<\]*^DJ*`/DJ_P#A[XOTV=89_#U^ M[,NX&WB\]<9(^]'N`/'3.?SK!L[VZT^Z2ZLKF:VN$SLEAD*.N1@X(Y'!(_&O MM.JM_IEAJL"P:C8VUY"K;Q'<1+(H;!&<,#S@GGWH`^9=(^+7C'2/)3^T_ML$ M6[]U>H)-^<_>?AS@G(^;L!TXKN].^/5C,<5Q^I?L_P`1 M>=]+UYT7;F&&Z@#'=CHTBD<$]PO`/0XY!FYIVK?#;6EFO--U==#O)(T$C1W+ M63Q@X.T`D(?NX.T,,\]P:VKGPUXKL49=#\52R1LX/EZB@D91CG]X58GD=,`< M_GX[J'P4\8V7E_9X;._WYW?9K@+LQCKYFSKGMGH>G%8D5EXW\$R3W45MK&EI M#*OG2I&ZPL5;"[C]QUR<#.0<]\UFZ47MIZ:'1'%55N[^NOYGNLOB+QSI4KOJ M'AF"]M]QC0V#-ECV;JYVX!ZJ.HZ=*@@^+>GIYD>I:3?6MS&Y1HH]KXQZ[BI! MSD8QVKS/2?CAXJL=J7RV>HIYH9VEB\N39QE5*84=#@E3R>_2NHB^.'A_58GB MU_PS+Y:L&B1#'<@GD$D.$VD=L9ZGIWETZB^&7WFD:]"7\2E]S:_#4[BV^)GA M:>W622]EMW.N2"UDC#*SQK-OSR&5E* MC!!&./QJ&ZZZ)FJA@)_:E'U5_P`CTR*6.>))8G62-U#(Z'(8'D$'N*?7B5S\ M*/$4%NTD;V-PXQB**4AFY[;E`]^33(_#/Q!TVR*6XU"&WB4L(H+X8`Y)VJK\ MGKP!DFE]8FMX,T_L^A)>Y77ST_4]PHKP/_BOO^IE_P#(]9]SKOB>SN&M[K5= M7@F3&Z.6XD5AD9&03GH:EXQ+>+-(Y,Y.T:B9]&45\W?\)-K_`/T'-2_\"Y/\ M:L7FC^*]0E$M[IVLW,@7:'F@E<@=<9(Z0S M84CCJ">HKS2Q^&_B>]:+=8K;1R+N\R>50%&,CN*Z+3_@_<-M;4 MM5BCP_S1VT9?1S*03T*\*`1SU!'3\:5IX;\6^.[B*\U*>5+4X*SW/RJ%(7)C MC&.HP<@`''7->BZ)X*\-:+=`6]NEQ?P*'+W#^9(H+$JVWHO*D!@!]T\]:ZBJ M5"<_XLOD3/,*-'3"0L^[W_K^K&!X9\(:9X8MQ]FC\R[9`DUT_P!Y^<\#HHSV M'H,Y(S6_1175&*BK(\JI4G4DY3=VPHHHID!1110`4444`%%%%`!1110!G7_A M_1M5G6?4=(L+R95V"2XMDD8+DG&6!XR3Q[UR=Y\&_!5S:O#%ITUH[8Q-#=2% MUYSQO++STY!ZUWM%`'D=_P#`+1I(%&G:Q?V\V[)>X5)E*X/&%"Q`)X/3 M/.CI]]\:[+S/M&DV=_OQM^TO;KLQGIY*/;+GS9`BNB#Y<@L&/K@KCG(IUQK;0EMMIYF)3%L\U5DSYD:#Y3Z^9N M'.,;22-W&O31&@D:0(H=@%+8Y(&<#/XG\S0!E1:G=/J4MD+=&E&\G=-A5*QQ M'"D)D@M(.3SU/HHCM?$/VN^MXDMT6"X<*C--B3F$2YV8Q@!@#\W4UMU5;3[= M[U+MO-:5#N4&9RBG:5R$SM'!/;O0!G3:E<1:@R-*BP#4$M]S$9`:)"%"XRV6 M8\@@@X/*@BBUUZ2[-D8[:`I=>45*W.2H9'9L@+D%3&P]">XP0-NB@#-L]4>\ MCMWC@4F2"&9T$GS(LF[GD`'!'KG&>.`&@@UT7-Y:V\0B)E,9&M6L_3[:6"]U:21-J3W2R1G(.Y1#$N?;E M6'/I4O=&D':,O3]4%I=R-IMQ<2NA:.6X`,C;%`21P,G'```YQ[U03Q,LRJT5 MNB[DN&\NXG$3J8@,HP(PK$GH3PHW>U;]0RVL$TT2JQ0MM;`/\`%)SGISUQBK"ZJ\U^D2Q,D7VD M0AMV&;,!E.Y2N1CCC.<]<8P=6B@#"B\0O)+9HUM%&+H6[*S3XP)5=L?=Z@QD M`=\CI5E=0DN(=&G0>6MXX+IUX,+OC./4#GVK2=!(H!+``@_*Q'0Y[?3IWIL$ M$=M;Q00KMBB0(BYS@`8`YH`R-*U9IK6W5YDE=TWM-+(J@DR[-BE1ARO0D8!. MS'W^)(-<\^7RQ;8VRK`[[_D23S1?+=(WVS$X M9KAH>/E&1\A;/'88[U-;:C/
-----END PRIVACY-ENHANCED MESSAGE-----