XML 48 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT) (USD $)
Total
Preferred Stock [Member]
Common Stock [Member]
Contributed Capital [Member]
Accumulated Deficit [Member]
Noncontrolling Interest [Member]
Beginning balance at Dec. 31, 2011 $ (1,212,160) $ 0 $ 273 $ 5,822,882 $ (7,041,297) $ 5,982
Beginning balance, shares at Dec. 31, 2011   0 27,209,646      
Common stock issued upon exercise of Convertible Notes 0 0 2 (2) 0 0
Common stock issued upon exercise of Convertible Notes, shares   0 161,000      
Stock based compensation 722,209 0 7 722,202 0 0
Stock based compensation, shares   0 700,000      
Net loss (6,736,737) 0 0 0 (6,735,281) (1,456)
Common stock issued in private placement (4,526) 0 17 (17) 0 (4,526)
Preferred stock issued in January 2013 private placement, shares   0 1,710,833      
Options granted for payment of services 10,000 0 0 10,000 0 0
Debt instrument, beneficial conversion feature 116,600 0 0 116,600 0 0
Common stock issued in private placement 455,644 0 32 455,612 0 0
Common stock issued in private placement, shares   0 3,238,000      
Common stock issued as payment of services and accounts payable 517,753 0 13 517,740 0 0
Common stock issued upon exercise of Convertible Notes, shares   0 1,267,500      
Ending balance at Dec. 31, 2012 (6,131,217) 0 344 7,645,017 (13,776,578) 0
Ending balance, shares at Dec. 31, 2012   0 34,286,979      
Common stock issued upon exercise of Convertible Notes 0 0 24 (24) 0 0
Common stock issued upon exercise of Convertible Notes, shares   0 2,406,720      
Preferred stock issued in January 2013 private placement 0 0 4 (4) 0 0
Preferred stock issued in January 2013 private placement, shares   2,500 416,666      
Stock based compensation 2,361,962 0 28 2,361,934 0 0
Stock based compensation, shares   0 2,820,000      
Conversion of preferred stock to common stock 0 0 42 (42) 0 0
Conversion of preferred stock to common stock, shares   (2,500) 4,166,666      
Exercise of warrants 14,097,594 0 68 14,097,526 0 0
Exercise of warrants, shares   0 6,820,218      
Exercise of options 5,200 0 0 5,200 0 0
Exercise of options, shares   0 20,000      
Other contributed capital 1,660 0 0 1,660 0 0
Warrant exchange program 23,340,847 0 58 23,340,789 0 0
Warrant exchange program, shares   0 5,804,368      
Common stock issued in payment of accrued dividends 0 0 1 (1) 0 0
Common stock issued in payment of accrued dividends, shares   0 161,153      
Net loss (26,153,158) 0 0 0 (26,153,158) 0
Ending balance at Dec. 31, 2013 $ 7,522,888 $ 0 $ 569 $ 47,452,055 $ (39,929,736) $ 0
Ending balance, shares at Dec. 31, 2013   0 56,902,770