EX-99.1 2 d45950dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

CONFIDENTIAL

AmeriCredit Automobile Receivables Trust 2015-4

Final Pool as of the Cutoff Date

11/4/2015

Composition of the Auto Loan Contracts

as of the Cutoff Date

 

     New     Used     Total  

Aggregate Principal Balance (1)

   $ 541,533,562.32      $ 516,966,105.26      $ 1,058,499,667.58   

Number of Automobile Loan Contracts

     22,841        31,763        54,604   

Percent of Aggregate Principal Balance

     51.16     48.84     100.00

Average Principal Balance

   $ 23,708.84      $ 16,275.73      $ 19,385.02   

Range of Principal Balances

   ($ 294.44 to $84,036.44   ($ 251.71 to $77,340.91   ($ 251.71 to $84,036.44

Weighted Average APR (1)

     10.55     14.79     12.62

Range of APRs

     (2.00% to 25.00%     (2.00% to 28.00%     (2.00% to 28.00%

Weighted Average Remaining Term

     66        63        65   

Range of Remaining Terms

     (3 to 71 months     (3 to 71 months     (3 to 71 months

Weighted Average Original Term

     72        70        71   

Range of Original Terms

     (24 to 72 months     (24 to 72 months     (24 to 72 months

 

(1) Aggregate Principal Balance includes some portion of accrued interest. As a result, the Weighted Average APR of the automobile loan contracts may not be equivalent to the automobile loan contracts’ aggregate yield on the Aggregate Principal Balance.

Score Distribution of the Automobile Loan Contracts

as of the Cutoff Date

 

     AmeriCredit Score (1)    % of Aggregate
Principal Balance (2)
  Credit Bureau Score (3)    % of Aggregate
Principal Balance (2)
   Less than 215    10.56%     
   215-224    11.33%   Less than 540    26.57%
   225-244    31.97%   540-599    51.29%
   245-259    22.39%   600-659    21.00%
   260 and greater    23.75%   660 and greater    1.14%
  

 

  

 

 

 

  

 

Weighted Average Score

   244      567   

 

(1) Proprietary credit score developed and utilized by AmeriCredit to support the credit approval and pricing process. The scale of the proprietary score is not comparable to a credit bureau score. An AmeriCredit score may not be available for a small portion of accounts originated under discontinued origination platforms and those accounts will not be included in the AmeriCredit score table above. Since these accounts are not included in the percentages above, the Aggregate Principal Balance of the accounts based on the AmeriCredit score may be less than the total pool.
(2) Percentages may not add to 100% because of rounding.
(3) A statistically based score (sometimes referred to as FICO score) generated by credit reporting agencies. AmeriCredit utilizes TransUnion, Equifax or Experian credit reports depending on the location of the obligor. Credit Bureau Scores are unavailable for some accounts and those accounts are not included in the Credit Bureau Score table above. Since these accounts are not included in the percentages above, the Aggregate Principal Balance of the accounts based on Credit Bureau Score may be less than the total pool.


CONFIDENTIAL

 

AmeriCredit Automobile Receivables Trust 2015-4

Final Pool as of the Cutoff Date

11/4/2015

Distribution of the Automobile Loan Contracts by APR

as of the Cutoff Date

 

Distribution by APR

   Aggregate Principal
Balance (1)
     % of Aggregate
Principal Balance (2)
    Number of Automobile
Loan Contracts
     % of Total Number
of Automobile
Loan Contracts (2)
 

2.000% to 2.999%

     8,216,791.41         0.78     287         0.53

3.000% to 3.999%

     25,210,615.18         2.38     924         1.69

4.000% to 4.999%

     30,773,100.63         2.91     1,130         2.07

5.000% to 5.999%

     18,373,820.42         1.74     694         1.27

6.000% to 6.999%

     54,615,452.85         5.16     2,016         3.69

7.000% to 7.999%

     57,935,221.19         5.47     2,278         4.17

8.000% to 8.999%

     51,145,874.64         4.83     2,198         4.03

9.000% to 9.999%

     73,034,837.42         6.90     3,425         6.27

10.000% to 10.999%

     77,920,780.43         7.36     3,686         6.75

11.000% to 11.999%

     111,639,125.14         10.55     5,383         9.86

12.000% to 12.999%

     78,272,996.56         7.39     4,099         7.51

13.000% to 13.999%

     75,999,034.11         7.18     4,072         7.46

14.000% to 14.999%

     73,224,041.43         6.92     4,123         7.55

15.000% to 15.999%

     66,079,729.25         6.24     3,744         6.86

16.000% to 16.999%

     62,189,933.64         5.88     3,625         6.64

17.000% to 17.999%

     58,530,950.14         5.53     3,500         6.41

18.000% to 18.999%

     59,526,891.73         5.62     3,738         6.85

19.000% to 19.999%

     26,850,289.42         2.54     1,861         3.41

20.000% to 20.999%

     20,559,964.21         1.94     1,500         2.75

21.000% to 21.999%

     13,488,717.65         1.27     1,067         1.95

22.000% to 22.999%

     6,737,827.07         0.64     541         0.99

23.000% to 23.999%

     4,928,598.65         0.47     410         0.75

24.000% to 24.999%

     2,658,388.67         0.25     246         0.45

25.000% to 25.999%

     418,870.60         0.04     38         0.07

26.000% to 26.999%

     138,969.34         0.01     16         0.03

27.000% to 27.999%

     15,496.05         0.00     2         0.00

28.000% to 28.999%

     13,349.75         0.00     1         0.00
  

 

 

    

 

 

   

 

 

    

 

 

 

TOTAL

   $ 1,058,499,667.58         100.00     54,604         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Aggregate Principal Balances include some portion of accrued interest. Indicated APRs represent APRs on principal balance net of such accrued interest.
(2) Percentages may not add to 100% because of rounding.


CONFIDENTIAL

 

AmeriCredit Automobile Receivables Trust 2015-4

Final Pool as of the Cutoff Date

11/4/2015

Distribution of the Automobile Loan Contracts by Geographic Location

of Obligor as of the Cutoff Date

 

Geographic Location

   Aggregate
Principal
Balance (1)
     % of Aggregate
Principal Balance (2)
    Number of
Automobile
Loan Contracts
     % of Total Number
of Automobile
Loan Contracts (2)
 

Alabama

   $ 21,327,945.32         2.01     1,033         1.89

Alaska

     1,626,444.58         0.15     73         0.13

Arizona

     24,634,149.44         2.33     1,177         2.16

Arkansas

     12,837,928.40         1.21     632         1.16

California

     69,960,394.46         6.61     3,726         6.82

Colorado

     19,262,991.95         1.82     984         1.80

Connecticut

     6,519,900.78         0.62     373         0.68

Delaware

     3,276,076.31         0.31     205         0.38

District of Columbia

     2,936,712.25         0.28     151         0.28

Florida

     75,692,117.22         7.15     4,239         7.76

Georgia

     46,828,058.15         4.42     2,185         4.00

Hawaii

     2,923,571.78         0.28     163         0.30

Idaho

     1,677,586.16         0.16     95         0.17

Illinois

     39,651,201.92         3.75     2,102         3.85

Indiana

     24,259,902.94         2.29     1,322         2.42

Iowa

     4,392,481.79         0.41     254         0.47

Kansas

     4,851,716.33         0.46     255         0.47

Kentucky

     19,897,342.58         1.88     1,067         1.95

Louisiana

     33,618,967.41         3.18     1,461         2.68

Maine

     3,817,958.79         0.36     229         0.42

Maryland

     26,071,277.27         2.46     1,342         2.46

Massachusetts

     17,224,976.88         1.63     1,003         1.84

Michigan

     20,196,433.93         1.91     1,326         2.43

Minnesota

     7,747,530.04         0.73     487         0.89

Mississippi

     18,230,422.42         1.72     822         1.51

Missouri

     20,972,646.09         1.98     1,147         2.10

Montana

     2,535,180.26         0.24     110         0.20

Nebraska

     2,756,170.14         0.26     158         0.29

Nevada

     7,983,618.86         0.75     358         0.66

New Hampshire

     3,789,933.68         0.36     235         0.43

New Jersey

     19,289,624.91         1.82     1,144         2.10

New Mexico

     18,182,376.95         1.72     796         1.46

New York

     32,501,158.20         3.07     1,780         3.26

North Carolina

     34,237,710.10         3.23     1,745         3.20

North Dakota

     1,666,097.59         0.16     82         0.15

Ohio

     37,935,149.01         3.58     2,307         4.22

Oklahoma

     19,544,864.25         1.85     930         1.70

Oregon

     6,527,272.50         0.62     365         0.67

Pennsylvania

     40,358,350.36         3.81     2,423         4.44

Rhode Island

     2,323,513.10         0.22     139         0.25

South Carolina

     16,526,199.76         1.56     856         1.57

South Dakota

     2,277,302.63         0.22     142         0.26

Tennessee

     25,073,969.72         2.37     1,243         2.28

Texas

     188,424,471.71         17.80     8,470         15.51

Utah

     5,111,397.59         0.48     233         0.43

Vermont

     1,479,731.21         0.14     80         0.15

Virginia

     21,612,010.15         2.04     1,128         2.07

Washington

     12,219,213.37         1.15     650         1.19

West Virginia

     10,482,185.11         0.99     519         0.95

Wisconsin

     12,880,557.73         1.22     746         1.37

Wyoming

     2,131,899.25         0.20     99         0.18

Other (3)

     212,974.25         0.02     13         0.02
  

 

 

    

 

 

   

 

 

    

 

 

 

TOTAL

   $ 1,058,499,667.58         100.00     54,604         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Aggregate Principal Balances include some portion of accrued interest.
(2) Percentages may not add to 100% because of rounding.
(3) States and Territories with Aggregate Principal Balances less than $1,000,000 each.


CONFIDENTIAL

 

AmeriCredit Automobile Receivables Trust 2015-4

Final Pool as of the Cutoff Date

11/4/2015

Distribution of the Automobile Loan Contracts by Wholesale LTV

as of the Cutoff Date

 

     Wholesale LTV (1) Range     % of Aggregate
Principal Balance (2)(3)
 
     Less than 100     24.19
     100-109        22.42
     110-119        24.30
     120-129        18.94
     130-139        8.73
     140-149        1.27
     150 and greater        0.14
  

 

 

   

 

 

 

Weighted Average Wholesale LTV

     111  

 

(1) Wholesale LTV is calculated using the total amount financed, which may include taxes, title fees and ancillary products over the wholesale auction value of the financed vehicle at the time the vehicle is financed. The vehicle value at origination is determined by using NADA or “Kelley Blue Book Trade-in” prices for used vehicles or dealer invoice/dealer wholesale price for new vehicles.
(2) Wholesale LTV was not available or could not be calculated on certain accounts and these accounts are not included in the table above. Since these accounts are not included in the Wholesale LTV table, the Aggregate Principal Balance may be less than the total pool.
(3) Percentages may not add up to 100% because of rounding.


CONFIDENTIAL

 

AmeriCredit Automobile Receivables Trust 2015-4

Final Pool as of the Cutoff Date

11/4/2015

Distribution of the Automobile Loan Contracts by Vehicle Make

as of the Cutoff Date

 

Vehicle Make

   Aggregate
Principal
Balance (1)
     % of Aggregate
Principal Balance (2)
    Number of
Automobile
Loan Contracts
     % of Total Number
of Automobile
Loan Contracts (2)
 

Buick(3)

   $ 24,706,887.40         2.33     1,115         2.04

Cadillac(3)

     20,732,298.76         1.96     816         1.49

Chevrolet(3)

     401,466,587.68         37.93     18,531         33.94

Chrysler

     25,505,414.70         2.41     1,590         2.91

Dodge

     73,062,327.54         6.90     3,865         7.08

Ford

     85,447,527.85         8.07     4,836         8.86

GMC(3)

     54,136,620.41         5.11     2,089         3.83

Honda

     28,626,442.82         2.70     1,712         3.14

Hyundai

     44,018,112.59         4.16     2,606         4.77

Jeep

     31,985,780.18         3.02     1,631         2.99

Kia

     52,801,232.59         4.99     3,146         5.76

Mercedes

     13,428,110.99         1.27     588         1.08

Mitsubishi

     12,503,494.89         1.18     758         1.39

Nissan

     74,520,385.18         7.04     4,308         7.89

Toyota

     43,347,867.54         4.10     2,491         4.56

Volkswagen

     13,849,791.71         1.31     880         1.61

Other (4)

     58,360,784.75         5.51     3,642         6.67
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 1,058,499,667.58         100.00     54,604         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Aggregate Principal Balances include some portion of accrued interest.
(2) Percentages may not add to 100% because of rounding.
(3) The total Aggregate Principal Balance of all new GM vehicles is $356,330,127.95, or approximately 34% of the final pool.
(4) Aggregate Principal Balance of less than 1% of Total Aggregate Principal Balance per vehicle make.

Distribution of the Automobile Loan Contracts by Vehicle Segment

as of the Cutoff Date

 

Vehicle Segment (1)

   Aggregate
Principal
Balance (2)
     % of Aggregate
Principal Balance (3)
    Number of
Automobile
Loan Contracts
     % of Total Number
of Automobile
Loan Contracts (3)
 

Full-Size Car

   $ 3,178,966.75         0.30     182         0.33

Full-Size Van/Truck

     161,897,817.67         15.30     6,016         11.02

Full-Size SUV

     54,131,616.37         5.11     2,054         3.76

Mid-Size Car

     287,190,533.87         27.13     15,632         28.63

Mid-Size SUV

     246,015,041.78         23.24     12,455         22.81

Economy/Compact Car

     205,421,303.82         19.41     12,827         23.49

Compact Van/Truck

     37,145,006.13         3.51     2,166         3.97

Sports Car

     63,353,734.80         5.99     3,265         5.98

Segment Unavailable(4)

     165,646.39         0.02     7         0.01
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 1,058,499,667.58         100.00     54,604         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Categories reflect consolidated categories based on J.D. Power defined segments.
(2) Aggregate Principal Balances include some portion of accrued interest.
(3) Percentages may not add up to 100% because of rounding.
(4) Vehicle segmentation was not available for certain accounts at the time the pool was selected.


CONFIDENTIAL

 

AmeriCredit Automobile Receivables Trust 2015-4

Final Pool as of the Cutoff Date

11/4/2015

Historical Delinquency Experience of the Automobile Loan Contracts

as of the Cutoff Date

 

Number of Times

Ever 31 to 60 Days

Delinquent

       Aggregate Principal
Balance (1)
     % of Aggregate
Principal Balance (2)
    Number of
Automobile
Loan Contracts
     % of Total Number of
Automobile Loan
Contracts (2)
 

0

     $ 924,804,371.69         87.37     43,700         80.03

1

       52,375,850.26         4.95     2,752         5.04

2+

       81,319,445.63         7.68     8,152         14.93
    

 

 

    

 

 

   

 

 

    

 

 

 

Total

     $ 1,058,499,667.58         100.00     54,604         100.00
    

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Aggregate Principal Balances include some portion of accrued interest.
(2) Percentages may not add to 100% because of rounding.

 

Number of Times

Ever 61 to 90 Days

Delinquent

       Aggregate Principal
Balance (1)
     % of Aggregate
Principal Balance (2)
    Number of
Automobile
Loan Contracts
     % of Total Number of
Automobile Loan
Contracts  (2)
 

0

     $ 1,013,975,404.04         95.79     50,054         91.67

1

       15,390,743.59         1.45     1,407         2.58

2+

       29,133,519.95         2.75     3,143         5.76
    

 

 

    

 

 

   

 

 

    

 

 

 

Total

     $ 1,058,499,667.58         100.00     54,604         100.00
    

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Aggregate Principal Balances include some portion of accrued interest.
(2) Percentages may not add to 100% because of rounding.

 

Number of Times

Ever Greater Than

90 Days Delinquent

       Aggregate Principal
Balance (1)
     % of Aggregate
Principal Balance (2)
    Number of
Automobile
Loan Contracts
     % of Total Number of
Automobile Loan
Contracts (2)
 

0

     $ 1,050,278,679.35         99.22     53,675         98.30

1

       5,838,889.62         0.55     649         1.19

2+

       2,382,098.61         0.23     280         0.51
    

 

 

    

 

 

   

 

 

    

 

 

 

Total

     $ 1,058,499,667.58         100.00     54,604         100.00
    

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Aggregate Principal Balances include some portion of accrued interest.
(2) Percentages may not add to 100% because of rounding.