XML 47 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
EQUITY BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Fair Value Assumptions
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. The following assumptions were used for the years ended December 31, 2018, 2017, and 2016:
 
 
 
2018
 
 
2017
 
 
2016
 
Risk-free interest rate (weighted average)
 
 
2.77
%
 
 
2.05
%
 
 
1.31
%
Expected dividend yield
 
 
0
%
 
 
0
%
 
 
0
%
Expected stock price volatility
 
 
90
%
 
 
90
%
 
 
90
%
Expected life of options (weighted average)
 
 
5.61 years
 
 
 
5.56 years
 
 
 
4.87 years
 
Summary of All Stock Option Activity
A summary of all stock option activity since December 31, 2016 is as follows:
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
Weighted
 
 
Average
 
 
 
 
 
 
 
 
Average
 
 
Remaining
 
Aggregate
 
 
 
Number of
Options
 
 
Exercise
Price
 
 
Contractual
Term
 
Intrinsic
Value
 
Outstanding at December 31, 2016
 
 
5,650,679
 
 
$
1.04
 
 
 
 
 
 
 
Granted in 2017
 
 
2,692,000
 
 
$
1.76
 
 
 
 
 
 
 
Exercised in 2017
 
 
(85,988
)
 
$
0.79
 
 
 
 
 
 
 
Expired in 2017
 
 
(100,000
)
 
$
1.43
 
 
 
 
 
 
 
Outstanding at December 31, 2017
 
 
8,156,691
 
 
$
1.28
 
 
 
 
 
 
 
Granted in 2018
 
 
1,631,841
 
 
$
2.64
 
 
 
 
 
 
 
Exercised in 2018
 
 
(612,259
)
 
$
0.87
 
 
 
 
 
 
 
Expired / cancelled in 2018
 
 
(504,191
)
 
$
1.71
 
 
 
 
 
 
 
Outstanding at December 31, 2018
 
 
8,672,082
 
 
$
1.54
 
 
5.8 years
 
$
8,193,642
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable at December 31, 2018
 
 
5,202,555
 
 
$
1.37
 
 
4.4 years
 
$
5,498,675