XML 31 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE MEASUREMENTS AND SHORT-TERM INVESTMENTS
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS AND SHORT-TERM INVESTMENTS
NOTE 10. – FAIR VALUE MEASUREMENTS
 AND SHORT-TERM INVESTMENTS
 
FASB ASC 820 - “Fair Value Measurements and Disclosures” establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows:
 
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
 
Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument; and
 
Level 3 inputs are unobservable inputs based on the Company’s own assumptions used to measure assets and liabilities at fair value.
 
A financial asset’s or a financial liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
 
The following table presents information about our assets and liabilities measured at fair value at December 31, 2018 and 2017, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value:
 
 
 
Asset and Liabilities at Fair Value
 
 
 
As of December 31, 2018
 
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-term investment securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Money market funds
 
$
10,083,972
 
 
$
-
 
 
$
-
 
 
$
10,083,972
 
Corporate bonds
 
 
 
 
 
 
38,579,055
 
 
 
-
 
 
 
38,579,055
 
U.S. treasury securities
 
 
-
 
 
 
2,970,900
 
 
 
 
 
 
 
2,970,900
 
U.S. government agency bonds
 
 
-
 
 
 
4,115,012
 
 
 
-
 
 
 
4,115,012
 
Total short-term investment securities
 
$
10,083,972
 
 
$
45,664,967
 
 
$
-
 
 
$
55,748,939
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock warrants
 
$
-
 
 
$
-
 
 
$
3,092,358
 
 
$
3,092,358
 
 
 
 
Asset and Liabilities at Fair Value
 
 
 
As of December 31, 2017
 
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Certificate of deposit
 
$
-
 
 
$
3,000,000
 
 
$
-
 
 
$
3,000,000
 
Short-term investment securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Certificates of deposit
 
 
-
 
 
 
6,000,000
 
 
 
-
 
 
 
6,000,000
 
Money market funds
 
 
41,526,540
 
 
 
-
 
 
 
-
 
 
 
41,526,540
 
Corporate bonds
 
 
 
 
 
9,450,933
 
 
 
-
 
 
 
9,450,933
 
U.S. government agency bonds
 
 
-
 
 
 
1,998,040
 
 
 
-
 
 
 
1,998,040
 
Total cash equivalents and short-term investment securities
 
$
41,526,540
 
 
$
20,448,973
 
 
$
-
 
 
$
61,975,513
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant liability
 
$
-
 
 
$
-
 
 
$
216,490
 
 
$
216,490
 
 
Money market mutual funds are valued at their daily closing price as reported by the fund. Money market mutual funds held by the Company are open-end mutual funds that are registered with he SEC that generally transact at a stable $1.00 Net Asset Value (“NAV”) representing its estimated fair value. On a daily basis the fund’s NAV is determined by the fund based on the amortized cost of the funds underlying investments.
 
U.S. government agency bonds, U.S. treasury securities, and corporate bonds are valued using pricing models maximizing the use of observable inputs for similar securities.
 
Certificates of deposit are valued at net present value of their expected cash flows assuming no unusual market conditions or discount for the credit worthiness of the issuer. At December 31, 2017 cost approximated fair value.
 
The investment in stock warrants are measured at fair value using the Black-Scholes pricing model and are classified within Level 3 of the valuation hierarchy. The unobservable input is an estimated volatility factor of 92% at December 31, 2018. A 20% increase or decrease in the volatility factor used at December 31, 2018 would have the impact of increasing or decreasing the fair value measurement of the stock warrants by approximately $505,000.
 
The following table sets forth a summary of the changes in fair value of the Company’s stock warrants (Level 3 asset) for the year ended December 31, 2018:
 
Fair value at December 31, 2017
 
$-
 
Fair value of stock warrants acquired on August 8, 2018
 
 
2,807,958
 
Unrealized gain as a result of change in fair value
 
 
284,400
 
 
 
 
 
 
Fair value at December 31, 2018
 
$3,092,358
 
 
The warrant liability was measured at fair value using certain estimated factors such as volatility and probability which are classified within Level 3 of the valuation hierarchy. Significant unobservable inputs that are used in the fair value measurement of the Company’s derivative warrant liabilities including the volatility factor. Significant increases or decreases in the volatility factor would have resulted in a significantly higher or lower fair value measurement. The Company’s warrants associated with the warrant liability were exercised in July 2018 and the remaining outstanding warrants at December 31, 2018 do not include anti-dilution features and therefore are not considered derivative instruments and do not have an associated warrant liability.
 
The following table sets forth a summary of the Company’s available-for-sale securities in its short-term investment account from amortized cost basis to fair value at December 31, 2018:
 
 
 
Available-for-sale Securities - December 31, 2018
 
 
 
Amortized
 
 
Gross
 
 
Gross
 
 
 
 
 
 
Cost Basis
 
 
Unrealized Gains
 
 
Unrealized Losses
 
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate bonds
 
$38,579,541 
 
$48,796
 
 
$(49,282)
 
$38,579,055
 
U.S. treasury securities
 
 
2,959,063 
 
 
11,837
 
 
 
- 
 
 
2,970,900
 
U.S. government agency bonds
 
 
4,099,321 
 
 
15,691
 
 
 
- 
 
 
4,115,012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$45,637,925 
 
$76,324
 
 
$(49,282)
 
$45,664,967
 
 
The following table sets forth a summary of the Company’s available-for-sale securities in its short-term investment account for amortized cost basis and fair value by contractual maturity at December 31, 2018:
 
 
 
Available-for-sale Securities
 
 
 
December 31, 2018
 
 
 
Amortized
 
 
 
 
 
 
Cost Basis
 
 
Fair Value
 
 
 
 
 
 
 
 
Due in one year or less
 
$43,050,306
 
 
$43,082,677
 
Due after one year through two years
 
 
2,587,619
 
 
 
2,582,290
 
 
 
 
 
 
 
 
 
 
 
 
$45,637,925
 
 
$45,664,967