XML 44 R31.htm IDEA: XBRL DOCUMENT v3.23.1
Finance cost - Net
12 Months Ended
Dec. 31, 2022
Disclosure Of Finance Income Expense [Abstract]  
Finance cost - Net
25.
Finance cost – Net

The net finance (cost) income is comprised of the following for the years ended December 31, 2020, 2021 and 2022:

 

 

 

2020

 

 

2021

 

 

2022

 

Interest income from cash equivalents

 

Ps.

 

313,837

 

 

Ps.

 

361,683

 

 

Ps.

 

677,542

 

Interest on recovered taxes

 

 

 

19,236

 

 

 

 

3,262

 

 

 

 

45,489

 

Gain on derivative financial instruments

 

 

 

29,100

 

 

 

 

51,656

 

 

 

 

6,765

 

Gain in interest hedge

 

 

 

9,173

 

 

 

-

 

 

 

 

64,942

 

Other

 

 

 

39,166

 

 

 

 

3,670

 

 

 

 

41,251

 

Total finance income

 

 

 

410,512

 

 

 

 

420,271

 

 

 

 

835,989

 

Interest cost from bank loans

 

 

 

(228,689

)

 

 

 

(196,582

)

 

 

 

(210,335

)

Interest cost from hedges

 

 

 

(171,353

)

 

 

 

(280,395

)

 

 

 

(54,633

)

Loss in market value

 

 

 

(72,878

)

 

 

-

 

 

 

 

(4,069

)

Other financing costs

 

 

 

(52,109

)

 

 

 

(39,481

)

 

 

 

(73,231

)

Interest cost for debt securities

 

 

 

(989,221

)

 

 

 

(1,170,082

)

 

 

 

(2,113,650

)

Total finance cost

 

 

 

(1,514,250

)

 

 

 

(1,686,540

)

 

 

 

(2,455,918

)

Exchange gain

 

 

 

3,048,706

 

 

 

 

1,259,326

 

 

 

 

1,229,799

 

Exchange loss

 

 

 

(3,379,190

)

 

 

 

(1,020,987

)

 

 

 

(1,148,379

)

 Exchange (loss) gain - Net

 

 

 

(330,484

)

 

 

 

238,339

 

 

 

 

81,420

 

Finance cost - Net

 

Ps.

 

(1,434,222

)

 

Ps.

 

(1,027,930

)

 

Ps.

 

(1,538,509

)