XML 28 R14.htm IDEA: XBRL DOCUMENT v3.21.2
STOCK OPTIONS AND WARRANTS
12 Months Ended
Aug. 31, 2021
Share-based Payment Arrangement [Abstract]  
STOCK OPTIONS AND WARRANTS [Text Block]

9. STOCK OPTIONS AND WARRANTS

Stock Options

On July 15, 2014, the shareholders approved and adopted at the Annual General Meeting the Company's 2014 Stock Option Plan. On April 14, 2011, the shareholders approved and adopted at the Annual General Meeting to consolidate the Company's 2007 Equity compensation plan and the Company's 2010 Equity Compensation Plan into a new Company 2011 Stock Option Plan. The purpose of these Plans is to advance the interests of the Corporation, through the grant of Options, by providing an incentive mechanism to foster the interest of eligible persons in the success of the Corporation and its affiliates; encouraging eligible persons to remain with the Corporation or its affiliates; and attracting new Directors, Officers, Employees and Consultants.

For the year ended August 31, 2021, the Company recorded $297,691 (2020 - $17,308) stock-based compensation expense.

A summary of the changes in stock options is presented below:

          Options Outstanding  
          Weighted Average  
    Number of Shares     Exercise Price  
Balance, August 31, 2019   8,320,000   $ 0.07  
Issued   2,000,000     0.02  
Expired   (1,000,000 )   0.10  
Balance, August 31, 2020   9,320,000   $ 0.06  
Issued   5,150,000     0.10  
Expired   (1,100,000 )   0.05  
Exercised   (3,293,224 )   0.02  
Balance, August 31, 2021   10,076,776   $ 0.08  

The fair value of options granted has been estimated as of the date of the grant by using the Black-Scholes option pricing model with the following assumptions:

 

August 31, 2021

August 31, 2020

Expected volatility

91% - 149%

163%

Risk-free interest rate

0.40% -0.68%

1.16%

Expected life

5 years

2 years

Dividend yield

NIL

NIL

Estimated fair value per option

$0.02 -$0.12

$0.01

The Company has the following options outstanding and exercisable.

Issue Date

Expiry Date

Exercise
Price

Number of
Options

Remaining
Life

September 19, 2016

September 19, 2021

0.07

500,000

0.05 years

January 20, 2017

January 20, 2022

0.07

1,200,000

0.39 years

January 31, 2017

January 31, 2022

0.07

1,250,000

0.42 years

May 2, 2017

May 2, 2022

0.10

500,000

0.67 years

October 27, 2017

October 27, 2022

0.05

800,000*

1.16 years

May 11, 2018

May 11, 2023

0.06

500,000*

1.69 years

May 22, 2018

May 22, 2023

0.07

450,000

1.72 years

February 25, 2020

February 25, 2022

0.02

226,776*

0.49 years

December 14, 2020

December 14, 2025

0.05

2,100,000*

4.29 years

January 28, 2021

January 28, 2026

0.14

2,000,000

4.41 years

February 4, 2021

February 4, 2026

0.18

100,000

4.43 years

February 5, 2021

February 5, 2026

0.18

300,000

4.44 years

April 27, 2021

April 27, 2026

0.12

100,000

4.66 years

May 28, 2021

May 28, 2026

0.12

50,000

4.74 years

 

 

 

 

 

 

 

0.08

10,076,776

2.40 years

*As at August 31, 2021 the market price of the Company's common shares was $0.0629 per share. A total of 3,626,776 incentive stock options were in the money with an intrinsic value of $48,589.

Warrants

During the year ended August 31, 2021, the Company issued 1,500,000 warrants attached to units in private placements with no finders fees being paid.

There were no warrants issued during the year ended August 31, 2020.

A summary of warrants as at August 31, 2021 and August 31, 2020 is as follows:

          Weighted Average  
    Number of warrants     Exercise Price  
Balance, August 31, 2019   26,141,459   $ 0.06  
Expired   (12,904,590 )   0.07  
Balance, August 31, 2020   13,236,869   $ 0.05  
Issued   1,500,000     0.09  
Forfeited   (2,300,000 )   0.05  
Exercised   (2,720,000 )   0.04  
Balance, August 31, 2021   9,716,869   $ 0.05  

The Company has the following warrants outstanding: 

August 31, 2021

 

Issue Date

Expiry Date

Exercise
Price

Number of
Warrants*

September 21, 2018

September 21, 2021

0.05

2,427,500

March 27, 2019

March 27, 2023

0.04

5,789,369

January 14, 2021

January 14, 2022

0.09

1,500,000

 

 

 

 

 

 

0.05

9,716,869

*Each warrant entitles a holder to purchase one common share.