6-K 1 mb9106.htm FORM 6-K

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549


FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934

February 27, 2007


Commission File Number: 333-130901



MACRO BANK INC.

(Exact name of registrant as specified in its Charter)




Sarmiento 447

Buenos Aires C1 1041

Tel: 54 11 5222 6500

(Address of registrant’s principal executive offices)



          Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F

x

 

Form 40-F

o

 

          Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes

o

 

No

x

 

          Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes

o

 

No

x

 

          Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes

o

 

No

x

 

 

          If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):  82-    N/A



Message

BANCO MACRO ANNOUNCES RESULTS FOR THE FOURTH QUARTER OF 2006

Buenos Aires, Argentina, February 27th, 2007 – Banco Macro S.A. (NYSE: BMA; Buenos Aires: BMA) (“Banco Macro” or “BMA”) announced today its results for the fourth quarter period ended December 31, 2006 (“4Q06”).  All figures are in Argentine pesos (Ps.) and have been prepared in accordance with Argentine GAAP. 

SUMMARY

The Bank’s net income totalled $147 million in 4Q06.  This result was 95%, or $72 million, higher than 4Q05’s $75 million and 39%, or $41 million, higher than 3Q06’s $106 million.  Fiscal year 2006 net income totalled $424 million, 62% higher than 2005’s $263 million.  The annualized 2006 ROE and ROA reached 22.15% and 3.60%, respectively.

 

 

Loans to the private sector also showed significant growth of 10%, or $498 million, quarter over quarter (“QoQ”) and 85%, or $2.54 billion, year over year (“YoY”).  Personal loans which represent a strategic product for the Bank, once again led private loan portfolio growth.  This product grew $327 million QoQ and $954 million YoY.

 

 

Total deposits grew $383 million, or 4%, QoQ.  Saving accounts increased by 29%, or $473 million, QoQ while current accounts grew 13%, or $208 million, in the same period.

 

 

In December 2006, Banco Macro issued USD150 million in a 30-year perpetual Tier-1 subordinated bond.  Based on the new Central Bank regulations, this bond is considered as regulatory capital for the Bank.  Therefore, Banco Macro’s 4Q06 excess capital reached $1.92 billion or 258%.

 

 

The Bank’s asset quality continued improving.  In 4Q06, Banco Macro’s PDLs to total loans was 1.98% and the coverage ratio was 156.34%.

 

 

Net fee income to expenses ratio was 54.51%.

 

 

For comparison purposes, Nuevo Banco Bisel (“NBB”) was fully incorporated in this 4Q06’s financials.  Please remember that in 3Q06, Banco Macro only consolidated 51 days of NBB’s quarter since Banco Macro had taken control of NBB on August 11, 2006.

Message



Message

RESULTS

Earnings per share in the 4Q06 reached $0.22, 39% or $0.07 higher than 3Q06’s and 75% or $0.10 higher compared to 4Q05’s $0.12 per share.

 

 

MACRO consolidated

 

 

 


 

EARNINGS PER SHARE

 

IV 05

 

I 06

 

II06

 

III06

 

IV06

 


 



 



 



 



 



 

Net income (M $)

 

 

75

 

 

73

 

 

99

 

 

106

 

 

147

 

Average shares outstanding (M)

 

 

609

 

 

616

 

 

684

 

 

684

 

 

684

 

Book value per share ($)

 

 

2.45

 

 

2.97

 

 

3.01

 

 

3.17

 

 

3.38

 

Earnings per share ($)

 

 

0.12

 

 

0.11

 

 

0.14

 

 

0.15

 

 

0.22

 

Banco Macro’s 4Q06 net income climbed to $147M, which represented a 95% jump compared to the same period of 2005 and a 39% increase compared to the previous quarter.

The Bank’s 2006 ROE of 22.2% was well above than 2005’s 19.7%. Additionally, the obtained ROE has a higher value considering the low leverage of Banco Macro’s balance sheet (6.3x assets to equity ratio).

 

MACRO consolidated

 

INCOME STATEMENT
In MILLION $

 


 

 

IV 05

 

I 06

 

II06

 

III06

 

IV06

 


 



 



 



 



 



 

Net financial income

 

 

142

 

 

135

 

 

175

 

 

211

 

 

239

 

Provision for loan losses

 

 

-13

 

 

-9

 

 

-14

 

 

-19

 

 

-17

 

Net fee income

 

 

68

 

 

71

 

 

77

 

 

97

 

 

114

 

 

 

 

197

 

 

197

 

 

238

 

 

289

 

 

336

 

Administrative expenses

 

 

-128

 

 

-128

 

 

-145

 

 

-169

 

 

-210

 

 

 

 

69

 

 

69

 

 

93

 

 

120

 

 

126

 

Minority interest

 

 

0

 

 

0

 

 

0

 

 

-2

 

 

-1

 

Net other income

 

 

29

 

 

13

 

 

16

 

 

15

 

 

53

 

Earnings before income tax

 

 

98

 

 

82

 

 

109

 

 

133

 

 

178

 

Income tax

 

 

-23

 

 

-9

 

 

-10

 

 

-27

 

 

-31

 

NET INCOME

 

 

75

 

 

73

 

 

99

 

 

106

 

 

147

 

The Bank’s financial income of $365 million in 4Q06 increased 68% YoY and 15% QoQ. 

In the quarter, interests on loans increased 24% QoQ and 130% YoY.  This performance was in line with the sustained private sector loan growth (refer to private sector financing) and was reflected in interest on documents and other loans.  Interest on loans represented 54% of total financial income, higher than 3Q06’s 50% level.

4Q06 Results

Page 2 of 19




Message

Results generated by public and private securities remained flat QoQ but climbed 53% YoY on the back of the Bank’s LEBAC and NOBAC portfolio.  This segment represented 27% of the Bank’s financial income, lower than 3Q06’s level of 29%.

Finally, CER-adjusted income increased $7 million on the back of the CPI evolution which was directly related to the inflation index (4Q06 CER index was 2.46% while in prior quarter it was 1.65%).  On an annual basis, CER-adjusted income decreased by $8 million mainly due to a decrease in the CER adjusted bonds portfolio.

 

 

MACRO consolidated

 

FINANCIAL INCOME
In MILLION $

 


 

 

IV 05

 

I 06

 

II06

 

III06

 

IV06

 


 



 



 



 



 



 

Interest on cash and due from banks

 

 

2

 

 

2

 

 

2

 

 

4

 

 

3

 

Interest on loans to the financial sector

 

 

2

 

 

3

 

 

4

 

 

4

 

 

6

 

Interest on overdrafts

 

 

15

 

 

16

 

 

24

 

 

37

 

 

43

 

Interest on documents

 

 

10

 

 

10

 

 

10

 

 

15

 

 

22

 

Interest on mortgages

 

 

10

 

 

9

 

 

11

 

 

13

 

 

15

 

Interest on pledges

 

 

8

 

 

9

 

 

10

 

 

12

 

 

13

 

Interest on credit cards

 

 

5

 

 

5

 

 

7

 

 

8

 

 

10

 

Interest on other loans

 

 

36

 

 

45

 

 

57

 

 

70

 

 

88

 

Interest on other receivables from financial intermediation

 

 

4

 

 

4

 

 

3

 

 

4

 

 

4

 

Income from government & private securities (1)

 

 

64

 

 

50

 

 

77

 

 

99

 

 

98

 

Results of guaranteed loans

 

 

7

 

 

6

 

 

7

 

 

8

 

 

9

 

CER adjustment (2)

 

 

30

 

 

29

 

 

19

 

 

15

 

 

22

 

CVS adjustment

 

 

1

 

 

0

 

 

0

 

 

0

 

 

1

 

Other

 

 

24

 

 

23

 

 

30

 

 

29

 

 

31

 

Total financial income

 

 

218

 

 

211

 

 

261

 

 

318

 

 

365

 

(1) Income from government & private securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LEBAC / NOBAC

 

 

45

 

 

57

 

 

61

 

 

79

 

 

69

 

Other

 

 

18

 

 

-6

 

 

16

 

 

20

 

 

29

 

TOTAL

 

 

64

 

 

50

 

 

77

 

 

99

 

 

98

 

(2) CER adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CER other bonds

 

 

7

 

 

2

 

 

0

 

 

0

 

 

0

 

Guaranteed loans

 

 

20

 

 

20

 

 

14

 

 

11

 

 

17

 

Loans to the private sector

 

 

2

 

 

6

 

 

0

 

 

3

 

 

3

 

Other

 

 

1

 

 

1

 

 

5

 

 

1

 

 

2

 

TOTAL

 

 

30

 

 

29

 

 

19

 

 

15

 

 

22

 

Banco Macro’s 4Q06 financial expenses of $126 million were up 66% (or $50 million) YoY and 18% (or $ 19 million) QoQ due to the growth of interest on deposits.

Interest on deposits represented 67% of total financial expenses and grew 13%, or $10 million, QoQ and 138%, or $50 million, YoY. 

Finally, expenses originated by CER-adjustments grew $4 million QoQ due to the CPI evolution which was directly related to the inflation index (4Q06 CER index was 2.46% while in prior quarter it was 1.65%).  On an annual basis, CER-adjusted expenses decreased by $11 million due to a decrease in time deposits adjusted by CER.

4Q06 Results

Page 3 of 19




Message

Banco Macro’s 4Q06 net interest income of $239 million grew 13%, or $28 million, compared to the previous quarter.

 

 

MACRO consolidated

 

FINANCIAL EXPENSES
In MILLION $

 


 

 

IV 05

 

I 06

 

II06

 

III06

 

IV06

 


 



 



 



 



 



 

Interest on checking accounts

 

 

1

 

 

1

 

 

2

 

 

3

 

 

5

 

Interest on saving accounts

 

 

1

 

 

2

 

 

1

 

 

2

 

 

2

 

Interest on time deposits

 

 

33

 

 

36

 

 

49

 

 

70

 

 

78

 

Interest on other liabilities from financial intermediation

 

 

3

 

 

4

 

 

3

 

 

4

 

 

4

 

Other Interest

 

 

4

 

 

3

 

 

3

 

 

5

 

 

4

 

CER adjustments (3)

 

 

24

 

 

19

 

 

14

 

 

9

 

 

13

 

Other Interest

 

 

10

 

 

11

 

 

14

 

 

14

 

 

20

 

Total Financial Expenses

 

 

76

 

 

76

 

 

86

 

 

107

 

 

126

 

(3) CER adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits CER adjusted

 

 

17

 

 

10

 

 

7

 

 

3

 

 

4

 

Advance for Boden purchase

 

 

6

 

 

7

 

 

6

 

 

3

 

 

4

 

Other

 

 

1

 

 

2

 

 

1

 

 

3

 

 

5

 

TOTAL

 

 

24

 

 

19

 

 

14

 

 

9

 

 

13

 

During 4Q06, Banco Macro’s net fee income of $114 million rose by 68% from last year’s level of $68 million and climbed by 18%, or $17 million, QoQ.  If we had not included NBB in our analysis, net fee income would have grown by 6% QoQ.

As we can see in the following table, all line items experienced an increase in fee income with deposit accounts and credit and debit cards fees showing the highest increase in fee income. 

 

 

MACRO consolidated

 

NET FEE INCOME
In MILLION $

 


 

 

IV 05

 

I 06

 

II06

 

III06

 

IV06

 


 



 



 



 



 



 

Fee charges on deposit accounts

 

 

56

 

 

57

 

 

65

 

 

81

 

 

98

 

Debit and credit card income

 

 

3

 

 

7

 

 

10

 

 

11

 

 

23

 

Other fees related to foreign trade

 

 

3

 

 

3

 

 

3

 

 

3

 

 

3

 

Credit-related fees

 

 

6

 

 

6

 

 

7

 

 

8

 

 

12

 

Lease of safe-deposit boxes

 

 

2

 

 

2

 

 

2

 

 

2

 

 

-4

 

Other

 

 

15

 

 

14

 

 

11

 

 

18

 

 

10

 

Total fee income

 

 

85

 

 

89

 

 

98

 

 

123

 

 

142

 

Total fee expenses

 

 

17

 

 

18

 

 

21

 

 

26

 

 

28

 

Net fee income

 

 

68

 

 

71

 

 

77

 

 

97

 

 

114

 

In 4Q06, Banco Macro’s administrative expenses of $210 million grew by 24% compared to the previous quarter’s level of $169 million and 64% YoY.  Had we excluded NBB from our comparison, administrative expenses would have increased by 15% or $21 million QoQ and 31% or $40 million YoY. 

4Q06 Results

Page 4 of 19




Message

A 71% increase of the quarterly administrative expenses is explained by personnel expenses and can be traced to the provision of the employees’ annual bonus, a one-time payment negotiated with the unions ($650 for each employee) and an extraordinary expense of $300 in lunch tickets for some employees.  Had we excluded these one-time charges, administrative expenses would have grown 15% QoQ.

The above mentioned extraordinary expenses resulted in a slight deterioration in the Bank’s positive efficiency ratio trend.  The efficiency ratio (cost to income) was 59.5%.  Excluding these one-time charges, Banco Macro’s efficiency ratio would have been 55%.

 

 

MACRO consolidated

 

ADMINISTRATIVE EXPENSES
In MILLION $

 


 

 

IV 05

 

I 06

 

II06

 

III06

 

IV06

 


 



 



 



 



 



 

Personnel expenses

 

 

75

 

 

79

 

 

82

 

 

103

 

 

132

 

Fees to directors & statutory auditors

 

 

2

 

 

2

 

 

7

 

 

3

 

 

3

 

Other profesional fees

 

 

9

 

 

8

 

 

10

 

 

10

 

 

12

 

Advertising & publicity

 

 

9

 

 

5

 

 

8

 

 

9

 

 

10

 

Taxes

 

 

1

 

 

2

 

 

2

 

 

2

 

 

3

 

Other operating expenses

 

 

28

 

 

29

 

 

31

 

 

38

 

 

46

 

Other

 

 

4

 

 

3

 

 

5

 

 

4

 

 

4

 

Total Administrative Expenses

 

 

128

 

 

128

 

 

145

 

 

169

 

 

210

 

Total Employees

 

 

5,054

 

 

5,051

 

 

5,570

 

 

7,244

 

 

7,585

 

Branches

 

 

252

 

 

253

 

 

279

 

 

437

 

 

433

 

The Bank’s net other income totalled $53 million in 4Q06 was $38 million and $24 million higher QoQ and YoY, respectively.  In 4Q06, there was an extraordinary income of $41 million from loans recovered in Banco Suquía that had been previously written-off.  On the other hand, expenses from the perpetual bond issuance totalled $14 million.

FINANCIAL ASSETS

Private sector financing

The volume of “core” financing to the private sector continued growing at attractive rates (10%, or $498 million, QoQ and 85%, or $2.54 billion, YoY), netting the effects related to the Bank’s liquidity management policy (advances to AAA companies) and adding the Bank’s personal financial trust and leasing portfolio.  Excluding them, Banco Macro’s loan book grew 97% YoY.

The expansion of the Bank’s lending portfolio was principally driven by consumer loans.  Personal loans rose 30%, or $327 million, QoQ and 200%, or $954 million, YoY while credit card loans increased by 10%, or $45 million, QoQ and 107%, or $257 million, YoY.  In addition, overdrafts increased by 22%, or $124 million, and 125%, or $376 million, YoY.

4Q06 Results

Page 5 of 19




Message

Finally, leasing also evolved favourably (up 12% QoQ and 95% YoY) and financial trusts which rose 30% YoY.

 

 

MACRO consolidated

 

PRIVATE SECTOR LOAN PORTFOLIO
In MILLION $

 


 

 

IV 05

 

I 06

 

II06

 

III06

 

IV06

 

IV06/III06

 

IV06/IV05

 


 



 



 



 



 



 



 



 

Overdrafts (total)

 

 

433

 

 

455

 

 

948

 

 

1,150

 

 

1,103

 

 

-4

%

 

155

%

Overdrafts

 

 

300

 

 

313

 

 

297

 

 

552

 

 

676

 

 

0

%

 

0

%

AAA (liquidity administration)

 

 

133

 

 

142

 

 

651

 

 

598

 

 

427

 

 

0

%

 

0

%

Discounted documents

 

 

434

 

 

348

 

 

382

 

 

510

 

 

544

 

 

7

%

 

25

%

Mortgages

 

 

298

 

 

295

 

 

347

 

 

417

 

 

426

 

 

2

%

 

43

%

Pledges

 

 

230

 

 

245

 

 

256

 

 

299

 

 

301

 

 

1

%

 

31

%

Consumer

 

 

477

 

 

587

 

 

834

 

 

1,104

 

 

1,431

 

 

30

%

 

200

%

Credit Cards

 

 

241

 

 

274

 

 

306

 

 

453

 

 

498

 

 

10

%

 

107

%

Others

 

 

779

 

 

869

 

 

996

 

 

1,172

 

 

1,132

 

 

-4

%

 

45

%

Interests, adjustments and other

 

 

56

 

 

64

 

 

73

 

 

95

 

 

90

 

 

-5

%

 

61

%

Provisions

 

 

-248

 

 

-190

 

 

-178

 

 

-216

 

 

-209

 

 

-3

%

 

-16

%

Total loans

 

 

2,700

 

 

2,947

 

 

3,964

 

 

4,984

 

 

5,316

 

 

7

%

 

97

%

Financial trusts

 

 

288

 

 

357

 

 

391

 

 

404

 

 

374

 

 

-8

%

 

30

%

Leasing

 

 

145

 

 

173

 

 

204

 

 

252

 

 

282

 

 

12

%

 

95

%

Total credit to the private sector

 

 

3,133

 

 

3,477

 

 

4,559

 

 

5,640

 

 

5,972

 

 

6

%

 

91

%

Total credit w/o liquidity administration

 

 

3,000

 

 

3,335

 

 

3,955

 

 

5,046

 

 

5,544

 

 

10

%

 

85

%

PUBLIC SECTOR ASSETS

The Bank’s public sector assets (net of LEBAC / NOBAC) to total assets ratio narrowed 4 percentage points to 11% from last year’s level of 15% and is also lower than the system’s average of 13.6%.

 

 

MACRO consolidated

 

PUBLIC SECTOR ASSETS
In MILLION $

 


 

 

IV 05

 

I 06

 

II06

 

III06

 

IV06

 

Val

 


 



 



 



 



 



 



 

LEBAC / NOBAC B.C.R.A.

 

 

2,240

 

 

1,643

 

 

1,880

 

 

2,533

 

 

2,374

 

 

MV

 

Secured bonds

 

 

198

 

 

0

 

 

32

 

 

29

 

 

0

 

 

MV

 

Compensation receivable bond

 

 

106

 

 

0

 

 

0

 

 

0

 

 

0

 

 

TV

 

Other

 

 

161

 

 

308

 

 

465

 

 

317

 

 

286

 

 

MV

 

Government securities

 

 

2,705

 

 

1,951

 

 

2,377

 

 

2,879

 

 

2,660

 

 

 

 

Guaranteed loans

 

 

642

 

 

629

 

 

615

 

 

780

 

 

771

 

 

A3911

 

Provincial loans

 

 

4

 

 

2

 

 

1

 

 

1

 

 

0

 

 

PV

 

Government securities loans

 

 

57

 

 

92

 

 

56

 

 

39

 

 

2

 

 

MV

 

Loans

 

 

703

 

 

723

 

 

672

 

 

820

 

 

773

 

 

 

 

Compensation to be received

 

 

0

 

 

0

 

 

8

 

 

0

 

 

0

 

 

TV

 

Purchase of government bonds

 

 

246

 

 

198

 

 

287

 

 

175

 

 

548

 

 

MV

 

Other receivables for financial intermediation

 

 

246

 

 

198

 

 

295

 

 

175

 

 

548

 

 

 

 

Boden purchased from clients (Swap II)

 

 

2

 

 

0

 

 

0

 

 

0

 

 

0

 

 

MV

 

Boden 2005, 2007, 2008, 2012 & 2013 to collect

 

 

16

 

 

26

 

 

25

 

 

16

 

 

17

 

 

MV

 

Other receivables

 

 

18

 

 

26

 

 

25

 

 

16

 

 

17

 

 

 

 

TOTAL ASSETS

 

 

3,672

 

 

2,898

 

 

3,369

 

 

3,890

 

 

3,998

 

 

 

 

TOTAL LIABILITIES

 

 

888

 

 

920

 

 

928

 

 

727

 

 

551

 

 

 

 

Net exposure

 

 

2,784

 

 

1,978

 

 

2,441

 

 

3,163

 

 

3,447

 

 

 

 

TOTAL PUBLIC SECTOR ASSETS (net of LEBAC / NOBAC)

 

 

1,432

 

 

1,255

 

 

1,489

 

 

1,357

 

 

1,624

 

 

 

 

TOTAL PUBLIC SECTOR ASSETS (net of LEB / NOB) / T. A.

 

 

15

%

 

13

%

 

13

%

 

10

%

 

11

%

 

 

 

Net exposure (net of LEB/NOB) / TOTAL ASSETS

 

 

6

%

 

3

%

 

5

%

 

5

%

 

7

%

 

 

 


4Q06 Results

Page 6 of 19




Message

FUNDING

Banco Macro’s deposit base reached $10 billion being the most important source of funding for the Bank.  Deposits grew by 4%, or $383 million, QoQ.

Private sector deposits grew 7%, or $545 million, QoQ.  Savings accounts grew by 29% and checking accounts rose by 13%.  Time deposits were down 3% or $133 million.  Time deposits to total deposits ratio was 44% lower than last year’s level of 49%.

 

 

MACRO consolidated

 

DEPOSITS
In MILLION $

 


 

 

IV 05

 

I 06

 

II 06

 

III06

 

IV 06

 

IV06/III06

 


 



 



 



 



 



 



 

Public sector

 

 

823

 

 

659

 

 

1,328

 

 

1,452

 

 

1,296

 

 

-11

%

Financial sector

 

 

5

 

 

6

 

 

6

 

 

11

 

 

5

 

 

-53

%

Private sector

 

 

5,737

 

 

5,781

 

 

6,422

 

 

8,225

 

 

8,770

 

 

7

%

Current accounts

 

 

1,036

 

 

1,150

 

 

1,235

 

 

1,668

 

 

1,876

 

 

13

%

Savings accounts

 

 

1,101

 

 

1,040

 

 

1,189

 

 

1,624

 

 

2,097

 

 

29

%

Time deposits

 

 

3,222

 

 

3,257

 

 

3,632

 

 

4,514

 

 

4,381

 

 

-3

%

Other

 

 

378

 

 

334

 

 

366

 

 

419

 

 

416

 

 

-1

%

TOTAL

 

 

6,565

 

 

6,446

 

 

7,756

 

 

9,688

 

 

10,071

 

 

4

%

Other sources of funds

The Bank’s other sources of funds increased by 22%, or $632 million, QoQ and 80%, or $1.54 billion, YoY.  The quarterly increase can be principally explained by the issuance of the 30-year perpetual bond of USD150 million.

 

 

MACRO consolidated

 

OTHER FUNDING
In MILLION AR $

 


 

 

IV 05

 

I 06

 

II 06

 

III06

 

IV06

 


 



 



 



 



 



 

Central Bank

 

 

217

 

 

223

 

 

230

 

 

375

 

 

386

 

Banks and international institutions

 

 

159

 

 

160

 

 

164

 

 

180

 

 

182

 

Financing received from Argentine financial institutions

 

 

42

 

 

43

 

 

44

 

 

47

 

 

68

 

Subordinated corporate bonds

 

 

12

 

 

12

 

 

13

 

 

57

 

 

508

 

Shareholders´ equity

 

 

1,490

 

 

2,032

 

 

2,062

 

 

2,168

 

 

2,315

 

Total Funding

 

 

1,920

 

 

2,470

 

 

2,513

 

 

2,827

 

 

3,459

 


4Q06 Results

Page 7 of 19




Message

LIQUID ASSETS

The Bank’s liquid assets increased by 14%, or $828 million, QoQ.  It is worth mentioning that the Bank received USD150 million from the bond issuance in December 2006 and part of these funds remained as liquid assets until they are transformed into loans.

Banco Macro’s liquid assets to deposits ratio of 65.2% was higher than the 40% average of Argentina’s banking sector.  This high liquidity level is Banco Macro’s strategic policy.

LIQUID ASSETS
In MILLION $

 

MACRO consolidated

 

 


 

 

IV 05

 

I 06

 

II06

 

III06

 

IV06

 


 



 



 



 



 



 

Cash

 

 

1,189

 

 

2,127

 

 

1,783

 

 

2,050

 

 

2,627

 

Guarantees for compensating chambers

 

 

95

 

 

97

 

 

123

 

 

139

 

 

116

 

Loans to AAA companies

 

 

133

 

 

142

 

 

604

 

 

598

 

 

427

 

Call

 

 

81

 

 

103

 

 

115

 

 

237

 

 

395

 

Repos

 

 

61

 

 

90

 

 

218

 

 

28

 

 

214

 

LEBAC / NOBAC

 

 

2,463

 

 

1,688

 

 

1,975

 

 

2,686

 

 

2,787

 

TOTAL

 

 

4,022

 

 

4,247

 

 

4,818

 

 

5,738

 

 

6,566

 

Liquid assets to total deposits

 

 

61.26

%

 

65.88

%

 

62.12

%

 

59.23

%

 

65.20

%

SOLVENCY

In this quarter, Banco Macro has considerably increased its solvency ratio mainly due to the incorporation to its capital base of the USD150 million perpetual bond based on the new Central Bank regulations.  The Bank’s excess capital rose 31% QoQ reaching $1.92 billion (258% higher than the required capital of $741 million).

The capitalization ratio increased to 31.3% compared to 3Q06’s level of 27.7%.

 

 

MACRO consolidated

 

MIN.CAP.REQUIREMENT
In MILLION $

 


 

 

IV 05

 

I 06

 

II 06

 

III 06

 

IV06

 


 



 



 



 



 



 

Credit requirements

 

 

330

 

 

379

 

 

487

 

 

582

 

 

651

 

Market risk requirements

 

 

21

 

 

21

 

 

51

 

 

56

 

 

61

 

Interest rate requirements

 

 

15

 

 

46

 

 

8

 

 

4

 

 

16

 

Incremental requirements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13

 

Integrated capital

 

 

1,492

 

 

1,946

 

 

2,012

 

 

2,104

 

 

2,656

 

Excess capital

 

 

1,126

 

 

1,500

 

 

1,466

 

 

1,462

 

 

1,915

 


4Q06 Results

Page 8 of 19




Message

ASSET QUALITY

Banco Macro continued improving its asset quality ratios, being one of the banks in Argentina with the highest asset quality.

Non-performing financing to total financing ratio was 1.98% in 4Q06 better than 3Q06’s level of 2.3%.  The obtained asset quality standard is highly valued considering that Banco Macro’s has incorporated two regional banks (Suquia and Bisel) in the last two years.

The coverage ratio was 156% or 10% higher than the previous quarter.

 

 

MACRO consolidated

 

ASSET QUALITY
In MILLION $

 


 

 

IV 05

 

I 06

 

II06

 

III06

 

IV06

 


 



 



 



 



 



 

Commercial portfolio

 

 

2,503

 

 

2,700

 

 

3,422

 

 

4,088

 

 

4,097

 

Irregular

 

 

133

 

 

84

 

 

62

 

 

79

 

 

65

 

Consumer portfolio

 

 

1,574

 

 

1,764

 

 

2,138

 

 

2,900

 

 

3,351

 

Irregular

 

 

75

 

 

62

 

 

67

 

 

82

 

 

82

 

Total portfolio

 

 

4,077

 

 

4,464

 

 

5,560

 

 

6,988

 

 

7,448

 

Irregular

 

 

208

 

 

146

 

 

129

 

 

161

 

 

147

 

Irregular / total portfolio

 

 

5.10

%

 

3.27

%

 

2.32

%

 

2.30

%

 

1.98

%

Total provisions

 

 

266

 

 

209

 

 

198

 

 

236

 

 

230

 

Coverage ratio

 

 

127.88

%

 

143.15

%

 

153.49

%

 

146.41

%

 

156.34

%

CER EXPOSURE AND FOREIGN CURRENCY POSITION

 

 

MACRO consolidated

CER EXPOSURE
In MILLION $

 


 

IV 05

 

I 06

 

II 06

 

III 06

 

IV 06

 


 



 



 



 



 



 

CER adjustable ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government securities

 

 

209

 

 

0

 

 

210

 

 

309

 

 

116

 

Guaranteed loans

 

 

646

 

 

628

 

 

617

 

 

779

 

 

770

 

Loans to the private sector

 

 

193

 

 

96

 

 

99

 

 

139

 

 

94

 

Other loans

 

 

91

 

 

92

 

 

75

 

 

80

 

 

19

 

Loans

 

 

930

 

 

817

 

 

791

 

 

998

 

 

883

 

Leasing

 

 

0

 

 

0

 

 

1

 

 

5

 

 

5

 

Other loans

 

 

0

 

 

9

 

 

10

 

 

10

 

 

13

 

Total CER adjustable assets

 

 

1,139

 

 

826

 

 

1,012

 

 

1,322

 

 

1,017

 

CER adjustable LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

560

 

 

303

 

 

262

 

 

155

 

 

133

 

Other liabilities for financial intermediation

 

 

261

 

 

262

 

 

269

 

 

415

 

 

424

 

Subordinated debt

 

 

8

 

 

6

 

 

7

 

 

6

 

 

3

 

Total CER adjustable liabilities

 

 

829

 

 

571

 

 

538

 

 

576

 

 

560

 

NET ASSET CER EXPOSURE

 

 

310

 

 

255

 

 

474

 

 

746

 

 

457

 


4Q06 Results

Page 9 of 19




Message

 

 

MACRO consolidated

 

FX CURRENCY POSITION
In MILLION $

 


 

 

IV 05

 

I 06

 

II06

 

III06

 

IV06

 


 



 



 



 



 



 

Cash

 

 

692

 

 

818

 

 

629

 

 

746

 

 

1,029

 

Government Securities

 

 

232

 

 

211

 

 

492

 

 

371

 

 

248

 

Loans

 

 

542

 

 

583

 

 

658

 

 

810

 

 

776

 

Other receivables from financial intermediation

 

 

355

 

 

337

 

 

545

 

 

298

 

 

274

 

Other Loans

 

 

12

 

 

11

 

 

12

 

 

12

 

 

14

 

Other assets

 

 

0

 

 

0

 

 

6

 

 

0

 

 

0

 

TOTAL ASSETS

 

 

1,833

 

 

1,960

 

 

2,342

 

 

2,239

 

 

2,343

 

Deposits

 

 

1,093

 

 

1,333

 

 

1,399

 

 

1,665

 

 

1,592

 

Other liabilities from financial intermediation

 

 

393

 

 

441

 

 

677

 

 

443

 

 

426

 

Other liabilities

 

 

3

 

 

5

 

 

3

 

 

4

 

 

4

 

Subordinated notes

 

 

0

 

 

0

 

 

0

 

 

50

 

 

505

 

Provisions

 

 

0

 

 

6

 

 

6

 

 

0

 

 

0

 

TOTAL LIABILITIES

 

 

1,489

 

 

1,785

 

 

2,085

 

 

2,162

 

 

2,527

 

NET FX POSITION

 

 

344

 

 

175

 

 

257

 

 

77

 

 

-184

 

RELEVANT AND RECENT EVENTS AND RECENT EVENTS

 

In November 2006, Banco de Tucuman’s shareholders meeting approved a capital increase through the issuance of shares.  In January 2007, Banco Macro subscribed to these shares and, as a result, the Bank’s stake in Banco de Tucuman has grown to 89.92%.

 

 

 

 

In December 2006, Banco Macro issued USD150 million in a 30-year Tier-1 perpetual bond.  Banco Macro was the first Argentine company to issue this type of bond.

 

 

 

 

In December 27th 2006, the Argentine Supreme Court ruled on a specific “amparo” trial of a depositor stating that the involved bank had to give back the deposit converted into pesos at $1.40 rate, adjusted by inflation plus a 4% annual interest.  This statement could be used by other depositors in the system. Banco Macro has an “intangible asset” account of $54.4 million related to both: former “amparos” and the estimates for the probable consequences of the abovementioned Court decision.

 

 

 

 

In January 2007, Banco Macro issued a USD150 million 10-year senior bond at a rate of 8.5%.


4Q06 Results

Page 10 of 19




Message

QUARTERLY CONFERENCE CALL

A conference call to discuss this press release will be held tomorrow February 28, 2007 at 2:00p.m.  Buenos Aires time (12:00 p.m., New York time), with the presence of Jorge Pablo Brito (Board member), Guillermo Goldberg (Deputy General Manager) and Jorge Scarinci, Financial and Investor Relations Manager.  Dial in information:

(877) 704-5379 (Within de U.S.)

(913) 312-1293 (Outside de U.S.)

Conference ID: 2349771

DISCLAIMER

This press release includes forward-looking statements.  We have based these forward-looking statements largely on our current beliefs, expectations and projections about future events and financial trends affecting our business.  Many important factors could cause our actual results to differ substantially from those anticipated in our forward-looking statements, including, among other things: inflation; changes in interest rates and the cost of deposits; government regulation; adverse legal or regulatory disputes or proceedings; credit and other risks of lending, such as increases in defaults by borrowers; fluctuations and declines in the value of Argentine public debt; competition in banking, financial services; deterioration in regional and national  business and economic conditions in Argentina; and fluctuations in the exchange rate of the peso.

The words “believe,” “may,” “will,” “aim,” “estimate,” “continue,” “anticipate,” “intend,” “expect” and similar words are intended to identify forward-looking statements.  Forward-looking statements include information concerning our possible or assumed future results of operations, business strategies, financing plans, competitive position, industry environment, potential growth opportunities, the effects of future regulation and the effects of competition.  Forward-looking statements speak only as of the date they were made, and we undertake no obligation to update publicly or to revise any forward-looking statements after we distribute this press release because of new information, future events or other factors.  In light of the risks and uncertainties described above, the forward-looking events and circumstances discussed in this press release might not occur and are not guarantees of future performance.

This report is a summary analysis of Banco Macro’s financial condition and results of operations as of and for the period indicated.  For a correct interpretation, this report must be read in conjunction with all other material periodically filed with the Comisión Nacional de Valores (www.cnv.gov.ar), the Securities and Exchange Commission (www.sec.gov), the Bolsa de Comercio de Buenos Aires (www.bolsar.com.ar) and the New York Stock Exchange (www.nyse.com).  In addition, the Central Bank (www.bcra.gov.ar) may publish information related to Banco Macro as of a date subsequent to the last date for which the Bank has published information.

Readers of this report must note that this is a translation made from an original version written and expressed in Spanish.  Consequently, any matters of interpretation should be referred to the original version in Spanish.

4Q06 Results

Page 11 of 19




Message

INVESTOR RELATIONS CONTACTS:

In Buenos Aires:
Jorge Scarinci, CFA
Financial and IR Manager
Tel: +5411-5222-6730
E-mail: investorelations@macro.com.ar
Visit the Bank’s website at http://www.macro.com.ar

4Q06 Results

Page 12 of 19




Message

BALANCE

 

 

MACRO consolidated

 

BALANCE SHEET
In MILLION $

 


 

 

IV 05

 

I 06

 

II06

 

III06

 

IV06

 


 



 



 



 



 



 

ASSETS

 

 

9,488

 

 

9,828

 

 

11,496

 

 

13,578

 

 

14,505

 

Cash

 

 

1,189

 

 

2,127

 

 

1,783

 

 

2,050

 

 

2,627

 

Government Securities

 

 

2,992

 

 

2,124

 

 

2,685

 

 

3,227

 

 

3,223

 

Loans

 

 

3,427

 

 

3,680

 

 

4,696

 

 

6,005

 

 

6,527

 

   To the non-Financial Government Sector

 

 

645

 

 

631

 

 

617

 

 

784

 

 

774

 

   To the Financial Sector

 

 

81

 

 

103

 

 

115

 

 

237

 

 

437

 

   To the non-financial private sector

 

 

2,701

 

 

2,946

 

 

3,964

 

 

5,200

 

 

5,525

 

 -Overdrafts

 

 

433

 

 

455

 

 

948

 

 

1,150

 

 

1,103

 

 -Discounted documents

 

 

434

 

 

348

 

 

382

 

 

510

 

 

544

 

 -Mortgages

 

 

298

 

 

295

 

 

347

 

 

417

 

 

426

 

 -Pledges

 

 

230

 

 

245

 

 

256

 

 

299

 

 

301

 

 -Consumer

 

 

477

 

 

587

 

 

834

 

 

1,104

 

 

1,431

 

 -Credit cards

 

 

241

 

 

274

 

 

306

 

 

453

 

 

498

 

 - Other

 

 

779

 

 

869

 

 

996

 

 

1,172

 

 

1,132

 

- Less: int. doc., cotiz dif.

 

 

57

 

 

63

 

 

73

 

 

95

 

 

90

 

Provisions

 

 

-248

 

 

-190

 

 

-178

 

 

-216

 

 

-209

 

Other receivables from financial intermediation

 

 

1,080

 

 

1,066

 

 

1,428

 

 

1,153

 

 

915

 

Investments in other companies

 

 

14

 

 

14

 

 

14

 

 

15

 

 

10

 

Other receivables

 

 

172

 

 

175

 

 

157

 

 

186

 

 

193

 

Other assets

 

 

614

 

 

642

 

 

733

 

 

942

 

 

1,010

 

LIABILITIES

 

 

7,998

 

 

7,796

 

 

9,434

 

 

11,410

 

 

12,190

 

Deposits

 

 

6,565

 

 

6,446

 

 

7,756

 

 

9,688

 

 

10,071

 

   From the non-financial government sector

 

 

823

 

 

659

 

 

1,328

 

 

1,452

 

 

1,296

 

   From the financial sector

 

 

5

 

 

6

 

 

6

 

 

11

 

 

5

 

   From the non-financial private sector

 

 

5,737

 

 

5,781

 

 

6,422

 

 

8,225

 

 

8,770

 

 -Checking accounts

 

 

1,036

 

 

1,150

 

 

1,235

 

 

1,668

 

 

1,876

 

 -Savings accounts

 

 

1,101

 

 

1,040

 

 

1,189

 

 

1,624

 

 

2,097

 

 -Time deposits

 

 

3,222

 

 

3,257

 

 

3,632

 

 

4,514

 

 

4,381

 

 - Other

 

 

378

 

 

334

 

 

366

 

 

419

 

 

416

 

Other liabilities from financial intermediation

 

 

1,143

 

 

1,064

 

 

1,418

 

 

1,352

 

 

1,237

 

Subordinated corporate bonds

 

 

12

 

 

12

 

 

13

 

 

57

 

 

508

 

Other liabilities

 

 

278

 

 

274

 

 

247

 

 

313

 

 

374

 

STOCKHOLDERS´ EQUITY

 

 

1,490

 

 

2,032

 

 

2,062

 

 

2,168

 

 

2,315

 

LIABILITIES + STOCKHOLDERS´ EQUITY

 

 

9,488

 

 

9,828

 

 

11,496

 

 

13,578

 

 

14,505

 


4Q06 Results

Page 13 of 19




Message

 

 

SUQUIA

 

BALANCE SHEET
In MILLION $

 


 

 

IV 05

 

I 06

 

II06

 

III06

 

IV06

 


 



 



 



 



 



 

ASSETS

 

 

2,855

 

 

3,034

 

 

3,277

 

 

3,386

 

 

3,702

 

Cash

 

 

406

 

 

625

 

 

468

 

 

514

 

 

518

 

Government Securities

 

 

1,105

 

 

955

 

 

974

 

 

831

 

 

726

 

Loans

 

 

1,154

 

 

1,210

 

 

1,526

 

 

1,580

 

 

1,789

 

   To the non-Financial Government Sector

 

 

243

 

 

249

 

 

227

 

 

229

 

 

233

 

   To the Financial Sector

 

 

0

 

 

26

 

 

48

 

 

25

 

 

196

 

   To the non-financial private sector

 

 

911

 

 

935

 

 

1,251

 

 

1,368

 

 

1,403

 

 -Overdrafts

 

 

153

 

 

121

 

 

263

 

 

213

 

 

191

 

 -Discounted documents

 

 

122

 

 

128

 

 

141

 

 

152

 

 

172

 

 -Mortgages

 

 

158

 

 

165

 

 

169

 

 

176

 

 

190

 

 -Pledges

 

 

163

 

 

172

 

 

180

 

 

175

 

 

173

 

 -Consumer

 

 

91

 

 

107

 

 

129

 

 

159

 

 

205

 

 -Credit cards

 

 

79

 

 

91

 

 

98

 

 

110

 

 

119

 

 -Other

 

 

149

 

 

156

 

 

276

 

 

347

 

 

320

 

- Less: int. doc., cotiz dif.

 

 

36

 

 

37

 

 

38

 

 

37

 

 

33

 

Provisions

 

 

-40

 

 

-42

 

 

-43

 

 

-43

 

 

-43

 

Other receivables from financial intermediation

 

 

40

 

 

77

 

 

117

 

 

51

 

 

232

 

Investments in other companies

 

 

0

 

 

0

 

 

0

 

 

185

 

 

195

 

Other receivables

 

 

37

 

 

31

 

 

41

 

 

42

 

 

40

 

Other assets

 

 

113

 

 

136

 

 

151

 

 

182

 

 

202

 

LIABILITIES

 

 

2,383

 

 

2,515

 

 

2,703

 

 

2,753

 

 

2,971

 

Deposits

 

 

2,070

 

 

2,156

 

 

2,296

 

 

2,437

 

 

2,482

 

   From the non-financial government sector

 

 

1

 

 

2

 

 

3

 

 

2

 

 

3

 

   From the financial sector

 

 

3

 

 

3

 

 

3

 

 

3

 

 

1

 

   From the non-financial private sector

 

 

2,066

 

 

2,151

 

 

2,290

 

 

2,432

 

 

2,478

 

 -Checking accounts

 

 

522

 

 

549

 

 

586

 

 

606

 

 

634

 

 -Savings accounts

 

 

410

 

 

417

 

 

449

 

 

444

 

 

464

 

 -Time deposits

 

 

948

 

 

1,020

 

 

1,099

 

 

1,224

 

 

1,228

 

 -Other

 

 

186

 

 

165

 

 

156

 

 

159

 

 

152

 

Other liabilities from financial intermediation

 

 

256

 

 

297

 

 

349

 

 

257

 

 

426

 

Subordinated corporate bonds

 

 

0

 

 

0

 

 

0

 

 

0

 

 

0

 

Other liabilities

 

 

57

 

 

62

 

 

58

 

 

59

 

 

63

 

STOCKHOLDERS´ EQUITY

 

 

472

 

 

519

 

 

574

 

 

633

 

 

731

 

LIABILITIES + STOCKHOLDERS´ EQUITY

 

 

2,855

 

 

3,034

 

 

3,277

 

 

3,386

 

 

3,702

 


4Q06 Results

Page 14 of 19




Message

 

 

NBB

 

BALANCE SHEET
In MILLION $

 


 

 

III06

 

IV06

 


 



 



 

ASSETS

 

 

2,633

 

 

2,868

 

Cash

 

 

308

 

 

349

 

Government Securities

 

 

895

 

 

804

 

Loans

 

 

1,145

 

 

1,177

 

   To the non-Financial Government Sector

 

 

175

 

 

179

 

   To the Financial Sector

 

 

70

 

 

80

 

   To the non-financial private sector

 

 

929

 

 

946

 

 - Overdrafts

 

 

418

 

 

336

 

 -Discounted documents

 

 

111

 

 

131

 

 -Mortgages

 

 

66

 

 

66

 

 -Pledges

 

 

50

 

 

60

 

 -Consumer

 

 

67

 

 

103

 

 -Credit cards

 

 

124

 

 

143

 

 -Other

 

 

73

 

 

83

 

- Less: int. doc., cotiz dif.

 

 

21

 

 

24

 

Provisions

 

 

-29

 

 

-28

 

Other receivables from financial intermediation

 

 

144

 

 

383

 

Investments in other companies

 

 

1

 

 

1

 

Other receivables

 

 

16

 

 

22

 

Other assets

 

 

124

 

 

132

 

LIABILITIES

 

 

1,761

 

 

1,953

 

Deposits

 

 

1,431

 

 

1,409

 

   From the non-financial government sector

 

 

14

 

 

13

 

   From the financial sector

 

 

4

 

 

1

 

   From the non-financial private sector

 

 

1,413

 

 

1,395

 

 -Checking accounts

 

 

354

 

 

338

 

 -Savings accounts

 

 

359

 

 

376

 

 -Time deposits

 

 

631

 

 

601

 

 -Other

 

 

69

 

 

80

 

Other liabilities from financial intermediation

 

 

299

 

 

507

 

Subordinated corporate bonds

 

 

0

 

 

0

 

Other liabilities

 

 

31

 

 

37

 

STOCKHOLDERS´ EQUITY

 

 

872

 

 

915

 

LIABILITIES + STOCKHOLDERS´ EQUITY

 

 

2,633

 

 

2,868

 


4Q06 Results

Page 15 of 19




Message

RESULTS

 

 

MACRO consolidated

 

INCOME STATEMENT

 


 

In MILLION $

 

IV05

 

I06

 

II06

 

III06

 

IV06

 


 



 



 



 



 



 

Financial income

 

 

218

 

 

211

 

 

261

 

 

318

 

 

365

 

Interest on cash and due from banks

 

 

2

 

 

2

 

 

2

 

 

4

 

 

3

 

Interest on loans to the financial sector

 

 

2

 

 

3

 

 

4

 

 

4

 

 

6

 

Interest on overdrafts

 

 

15

 

 

16

 

 

24

 

 

37

 

 

43

 

Interest on documents

 

 

10

 

 

10

 

 

10

 

 

15

 

 

22

 

Interest on mortgages

 

 

10

 

 

9

 

 

11

 

 

13

 

 

15

 

Interest on pledges

 

 

8

 

 

9

 

 

10

 

 

12

 

 

13

 

Interest on credit cards

 

 

5

 

 

5

 

 

7

 

 

8

 

 

10

 

Interest on other loans

 

 

36

 

 

45

 

 

57

 

 

70

 

 

88

 

Income from government & private securities

 

 

64

 

 

50

 

 

77

 

 

99

 

 

98

 

Results of guaranteed loans

 

 

7

 

 

6

 

 

7

 

 

8

 

 

9

 

Interest on other receivables from fin. intermediation

 

 

4

 

 

4

 

 

3

 

 

4

 

 

4

 

CER adjustment

 

 

30

 

 

29

 

 

19

 

 

15

 

 

22

 

CVS adjustment

 

 

1

 

 

0

 

 

0

 

 

0

 

 

1

 

Other

 

 

26

 

 

22

 

 

30

 

 

29

 

 

31

 

Financial expense

 

 

-76

 

 

-76

 

 

-86

 

 

-107

 

 

-126

 

Interest on checking accounts

 

 

-1

 

 

-1

 

 

-2

 

 

-3

 

 

-5

 

Interest on saving accounts

 

 

-1

 

 

-2

 

 

-1

 

 

-2

 

 

-2

 

Interest on time deposits

 

 

-33

 

 

-36

 

 

-49

 

 

-70

 

 

-78

 

Interest on loans from the financial sector

 

 

-0

 

 

-0

 

 

-0

 

 

-0

 

 

-0

 

Other Interest

 

 

-4

 

 

-3

 

 

-3

 

 

-5

 

 

-4

 

Interest on other receivables from fin. intermediation

 

 

-3

 

 

-4

 

 

-3

 

 

-4

 

 

-4

 

CER adjustments

 

 

-24

 

 

-19

 

 

-14

 

 

-9

 

 

-13

 

Other Interest

 

 

-9

 

 

-12

 

 

-13

 

 

-14

 

 

-20

 

Net financial income

 

 

142

 

 

135

 

 

175

 

 

211

 

 

239

 

Provision for loan losses

 

 

-13

 

 

-9

 

 

-14

 

 

-19

 

 

-17

 

Fee income

 

 

85

 

 

89

 

 

98

 

 

123

 

 

142

 

Fee expense

 

 

-17

 

 

-18

 

 

-21

 

 

-26

 

 

-28

 

Net fee income

 

 

68

 

 

71

 

 

77

 

 

97

 

 

114

 

Administrative expenses

 

 

-128

 

 

-128

 

 

-145

 

 

-169

 

 

-210

 

Minority interest

 

 

0

 

 

0

 

 

0

 

 

-2

 

 

-1

 

Net other income

 

 

29

 

 

13

 

 

16

 

 

15

 

 

53

 

Earnings before income tax

 

 

98

 

 

82

 

 

109

 

 

134

 

 

178

 

Income tax

 

 

-23

 

 

-9

 

 

-10

 

 

-27

 

 

-31

 

Net income

 

 

75

 

 

73

 

 

99

 

 

106

 

 

147

 


4Q06 Results

Page 16 of 19




Message

 

 

SUQUIA

 

INCOME STATEMENT

 


 

In MILLION $

 

IV05

 

I06

 

II06

 

III06

 

IV06

 


 



 



 



 



 



 

Financial income

 

 

77

 

 

89

 

 

86

 

 

92

 

 

91

 

Interest on cash and due from banks

 

 

1

 

 

1

 

 

1

 

 

0

 

 

1

 

Interest on loans to the financial sector

 

 

1

 

 

2

 

 

1

 

 

0

 

 

2

 

Interest on overdrafts

 

 

8

 

 

7

 

 

9

 

 

11

 

 

10

 

Interest on documents

 

 

6

 

 

5

 

 

5

 

 

5

 

 

5

 

Interest on mortgages

 

 

6

 

 

5

 

 

5

 

 

6

 

 

7

 

Interest on pledges

 

 

5

 

 

6

 

 

7

 

 

7

 

 

7

 

Interest on credit cards

 

 

1

 

 

1

 

 

2

 

 

2

 

 

3

 

Interest on other loans

 

 

7

 

 

9

 

 

10

 

 

12

 

 

15

 

Income from government & private securities

 

 

15

 

 

33

 

 

27

 

 

30

 

 

20

 

Net income from options

 

 

0

 

 

0

 

 

0

 

 

0

 

 

0

 

Results of guaranteed loans

 

 

2

 

 

2

 

 

2

 

 

2

 

 

3

 

Interest on other receivables from fin. intermediation

 

 

0

 

 

0

 

 

0

 

 

3

 

 

1

 

CER adjustment

 

 

16

 

 

12

 

 

7

 

 

4

 

 

6

 

CVS adjustment

 

 

1

 

 

0

 

 

0

 

 

0

 

 

0

 

Other

 

 

7

 

 

6

 

 

10

 

 

10

 

 

11

 

Financial expense

 

 

-22

 

 

-25

 

 

-25

 

 

-27

 

 

-33

 

Interest on checking accounts

 

 

-0

 

 

-0

 

 

-0

 

 

-0

 

 

-0

 

Interest on saving accounts

 

 

-1

 

 

-0

 

 

-0

 

 

-1

 

 

-1

 

Interest on time deposits

 

 

-10

 

 

-12

 

 

-14

 

 

-18

 

 

-20

 

Interest on loans from the financial sector

 

 

-0

 

 

-0

 

 

-0

 

 

-0

 

 

-0

 

Other Interest

 

 

-1

 

 

-1

 

 

-1

 

 

-1

 

 

-1

 

CER adjustments

 

 

-8

 

 

-9

 

 

-7

 

 

-4

 

 

-6

 

Other Interest

 

 

-2

 

 

-3

 

 

-2

 

 

-3

 

 

-5

 

Net financial income

 

 

55

 

 

64

 

 

61

 

 

65

 

 

58

 

Provision for loan losses

 

 

9

 

 

-4

 

 

-2

 

 

-1

 

 

-7

 

Fee income

 

 

32

 

 

32

 

 

33

 

 

35

 

 

36

 

Fee expense

 

 

-9

 

 

-9

 

 

-9

 

 

-10

 

 

-10

 

Net fee income

 

 

23

 

 

23

 

 

24

 

 

25

 

 

26

 

Administrative expenses

 

 

-38

 

 

-41

 

 

-40

 

 

-39

 

 

-41

 

Net other income

 

 

25

 

 

7

 

 

8

 

 

9

 

 

61

 

Earnings before income tax

 

 

74

 

 

49

 

 

51

 

 

59

 

 

97

 

Income tax

 

 

0

 

 

0

 

 

0

 

 

0

 

 

0

 

Net income

 

 

74

 

 

49

 

 

51

 

 

59

 

 

97

 


4Q06 Results

Page 17 of 19




Message

 

 

BISEL

 

INCOME STATEMENT

 


 

In MILLION $

 

III06

 

IV06

 


 



 



 

Financial income

 

 

42

 

 

74

 

Interest on cash and due from banks

 

 

0

 

 

0

 

Interest on loans to the financial sector

 

 

1

 

 

1

 

Interest on overdrafts

 

 

7

 

 

16

 

Interest on documents

 

 

4

 

 

9

 

Interest on mortgages

 

 

1

 

 

2

 

Interest on pledges

 

 

1

 

 

2

 

Interest on credit cards

 

 

1

 

 

2

 

Interest on other loans

 

 

0

 

 

0

 

Income from government & private securities

 

 

20

 

 

31

 

Net income from options

 

 

0

 

 

0

 

Results of guaranteed loans

 

 

1

 

 

2

 

Interest on other receivables from fin. intermediation

 

 

0

 

 

1

 

CER adjustment

 

 

3

 

 

5

 

CVS adjustment

 

 

0

 

 

0

 

Other

 

 

3

 

 

3

 

Financial expense

 

 

-10

 

 

-21

 

Interest on checking accounts

 

 

-0

 

 

-0

 

Interest on saving accounts

 

 

-0

 

 

-1

 

Interest on time deposits

 

 

-5

 

 

-10

 

Interest on loans from the financial sector

 

 

0

 

 

-0

 

Other Interest

 

 

-1

 

 

-1

 

Income from government & private securities

 

 

0

 

 

0

 

Net income from options

 

 

0

 

 

0

 

Interest on other receivables from fin. intermediation

 

 

-0

 

 

-0

 

CER adjustments

 

 

-3

 

 

-6

 

Other Interest

 

 

-1

 

 

-3

 

Net financial income

 

 

32

 

 

53

 

Provision for loan losses

 

 

-4

 

 

-6

 

Fee income

 

 

12

 

 

26

 

Fee expense

 

 

-2

 

 

-3

 

Net fee income

 

 

10

 

 

23

 

Administrative expenses

 

 

-22

 

 

-42

 

Minority interest

 

 

0

 

 

0

 

Net other income

 

 

6

 

 

15

 

Earnings before income tax

 

 

22

 

 

43

 

Income tax

 

 

0

 

 

0

 

Net income

 

 

22

 

 

43

 


4Q06 Results

Page 18 of 19




Message

RELEVANT RATIOS

 

 

MACRO consolidated

 

 

 


 

RATIOS

 

IV 05

 

I 06

 

II 06

 

III 06

 

IV 06

 


 



 



 



 



 



 

Profitability & performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (*)

 

 

6.2

%

 

6.3

%

 

7.4

%

 

7.0

%

 

7.1

%

Fee income ratio

 

 

32.5

%

 

34.4

%

 

30.5

%

 

31.5

%

 

32.4

%

Efficiency ratio

 

 

60.7

%

 

62.5

%

 

57.9

%

 

54.7

%

 

59.5

%

Fee income as a percentage of adm expenses

 

 

53.5

%

 

55.0

%

 

53.0

%

 

57.6

%

 

54.5

%

Return on average assets (*)

 

 

2.8

%

 

3.1

%

 

3.2

%

 

2.8

%

 

3.6

%

Return on average equity (*)

 

 

19.7

%

 

19.4

%

 

19.5

%

 

21.0

%

 

22.2

%

Liquidity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans as a percentage of total deposits

 

 

56.0

%

 

60.0

%

 

62.8

%

 

64.2

%

 

66.9

%

Liquid assets as a percentage of total deposits

 

 

61.3

%

 

65.9

%

 

62.1

%

 

59.2

%

 

65.2

%

Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity as a percentage of total assets

 

 

15.7

%

 

20.7

%

 

17.9

%

 

16.0

%

 

16.0

%

Regulatory capital as a percentage of risk weighted assets

 

 

31.0

%

 

38.8

%

 

31.6

%

 

27.7

%

 

31.3

%

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses over total loans

 

 

6.7

%

 

4.9

%

 

3.7

%

 

3.5

%

 

3.1

%

Non performing loans as a percentage of total loans

 

 

5.3

%

 

3.5

%

 

2.4

%

 

2.4

%

 

2.0

%

Allowances as a percentage of non performing loans

 

 

126.2

%

 

141.0

%

 

154.2

%

 

186.1

%

 

154.3

%

Amparos as a percentage of equity

 

 

2.9

%

 

2.0

%

 

2.5

%

 

2.3

%

 

3.2

%



(*) Calculated annualizing acumulated earnings.


4Q06 Results

Page 19 of 19




SIGNATURE

          Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.

Date:  February 27, 2007

 

MACRO BANK INC.

 

 

 

 

 

By:

/s/ Luis Cerolini

 

 


 

Name:

Luis Cerolini

 

Title:

Attorney-in-fact