XML 67 R43.htm IDEA: XBRL DOCUMENT v3.22.4
EQUITY BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2022
EQUITY BASED COMPENSATION  
Schedule of compensation costs related to restricted stock and stock options

Year Ended

December 31, 

2022

    

2021

Sales, general, and administrative

$

5,307

$

3,821

Research and development

 

182

 

163

Total RSUs and stock option compensation

$

5,489

$

3,983

Summary of changes in unvested restricted stock

Unvested RSUs

Weighted

Average

Number of

Grant-date

    

Shares

    

Fair Value

in thousands

$ per share

Unvested at January 1, 2021

 

2,938

$

0.85

Granted

 

2,200

$

3.25

Vested

(1,660)

$

0.85

Forfeited

(313)

$

1.04

Unvested at December 31, 2021

3,165

$

2.50

Granted

3,535

$

1.96

Vested

(2,306)

$

2.11

Forfeited

(361)

$

2.39

Unvested at December 31, 2022

4,033

$

2.13

Schedule of stock option activity

Weighted

Weighted

Average

Average

Remaining

Aggregate

Number of

Exercise

Contractual

Intrinsic

    

Options

    

Price

    

Term

    

Value

in thousands

$ per share

Outstanding at January 1, 2021

 

6,581

$

1.50

 

  

 

 

  

Granted

 

235

3.10

 

  

 

 

  

Exercised

 

(984)

1.37

 

  

 

 

  

Forfeited

 

(600)

1.00

 

  

 

 

  

Expired

(61)

2.64

Outstanding at December 31, 2021

 

5,171

1.65

 

  

 

 

  

Exercised

(150)

1.16

Forfeited

(100)

1.39

Expired

(9)

2.76

Outstanding at December 31, 2022

4,912

$

1.67

2.3

years

$

Exercisable at December 31, 2022

4,812

$

1.65

2.2

years

$

Schedule of fair value assumptions

    

2021

Risk-free interest rate (1)

 

0.54

%

Expected dividend yield (2)

 

%

Expected volatility (3)

 

87.92

%

Expected term of stock options (4)

 

4.09

years

(1)The risk-free interest rate is based on the period matching the expected term of the stock options based on the U.S. Treasury yield curve in effect on the grant date.
(2)The expected dividend yield is assumed as zero. The Company has never paid cash dividends nor does it anticipate paying dividends in the foreseeable future.
(3)The expected volatility is based on historical volatility of the Company’s stock.
(4)The expected term represents the period of time that options granted are expected to be outstanding based on vesting date and contractual term.