XML 91 R76.htm IDEA: XBRL DOCUMENT v3.24.1
FAIR VALUE MEASUREMENTS - Warrant liability - Valuation technique (Details)
Dec. 31, 2023
$ / shares
Y
Mar. 03, 2023
Y
$ / shares
Risk-free interest rate per year    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input 0.043  
Expected volatility per year    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input 1.041  
Contractual expiration    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input | Y 2.2  
Stock price    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input 0.19  
Market yield (credit risk)    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input 0.138  
JGB warrants | Risk-free interest rate per year    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Warrants measurement input   0.042
JGB warrants | Expected volatility per year    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Warrants measurement input   0.881
JGB warrants | Contractual expiration    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Warrants measurement input | Y   5.5
JGB warrants | Exercise price    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Warrants measurement input   19.125
JGB warrants | Stock price    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Warrants measurement input   13.65
Omnia Warrants | Risk-free interest rate per year    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Warrants measurement input 0.046 0.041
Omnia Warrants | Expected volatility per year    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Warrants measurement input 0.909 0.838
Omnia Warrants | Contractual expiration    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Warrants measurement input | Y 6.6 7.5
Omnia Warrants | Exercise price    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Warrants measurement input 12.828 12.828
Omnia Warrants | Stock price    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Warrants measurement input 0.19 13.65