XML 39 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (USD $)
Total
Common Stock [Member]
Contributed Capital [Member]
Accumulated Deficit [Member]
Beginning balance at Dec. 31, 2013 $ 7,522,888 $ 569 $ 47,452,055 $ (39,929,736)
Beginning balance, shares at Dec. 31, 2013   56,902,770    
Stock based compensation 1,749,886 13 1,749,873 0
Stock based compensation, shares   1,272,768    
Warrants issued as compensation for services 1,260,000 0 1,260,000 0
Exercise of warrants 486,951 12 486,939 0
Exercise of warrants, shares   1,167,737    
Exercise of options 48,300 1 48,299 0
Exercise of options, shares 70,000 70,000    
Common stock issued in September 2014 private placement 9,324,088 39 9,324,049 0
Common stock issued in September 2014 private placement, shares   3,871,767    
Stock issued in connection with acquisition of NASCO Products, LLC 1,952,000 6 1,951,994 0
Stock issued in connection with acquisition of NASCO Products, LLC, shares   640,000    
Stock issued in connection with equity investment 394,500 1 394,499 0
Stock issued in connection with equity investment, shares   150,000    
Other capital contribution 25,200 0 25,200 0
Warrant amendments 7,367,915 0 7,367,915 0
Net loss (10,005,252) 0 0 (10,005,252)
Ending balance at Sep. 30, 2014 $ 20,126,476 $ 641 $ 70,060,823 $ (49,934,988)
Ending balance, shares at Sep. 30, 2014   64,075,042