QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (Commission file number) | (I.R.S. employer identification number) |
Delaware | 001-34926 | 20-3812051 | ||||||||||||||||||
(State or other jurisdiction of incorporation or organization) | (Commission file number) | (I.R.S. employer identification number) |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||||||||
x | Accelerated filer | ¨ | Non-accelerated filer | ¨ | |||||||||||||||||||||||||||||||
Smaller reporting company | Emerging growth company |
Page Number | ||||||||||||||
PART I. FINANCIAL INFORMATION | ||||||||||||||
ITEM 1. | ||||||||||||||
ITEM 2. | ||||||||||||||
ITEM 3. | ||||||||||||||
ITEM 4. | ||||||||||||||
PART II. OTHER INFORMATION | ||||||||||||||
ITEM 1. | ||||||||||||||
ITEM 1A. | ||||||||||||||
ITEM 6. | ||||||||||||||
June 30, 2023 | December 31, 2022 | |||||||||||||
(in thousands) | (Unaudited) | |||||||||||||
Assets | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | $ | ||||||||||||
Accounts receivable, net | ||||||||||||||
Inventories | ||||||||||||||
Prepaid expenses and other current assets | ||||||||||||||
Current assets of discontinued operations | ||||||||||||||
Total current assets | ||||||||||||||
Property, plant and equipment, net | ||||||||||||||
Goodwill | ||||||||||||||
Intangible assets, net | ||||||||||||||
Other non-current assets | ||||||||||||||
Non-current assets of discontinued operations | ||||||||||||||
Total assets | $ | $ | ||||||||||||
Liabilities and stockholders’ equity | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ | $ | ||||||||||||
Accrued expenses | ||||||||||||||
Due to related parties (refer to Note P) | ||||||||||||||
Current portion, long-term debt | ||||||||||||||
Other current liabilities | ||||||||||||||
Current liabilities of discontinued operations | ||||||||||||||
Total current liabilities | ||||||||||||||
Deferred income taxes | ||||||||||||||
Long-term debt | ||||||||||||||
Other non-current liabilities | ||||||||||||||
Non-current liabilities of discontinued operations | ||||||||||||||
Total liabilities | ||||||||||||||
Commitments and contingencies (refer to Note O) | ||||||||||||||
Stockholders’ equity | ||||||||||||||
Trust preferred shares, | ||||||||||||||
Series A preferred shares, | ||||||||||||||
Series B preferred shares, | ||||||||||||||
Series C preferred shares, | ||||||||||||||
Trust common shares, | ||||||||||||||
Treasury shares, at cost | ( | |||||||||||||
Accumulated other comprehensive income (loss) | ( | |||||||||||||
Accumulated deficit | ( | ( | ||||||||||||
Total stockholders’ equity attributable to Holdings | ||||||||||||||
Noncontrolling interest | ||||||||||||||
Noncontrolling interest of discontinued operations | ||||||||||||||
Total stockholders’ equity | ||||||||||||||
Total liabilities and stockholders’ equity | $ | $ |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
(in thousands, except per share data) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Net revenues | $ | $ | $ | $ | ||||||||||||||||||||||
Cost of revenues | ||||||||||||||||||||||||||
Gross profit | ||||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||
Selling, general and administrative expense | ||||||||||||||||||||||||||
Management fees | ||||||||||||||||||||||||||
Amortization expense | ||||||||||||||||||||||||||
Operating income | ||||||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||
Interest expense, net | ( | ( | ( | ( | ||||||||||||||||||||||
Amortization of debt issuance costs | ( | ( | ( | ( | ||||||||||||||||||||||
Other income (expense), net | ( | |||||||||||||||||||||||||
Income from continuing operations before income taxes | ||||||||||||||||||||||||||
Provision for income taxes | ||||||||||||||||||||||||||
Income from continuing operations | ||||||||||||||||||||||||||
Income (loss) from discontinued operations, net of income taxes | ( | |||||||||||||||||||||||||
Gain (loss) on sale of discontinued operations, net of income taxes | ( | |||||||||||||||||||||||||
Net income | ||||||||||||||||||||||||||
Less: Net income from continuing operations attributable to noncontrolling interest | ||||||||||||||||||||||||||
Less: Net income (loss) from discontinued operations attributable to noncontrolling interest | ( | |||||||||||||||||||||||||
Net income attributable to Holdings | $ | $ | $ | $ | ||||||||||||||||||||||
Amounts attributable to Holdings | ||||||||||||||||||||||||||
Income from continuing operations | $ | $ | $ | $ | ||||||||||||||||||||||
Income (loss) from discontinued operations, net of income tax | ( | |||||||||||||||||||||||||
Gain (loss) on sale of discontinued operations, net of income tax | ( | |||||||||||||||||||||||||
Net income attributable to Holdings | $ | $ | $ | $ | ||||||||||||||||||||||
Basic income (loss) per common share attributable to Holdings (refer to Note J) | ||||||||||||||||||||||||||
Continuing operations | $ | ( | $ | $ | ( | $ | ||||||||||||||||||||
Discontinued operations | ||||||||||||||||||||||||||
Basic income (loss) per common share attributable to Holdings (refer to Note J) | $ | ( | $ | $ | $ | |||||||||||||||||||||
Basic weighted average number of shares of common shares outstanding | ||||||||||||||||||||||||||
Cash distributions declared per Trust common share (refer to Note J) | $ | $ | $ | $ |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
(in thousands) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Net income | $ | $ | $ | $ | ||||||||||||||||||||||
Other comprehensive income (loss) | ||||||||||||||||||||||||||
Foreign currency translation adjustments | ( | ( | ||||||||||||||||||||||||
Pension benefit liability, net | ( | |||||||||||||||||||||||||
Other comprehensive income (loss) | ( | |||||||||||||||||||||||||
Total comprehensive income, net of tax | $ | $ | ||||||||||||||||||||||||
Less: Net income attributable to noncontrolling interests | ||||||||||||||||||||||||||
Less: Other comprehensive income (loss) attributable to noncontrolling interests | ( | ( | ||||||||||||||||||||||||
Total comprehensive income attributable to Holdings, net of tax | $ | $ | $ | $ |
(in thousands) | Trust Preferred Shares | Trust Common Shares | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Stockholders' Equity Attributable to Holdings | Non- Controlling Interest | Non- Controlling Interest Attributable to Disc. Ops. | Total Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Series A | Series B | Series C | Treasury Shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance — April 1, 2022 | $ | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | $ | ( | $ | |||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive loss, net | — | — | — | — | — | — | ( | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of Trust common shares | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Option activity attributable to noncontrolling shareholders | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of subsidiary stock option exercise | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Purchase of noncontrolling interest | — | — | — | — | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions paid - Trust Common Shares | — | — | — | — | ( | — | ( | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions paid - Trust Preferred Shares | — | — | — | — | ( | — | ( | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance — June 30, 2022 | $ | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | $ | ( | $ | |||||||||||||||||||||||||||||||||||||||||||||||||||
Balance — April 1, 2023 | $ | $ | $ | $ | $ | ( | $ | ( | $ | ( | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income, net | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of Trust common shares | — | — | — | ( | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Purchase of Trust common shares for treasury | — | — | — | — | ( | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Option activity attributable to noncontrolling shareholders | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of subsidiary stock option exercise | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Purchase of noncontrolling interest | — | — | — | — | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition of Baum Bat | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions paid - Allocation Interests (refer to Note J) | — | — | — | — | — | ( | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions paid - Trust Common Shares | — | — | — | — | — | ( | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions paid - Trust Preferred Shares | — | — | — | — | — | ( | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance — June 30, 2023 | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | $ | $ | $ |
(in thousands) | Trust Preferred Shares | Trust Common Shares | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Stockholders' Equity Attributable to Holdings | Non- Controlling Interest | Non- Controlling Interest Attributable to Disc. Ops. | Total Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Series A | Series B | Series C | Treasury Shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance — January 1, 2022 | $ | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | $ | ( | $ | |||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income, net | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of Trust common shares | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Option activity attributable to noncontrolling shareholders | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of subsidiary stock option exercise | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Purchase of noncontrolling interest | — | — | — | — | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions paid to noncontrolling shareholders | — | — | — | — | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions paid - Trust Common Shares | — | — | — | — | — | ( | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions paid - Trust Preferred Shares | — | — | — | — | — | ( | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance — June 30, 2022 | $ | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | $ | ( | $ | |||||||||||||||||||||||||||||||||||||||||||||||||||
Balance — January 1, 2023 | $ | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income, net | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of Trust common shares | — | — | — | ( | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Purchase of Trust common shares for treasury | — | — | — | — | ( | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Option activity attributable to noncontrolling shareholders | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of subsidiary stock option exercise | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Purchase of noncontrolling interest | — | — | — | — | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition of Baum Bat | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disposition of ACI | — | — | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions paid - Allocation Interests (refer to Note J) | — | — | — | — | ( | — | ( | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions paid - Trust Common Shares | — | — | — | — | — | ( | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions paid - Trust Preferred Shares | — | — | — | — | — | ( | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance — June 30, 2023 | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | $ | $ | $ |
COMPASS DIVERSIFIED HOLDINGS | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(Unaudited) | |||||||||||
Six months ended June 30, | |||||||||||
(in thousands) | 2023 | 2022 | |||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | $ | |||||||||
Income (loss) from discontinued operations | ( | ||||||||||
Gain on sale of discontinued operations | |||||||||||
Income from continuing operations | |||||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||
Depreciation expense | |||||||||||
Amortization expense - intangibles | |||||||||||
Amortization expense - inventory step-up | |||||||||||
Amortization of debt issuance costs | |||||||||||
Noncontrolling stockholder stock based compensation | |||||||||||
Provision for receivable and inventory reserves | ( | ( | |||||||||
Deferred taxes | ( | ( | |||||||||
Other | |||||||||||
Changes in operating assets and liabilities, net of acquisitions: | |||||||||||
Accounts receivable | ( | ||||||||||
Inventories | ( | ( | |||||||||
Other current and non-current assets | ( | ( | |||||||||
Accounts payable and accrued expenses | ( | ( | |||||||||
Cash provided by (used in) operating activities - continuing operations | ( | ||||||||||
Cash provided by (used in) operating activities - discontinued operations | ( | ||||||||||
Cash provided by (used in) provided by operating activities | ( | ||||||||||
Cash flows from investing activities: | |||||||||||
Acquisitions, net of cash acquired | ( | ( | |||||||||
Purchases of property and equipment | ( | ( | |||||||||
Proceeds from sale of businesses | |||||||||||
Other investing activities | ( | ( | |||||||||
Cash provided by (used in) investing activities - continuing operations | ( | ||||||||||
Cash provided by (used in) investing activities - discontinued operations | ( | ||||||||||
Cash provided by (used in) investing activities | ( |
COMPASS DIVERSIFIED HOLDINGS | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(Unaudited) | |||||||||||
Six months ended June 30, | |||||||||||
(in thousands) | 2023 | 2022 | |||||||||
Cash flows from financing activities: | |||||||||||
Proceeds and expenses from issuance of Trust common shares, net | ( | ||||||||||
Purchase of treasury shares, net | ( | ||||||||||
Borrowings under credit facility | |||||||||||
Repayments under credit facility | ( | ( | |||||||||
Principal payments - term loan | ( | ||||||||||
Distributions paid - common shares | ( | ( | |||||||||
Distributions paid - preferred shares | ( | ( | |||||||||
Distributions paid - allocation interests | ( | ||||||||||
Distributions paid to noncontrolling shareholders | ( | ||||||||||
Net proceeds provided by noncontrolling shareholders | |||||||||||
Purchase of noncontrolling interest | ( | ( | |||||||||
Debt issuance costs | ( | ||||||||||
Other | ( | ( | |||||||||
Net cash provided by (used in) financing activities | ( | ||||||||||
Foreign currency impact on cash | ( | ||||||||||
Net increase (decrease) in cash and cash equivalents | ( | ||||||||||
Cash and cash equivalents — beginning of period (1) | |||||||||||
Cash and cash equivalents — end of period (2) | $ | $ |
(in thousands) | Preliminary Purchase Price Allocation | Measurement Period Adjustments | Final Purchase Price Allocation | |||||||||||||||||
Purchase Consideration | $ | $ | $ | |||||||||||||||||
Fair value of identifiable assets acquired: | ||||||||||||||||||||
Cash | $ | $ | $ | |||||||||||||||||
Accounts receivable (1) | ||||||||||||||||||||
Inventory | ||||||||||||||||||||
Property, plant and equipment | ||||||||||||||||||||
Intangible assets | ||||||||||||||||||||
Other current and noncurrent assets | ( | |||||||||||||||||||
Total identifiable assets | ||||||||||||||||||||
Fair value of liabilities assumed: | ||||||||||||||||||||
Current liabilities | ( | |||||||||||||||||||
Other liabilities | ||||||||||||||||||||
Deferred tax liabilities | ||||||||||||||||||||
Total liabilities | ||||||||||||||||||||
Net identifiable assets acquired | ||||||||||||||||||||
Goodwill | $ | $ | ( | $ |
Acquisition consideration | ||||||||||||||||||||
Purchase price | $ | $ | $ | |||||||||||||||||
Cash acquired | ( | |||||||||||||||||||
Net working capital adjustment | ||||||||||||||||||||
Total purchase consideration | $ | $ | $ | |||||||||||||||||
Intangible Assets | Fair Value | Estimated Useful Lives | ||||||||||||
Customer relationships | $ | |||||||||||||
Tradename | ||||||||||||||
Technology | ||||||||||||||
In-process research and development (1) | N/a | |||||||||||||
$ |
Three months ended | Six months ended | |||||||||||||
(in thousands, except per share data) | June 30, 2022 | June 30, 2022 | ||||||||||||
Net sales | $ | $ | ||||||||||||
Gross profit | $ | $ | ||||||||||||
Operating income | $ | $ | ||||||||||||
Net income from continuing operations | $ | $ | ||||||||||||
Net income from continuing operations attributable to Holdings | $ | $ | ||||||||||||
Basic and fully diluted net income per share attributable to Holdings | $ | $ |
For the period January 1, 2023 through disposition | Three months ended June 30, 2022 | Six months ended June 30, 2022 | |||||||||||||||
Net sales | $ | $ | $ | ||||||||||||||
Gross profit | $ | $ | $ | ||||||||||||||
Operating income | $ | $ | $ | ||||||||||||||
Income (loss) from continuing operations before income taxes (1) | $ | ( | $ | $ | |||||||||||||
Provision (benefit) for income taxes | $ | ( | $ | $ | |||||||||||||
Income (loss) from discontinued operations (1) | $ | ( | $ | $ |
December 31, 2022 | ||||||||
Assets | ||||||||
Cash and cash equivalents | $ | |||||||
Accounts receivable, net | ||||||||
Inventories, net | ||||||||
Prepaid expenses and other current assets | ||||||||
Current assets of discontinued operations | $ | |||||||
Property, plant and equipment, net | ||||||||
Goodwill | ||||||||
Other non-current assets | ||||||||
Non-current assets of discontinued operations | $ | |||||||
Liabilities | ||||||||
Accounts payable | $ | |||||||
Accrued expenses | ||||||||
Due to related party | ||||||||
Other current liabilities | ||||||||
Current liabilities of discontinued operations | $ | |||||||
Deferred income taxes | ||||||||
Other non-current liabilities | ||||||||
Non-current liabilities of discontinued operations | $ | |||||||
Noncontrolling interest of discontinued operations | $ |
Three months ended June 30, 2023 | |||||||||||||||||||||||||||||||||||
United States | Canada | Europe | Asia Pacific | Other International | Total | ||||||||||||||||||||||||||||||
5.11 | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
BOA | |||||||||||||||||||||||||||||||||||
Ergobaby | |||||||||||||||||||||||||||||||||||
Lugano | |||||||||||||||||||||||||||||||||||
Marucci | |||||||||||||||||||||||||||||||||||
PrimaLoft | |||||||||||||||||||||||||||||||||||
Velocity Outdoor | |||||||||||||||||||||||||||||||||||
Altor | |||||||||||||||||||||||||||||||||||
Arnold | |||||||||||||||||||||||||||||||||||
Sterno | |||||||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ |
Three months ended June 30, 2022 | |||||||||||||||||||||||||||||||||||
United States | Canada | Europe | Asia Pacific | Other International | Total | ||||||||||||||||||||||||||||||
5.11 | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
BOA | |||||||||||||||||||||||||||||||||||
Ergobaby | |||||||||||||||||||||||||||||||||||
Lugano | |||||||||||||||||||||||||||||||||||
Marucci | |||||||||||||||||||||||||||||||||||
Velocity Outdoor | |||||||||||||||||||||||||||||||||||
Altor | |||||||||||||||||||||||||||||||||||
Arnold | |||||||||||||||||||||||||||||||||||
Sterno | |||||||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ |
Six months ended June 30, 2023 | |||||||||||||||||||||||||||||||||||
United States | Canada | Europe | Asia Pacific | Other International | Total | ||||||||||||||||||||||||||||||
5.11 | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
BOA | |||||||||||||||||||||||||||||||||||
Ergobaby | |||||||||||||||||||||||||||||||||||
Lugano | |||||||||||||||||||||||||||||||||||
Marucci | |||||||||||||||||||||||||||||||||||
PrimaLoft | |||||||||||||||||||||||||||||||||||
Velocity Outdoor | |||||||||||||||||||||||||||||||||||
Altor | |||||||||||||||||||||||||||||||||||
Arnold | |||||||||||||||||||||||||||||||||||
Sterno | |||||||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ |
Six months ended June 30, 2022 | |||||||||||||||||||||||||||||||||||
United States | Canada | Europe | Asia Pacific | Other International | Total | ||||||||||||||||||||||||||||||
5.11 | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
BOA | |||||||||||||||||||||||||||||||||||
Ergobaby | |||||||||||||||||||||||||||||||||||
Lugano | |||||||||||||||||||||||||||||||||||
Marucci | |||||||||||||||||||||||||||||||||||
Velocity Outdoor | |||||||||||||||||||||||||||||||||||
Altor | |||||||||||||||||||||||||||||||||||
Arnold | |||||||||||||||||||||||||||||||||||
Sterno | |||||||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ |
Net Revenues | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||
(in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
5.11 | $ | $ | $ | $ | |||||||||||||||||||
BOA | |||||||||||||||||||||||
Ergobaby | |||||||||||||||||||||||
Lugano | |||||||||||||||||||||||
Marucci | |||||||||||||||||||||||
PrimaLoft | |||||||||||||||||||||||
Velocity Outdoor | |||||||||||||||||||||||
Altor Solutions | |||||||||||||||||||||||
Arnold | |||||||||||||||||||||||
Sterno | |||||||||||||||||||||||
Total segment revenue | |||||||||||||||||||||||
Corporate | |||||||||||||||||||||||
Total consolidated revenues | $ | $ | $ | $ |
Segment Profit (Loss) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||
(in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
5.11 | $ | $ | $ | $ | |||||||||||||||||||
BOA | |||||||||||||||||||||||
Ergobaby | |||||||||||||||||||||||
Lugano | |||||||||||||||||||||||
Marucci | ( | ||||||||||||||||||||||
PrimaLoft | |||||||||||||||||||||||
Velocity Outdoor | ( | ( | |||||||||||||||||||||
Altor Solutions | |||||||||||||||||||||||
Arnold | |||||||||||||||||||||||
Sterno | |||||||||||||||||||||||
Total segment operating income | |||||||||||||||||||||||
Corporate | ( | ( | ( | ( | |||||||||||||||||||
Total consolidated operating income | |||||||||||||||||||||||
Reconciliation of segment operating income (loss) to consolidated income from continuing operations before income taxes: | |||||||||||||||||||||||
Interest expense, net | ( | ( | ( | ( | |||||||||||||||||||
Amortization of debt issuance costs | ( | ( | ( | ( | |||||||||||||||||||
Other income (expense), net | ( | ||||||||||||||||||||||
Total consolidated income from continuing operations before income taxes | $ | $ | $ | $ |
Depreciation and Amortization Expense | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||
(in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
5.11 | $ | $ | $ | $ | |||||||||||||||||||
BOA | |||||||||||||||||||||||
Ergobaby | |||||||||||||||||||||||
Lugano | |||||||||||||||||||||||
Marucci | |||||||||||||||||||||||
PrimaLoft | |||||||||||||||||||||||
Velocity Outdoor | |||||||||||||||||||||||
Altor Solutions | |||||||||||||||||||||||
Arnold | |||||||||||||||||||||||
Sterno | |||||||||||||||||||||||
Total | |||||||||||||||||||||||
Reconciliation of segment to consolidated total: | |||||||||||||||||||||||
Amortization of debt issuance costs | |||||||||||||||||||||||
Consolidated total | $ | $ | $ | $ |
Accounts Receivable | Identifiable Assets | ||||||||||||||||||||||
June 30, | December 31, | June 30, | December 31, | ||||||||||||||||||||
(in thousands) | 2023 | 2022 | 2023 (1) | 2022 (1) | |||||||||||||||||||
5.11 | $ | $ | $ | $ | |||||||||||||||||||
BOA | |||||||||||||||||||||||
Ergobaby | |||||||||||||||||||||||
Lugano | |||||||||||||||||||||||
Marucci | |||||||||||||||||||||||
PrimaLoft | |||||||||||||||||||||||
Velocity Outdoor | |||||||||||||||||||||||
Altor Solutions | |||||||||||||||||||||||
Arnold | |||||||||||||||||||||||
Sterno | |||||||||||||||||||||||
Sales allowance accounts | ( | ( | — | — | |||||||||||||||||||
Total | |||||||||||||||||||||||
Reconciliation of segment to consolidated totals: | |||||||||||||||||||||||
Corporate and other identifiable assets | — | — | |||||||||||||||||||||
Total | $ | $ | $ | $ |
June 30, 2023 | December 31, 2022 | ||||||||||
Machinery and equipment | $ | $ | |||||||||
Furniture, fixtures and other | |||||||||||
Leasehold improvements | |||||||||||
Buildings and land | |||||||||||
Construction in process | |||||||||||
Less: accumulated depreciation | ( | ( | |||||||||
Total | $ | $ |
June 30, 2023 | December 31, 2022 | ||||||||||
Raw materials | $ | $ | |||||||||
Work-in-process | |||||||||||
Finished goods | |||||||||||
Less: obsolescence reserve | ( | ( | |||||||||
Total | $ | $ |
Six months ended June 30, 2023 | Year ended December 31, 2022 | ||||||||||
Goodwill - gross carrying amount | $ | $ | |||||||||
Accumulated impairment losses (1) | ( | ( | |||||||||
Goodwill - net carrying amount | $ | $ |
Balance at January 1, 2023 | Acquisitions/Measurement Period Adjustments | Balance at June 30, 2023 | ||||||||||||||||||
5.11 | $ | $ | — | $ | ||||||||||||||||
BOA | — | |||||||||||||||||||
Ergobaby | ||||||||||||||||||||
Lugano | ||||||||||||||||||||
Marucci | ||||||||||||||||||||
PrimaLoft | ( | |||||||||||||||||||
Velocity Outdoor | ||||||||||||||||||||
Altor | ||||||||||||||||||||
Arnold | — | |||||||||||||||||||
Sterno | — | |||||||||||||||||||
Total | $ | $ | $ |
June 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||||||||||||||
Customer relationships | $ | $ | ( | $ | $ | $ | ( | $ | |||||||||||||||||||||||||||
Technology and patents | ( | ( | |||||||||||||||||||||||||||||||||
Trade names, subject to amortization | ( | ( | |||||||||||||||||||||||||||||||||
Non-compete agreements | ( | ( | |||||||||||||||||||||||||||||||||
Other contractual intangible assets | ( | ( | |||||||||||||||||||||||||||||||||
Total | ( | ( | |||||||||||||||||||||||||||||||||
Trade names, not subject to amortization | — | — | |||||||||||||||||||||||||||||||||
In-process research and development (1) | — | — | |||||||||||||||||||||||||||||||||
Total intangibles, net | $ | $ | ( | $ | $ | $ | ( | $ |
2023 | 2024 | 2025 | 2026 | 2027 | |||||||||||||||||||||||||
$ | $ | $ | $ | $ |
Warranty liability | Six months ended June 30, 2023 | Year ended December 31, 2022 | |||||||||
Beginning balance | $ | $ | |||||||||
Provision for warranties issued during the period | |||||||||||
Fulfillment of warranty obligations | ( | ( | |||||||||
Ending balance | $ | $ |
June 30, 2023 | December 31, 2022 | ||||||||||||||||||||||
Effective Interest Rate | Amount | Effective Interest Rate | Amount | ||||||||||||||||||||
2029 Senior Notes | % | $ | % | $ | |||||||||||||||||||
2032 Senior Notes | % | % | |||||||||||||||||||||
2022 Term Loan | % | % | |||||||||||||||||||||
2022 Revolving Credit Facility | % | % | |||||||||||||||||||||
Less: Unamortized debt issuance costs | ( | ( | |||||||||||||||||||||
Total debt | $ | $ | |||||||||||||||||||||
Less: Current Portion, term loan facilities | ( | ( | |||||||||||||||||||||
Long-term debt | $ | $ |
2023 | $ | |||||||
2024 | ||||||||
2025 | ||||||||
2026 | ||||||||
2027 | ||||||||
2028 and thereafter | ||||||||
$ |
Fair Value Hierarchy Level | June 30, 2023 | |||||||||||||||||||||||||||||||
Maturity Date | Rate | Carrying Value | Fair Value | |||||||||||||||||||||||||||||
2032 Senior Notes | January 15, 2032 | % | 2 | |||||||||||||||||||||||||||||
2029 Senior Notes | April 15, 2029 | % | 2 |
June 30, 2023 | December 31, 2022 | ||||||||||
Deferred debt issuance costs | $ | $ | |||||||||
Accumulated amortization | ( | ( | |||||||||
Deferred debt issuance costs, net | $ | $ | |||||||||
Balance sheet classification: | |||||||||||
Other noncurrent assets | $ | $ | |||||||||
Long-term debt | |||||||||||
$ | $ |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Net income from continuing operations attributable to Holdings | $ | $ | $ | $ | ||||||||||||||||||||||
Less: Distributions paid - Allocation Interests | ||||||||||||||||||||||||||
Less: Distributions paid - Preferred Shares | ||||||||||||||||||||||||||
Less: Accrued distributions - Preferred Shares | ||||||||||||||||||||||||||
Net income (loss) from continuing operations attributable to common shares of Holdings | $ | ( | $ | $ | ( | $ |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Net income (loss) from continuing operations attributable to common shares of Holdings | $ | ( | $ | $ | ( | $ | ||||||||||||||||||||
Less: Effect of contribution based profit - Holding Event | ||||||||||||||||||||||||||
Net income (loss) from continuing operations attributable to common shares of Holdings | $ | ( | $ | $ | ( | $ | ||||||||||||||||||||
Income from discontinued operations attributable to Holdings | $ | $ | $ | $ | ||||||||||||||||||||||
Less: Effect of contribution based profit - Holding Event | ||||||||||||||||||||||||||
Income from discontinued operations attributable to common shares of Holdings | $ | $ | $ | $ | ||||||||||||||||||||||
Basic and diluted weighted average common shares outstanding | ||||||||||||||||||||||||||
Basic and fully diluted income (loss) per common share attributable to Holdings | ||||||||||||||||||||||||||
Continuing operations | $ | ( | $ | $ | ( | $ | ||||||||||||||||||||
Discontinued operations | ||||||||||||||||||||||||||
$ | ( | $ | $ | $ |
Period | Cash Distribution per Share | Total Cash Distributions | Record Date | Payment Date | ||||||||||||||||||||||
Trust Common Shares: | ||||||||||||||||||||||||||
April 1, 2023 - June 30, 2023 (1) | $ | $ | July 20, 2023 | July 27, 2023 | ||||||||||||||||||||||
January 1, 2023 - March 31, 2023 | $ | $ | April 20, 2023 | April 27, 2023 | ||||||||||||||||||||||
October 1, 2022 - December 31, 2022 | $ | $ | January 19, 2023 | January 26, 2023 | ||||||||||||||||||||||
July 1, 2022 - September 30, 2022 | $ | $ | October 20, 2022 | October 27, 2022 | ||||||||||||||||||||||
April 1, 2022 - June 30, 2022 | $ | $ | July 21, 2022 | July 28, 2022 | ||||||||||||||||||||||
January 1, 2022 - March 31, 2022 | $ | $ | April 21, 2022 | April 28, 2022 | ||||||||||||||||||||||
Series A Preferred Shares: | ||||||||||||||||||||||||||
April 30, 2023 - July 29, 2023 (1) | $ | $ | July 15, 2023 | July 30, 2023 | ||||||||||||||||||||||
January 30, 2023 - April 29, 2023 | $ | $ | April 15, 2023 | April 30, 2023 | ||||||||||||||||||||||
October 30, 2022 - January 29, 2023 | $ | $ | January 15, 2023 | January 30, 2023 | ||||||||||||||||||||||
July 30, 2022 - October 29, 2022 | $ | $ | October 15, 2022 | October 30, 2022 | ||||||||||||||||||||||
April 30, 2022 - July 29, 2022 | $ | $ | July 15, 2022 | July 30, 2022 | ||||||||||||||||||||||
January 30, 2022 - April 29, 2022 | $ | $ | April 15, 2022 | April 30, 2022 | ||||||||||||||||||||||
October 30, 2021 - January 29, 2022 | $ | $ | January 15, 2022 | January 30, 2022 | ||||||||||||||||||||||
Series B Preferred Shares: | ||||||||||||||||||||||||||
April 30, 2023 - July 29, 2023 (1) | $ | $ | July 15, 2023 | July 30, 2023 |
January 30, 2023 - April 29, 2023 | $ | $ | April 15, 2023 | April 30, 2023 | ||||||||||||||||||||||
October 30, 2022 - January 29, 2023 | $ | $ | January 15, 2023 | January 30, 2023 | ||||||||||||||||||||||
July 30, 2022 - October 29, 2022 | $ | $ | October 15, 2022 | October 30, 2022 | ||||||||||||||||||||||
April 30, 2022 - July 29, 2022 | $ | $ | July 15, 2022 | July 30, 2022 | ||||||||||||||||||||||
January 30, 2022 - April 29, 2022 | $ | $ | April 15, 2022 | April 30, 2022 | ||||||||||||||||||||||
October 30, 2021 - January 29, 2022 | $ | $ | January 15, 2022 | January 30, 2022 | ||||||||||||||||||||||
Series C Preferred Shares: | ||||||||||||||||||||||||||
April 30, 2023 - July 29, 2023 (1) | $ | $ | July 15, 2023 | July 30, 2023 | ||||||||||||||||||||||
January 30, 2023 - April 29, 2023 | $ | $ | April 15, 2023 | April 30, 2023 | ||||||||||||||||||||||
October 30, 2022 - January 29, 2023 | $ | $ | January 15, 2023 | January 30, 2023 | ||||||||||||||||||||||
July 30, 2022 - October 29, 2022 | $ | $ | October 15, 2022 | October 30, 2022 | ||||||||||||||||||||||
April 30, 2022 - July 29, 2022 | $ | $ | July 15, 2022 | July 30, 2022 | ||||||||||||||||||||||
January 30, 2022 - April 29, 2022 | $ | $ | April 15, 2022 | April 30, 2022 | ||||||||||||||||||||||
October 30, 2021 - January 29, 2022 | $ | $ | January 15, 2022 | January 30, 2022 |
% Ownership (1) June 30, 2023 | % Ownership (1) December 31, 2022 | ||||||||||||||||||||||
Primary | Fully Diluted | Primary | Fully Diluted | ||||||||||||||||||||
5.11 | |||||||||||||||||||||||
BOA | |||||||||||||||||||||||
Ergobaby | |||||||||||||||||||||||
Lugano | |||||||||||||||||||||||
Marucci | |||||||||||||||||||||||
PrimaLoft | |||||||||||||||||||||||
Velocity Outdoor | |||||||||||||||||||||||
Altor | |||||||||||||||||||||||
Arnold | |||||||||||||||||||||||
Sterno |
Noncontrolling Interest Balances | |||||||||||
(in thousands) | June 30, 2023 | December 31, 2022 | |||||||||
5.11 | $ | $ | |||||||||
BOA | |||||||||||
Ergobaby | |||||||||||
Lugano | |||||||||||
Marucci | |||||||||||
PrimaLoft | |||||||||||
Velocity Outdoor | |||||||||||
Altor | |||||||||||
Arnold | |||||||||||
Sterno | |||||||||||
Allocation Interests | |||||||||||
$ | $ |
Fair Value Measurements at December 31, 2022 | |||||||||||||||||||||||
(in thousands) | Carrying Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Put option of noncontrolling shareholders (1) | $ | ( | $ | $ | $ | ( | |||||||||||||||||
Contingent consideration - acquisition (2) | ( | — | — | ( | |||||||||||||||||||
Total recorded at fair value | $ | ( | $ | $ | $ | ( |
Level 3 | |||||
Balance at January 1, 2022 | $ | ( | |||
Contingent consideration - King's Camo | ( | ||||
Adjustment to contingent consideration - King's Camo | |||||
Payment of contingent consideration - Polyfoam | |||||
Increase in the fair value of put option of noncontrolling shareholder - 5.11 | |||||
Balance at December 31, 2022 | $ | ( | |||
Termination of put option of noncontrolling shareholder - 5.11 | |||||
Adjustment to contingent consideration - King's Camo | |||||
Payment of contingent consideration - King's Camo | |||||
Balance at June 30, 2023 | $ |
Expense | |||||||||||||||||||||||||||||
Fair Value Measurements at December 31, 2022 | Year ended | ||||||||||||||||||||||||||||
(in thousands) | Carrying Value | Level 1 | Level 2 | Level 3 | December 31, 2022 | ||||||||||||||||||||||||
Goodwill - Ergo | $ | $ | $ |
Six months ended June 30, | |||||||||||
2023 | 2022 | ||||||||||
United States Federal Statutory Rate | % | % | |||||||||
State income taxes (net of Federal benefits) | |||||||||||
Foreign income taxes | |||||||||||
Impact of subsidiary employee stock options | ( | ||||||||||
Utilization of tax credits | ( | ( | |||||||||
Non-recognition of various carryforwards at subsidiaries | ( | ||||||||||
United States tax on foreign income | ( | ||||||||||
Other | |||||||||||
Effective income tax rate | % | % |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Service cost | $ | $ | $ | $ | |||||||||||||||||||
Interest cost | |||||||||||||||||||||||
Expected return on plan assets | ( | ( | ( | ( | |||||||||||||||||||
Amortization of unrecognized loss | ( | ( | ( | ( | |||||||||||||||||||
Effect of curtailment | ( | ( | ( | ||||||||||||||||||||
Net periodic benefit cost | $ | $ | $ | $ |
2023 (excluding six months ended June 30, 2023) | $ | |||||||
2024 | ||||||||
2025 | ||||||||
2026 | ||||||||
2027 | ||||||||
Thereafter | ||||||||
Total undiscounted lease payments | $ | |||||||
Less: Interest | ||||||||
Present value of lease liabilities | $ |
Lease Term and Discount Rate | June 30, 2023 | June 30, 2022 | ||||||||||||
Weighted-average remaining lease term (years) | ||||||||||||||
Weighted-average discount rate | % | % |
Line Item in the Company’s Consolidated Balance Sheet | June 30, 2023 | December 31, 2022 | ||||||||||||||||||
Operating lease right-of-use assets | Other non-current assets | $ | $ | |||||||||||||||||
Current portion, operating lease liabilities | Other current liabilities | $ | $ | |||||||||||||||||
Operating lease liabilities | Other non-current liabilities | $ | $ |
Six months ended June 30, 2023 | Six months ended June 30, 2022 | |||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||||||||
Operating cash flows from operating leases | $ | $ | ||||||||||||
Right-of-use assets obtained in exchange for lease obligations: | ||||||||||||||
Operating leases | $ | $ |
Ownership Interest - June 30, 2023 | ||||||||||||||||||||
Business | Acquisition Date | Primary | Diluted | |||||||||||||||||
Ergobaby | September 16, 2010 | 81.6% | 72.8% | |||||||||||||||||
Arnold | March 5, 2012 | 98.0% | 85.5% | |||||||||||||||||
Sterno | October 10, 2014 | 99.4% | 90.7% | |||||||||||||||||
5.11 | August 31, 2016 | 97.5% | 88.3% | |||||||||||||||||
Velocity Outdoor | June 2, 2017 | 99.4% | 87.7% | |||||||||||||||||
Altor Solutions | February 15, 2018 | 99.8% | 87.9% | |||||||||||||||||
Marucci Sports | April 20, 2020 | 90.0% | 80.9% | |||||||||||||||||
BOA | October 16, 2020 | 91.8% | 83.3% | |||||||||||||||||
Lugano | September 3, 2021 | 59.9% | 54.9% | |||||||||||||||||
PrimaLoft | July 12, 2022 | 90.7% | 82.0% |
Three months ended | Six months ended | ||||||||||||||||||||||
(in thousands) | June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||||||||||||||||
Net revenues | $ | 524,159 | $ | 515,597 | $ | 1,066,387 | $ | 1,026,110 | |||||||||||||||
Cost of revenues | 287,269 | 303,840 | 591,666 | 613,538 | |||||||||||||||||||
Gross profit | 236,890 | 211,757 | 474,721 | 412,572 | |||||||||||||||||||
Selling, general and administrative expense | 148,218 | 125,624 | 294,383 | 246,296 | |||||||||||||||||||
Fees to manager | 16,920 | 14,901 | 33,315 | 29,337 | |||||||||||||||||||
Amortization of intangibles | 26,677 | 20,921 | 53,051 | 42,026 | |||||||||||||||||||
Operating income | 45,075 | 50,311 | 93,972 | 94,913 | |||||||||||||||||||
Interest expense | (26,615) | (17,519) | (52,795) | (34,938) | |||||||||||||||||||
Amortization of debt issuance costs | (1,024) | (865) | (2,029) | (1,731) | |||||||||||||||||||
Other income (expense) | (101) | 737 | 1,026 | 2,773 | |||||||||||||||||||
Income from continuing operations before income taxes | 17,335 | 32,664 | 40,174 | 61,017 | |||||||||||||||||||
Provision for income taxes | 4,444 | 6,132 | 14,280 | 16,108 | |||||||||||||||||||
Net income from continuing operations | $ | 12,891 | $ | 26,532 | $ | 25,894 | $ | 44,909 |
Three months ended | Six months ended | |||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 126,030 | 100.0 | % | $ | 120,048 | 100.0 | % | $ | 250,482 | 100.0 | % | $ | 224,071 | 100.0 | % | ||||||||||||||||||||||||||||||||||
Gross profit | $ | 67,893 | 53.9 | % | $ | 65,104 | 54.2 | % | $ | 132,836 | 53.0 | % | $ | 119,285 | 53.2 | % | ||||||||||||||||||||||||||||||||||
SG&A | $ | 54,870 | 43.5 | % | $ | 50,358 | 41.9 | % | $ | 109,701 | 43.8 | % | $ | 96,192 | 42.9 | % | ||||||||||||||||||||||||||||||||||
Segment operating income | $ | 10,582 | 8.4 | % | $ | 12,305 | 10.3 | % | $ | 18,252 | 7.3 | % | $ | 18,210 | 8.1 | % |
Three months ended | Six months ended | |||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 38,123 | 100.0% | $ | 59,386 | 100.0% | $ | 76,109 | 100.0% | $ | 116,196 | 100.0% | ||||||||||||||||||||||||||||||||||||||
Gross profit | $ | 22,807 | 59.8% | $ | 36,406 | 61.3% | $ | 45,598 | 59.9% | $ | 72,098 | 62.0% | ||||||||||||||||||||||||||||||||||||||
SG&A | $ | 10,573 | 27.7% | $ | 13,785 | 23.2% | $ | 21,233 | 27.9% | $ | 26,498 | 22.8% | ||||||||||||||||||||||||||||||||||||||
Segment operating income | $ | 8,050 | 21.1% | $ | 18,451 | 31.1% | $ | 16,001 | 21.0% | $ | 37,262 | 32.1% |
Three months ended | Six months ended | |||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 26,149 | 100.0 | % | $ | 26,506 | 100.0 | % | $ | 48,567 | 100.0 | % | $ | 46,716 | 100.0 | % | ||||||||||||||||||||||||||||||||||
Gross profit | $ | 16,804 | 64.3 | % | $ | 16,795 | 63.4 | % | $ | 30,919 | 63.7 | % | $ | 28,972 | 62.0 | % | ||||||||||||||||||||||||||||||||||
SG&A | $ | 12,286 | 47.0 | % | $ | 11,258 | 42.5 | % | $ | 24,023 | 49.5 | % | $ | 21,725 | 46.5 | % | ||||||||||||||||||||||||||||||||||
Segment operating income | $ | 2,526 | 9.7 | % | $ | 3,549 | 13.4 | % | $ | 2,914 | 6.0 | % | $ | 3,273 | 7.0 | % |
Three months ended | Six months ended | |||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 60,949 | 100.0 | % | $ | 39,065 | 100.0 | % | $ | 124,836 | 100.0 | % | $ | 86,084 | 100.0 | % | ||||||||||||||||||||||||||||||||||
Gross profit | $ | 33,698 | 55.3 | % | $ | 19,647 | 50.3 | % | $ | 67,975 | 54.5 | % | $ | 43,079 | 50.0 | % | ||||||||||||||||||||||||||||||||||
SG&A | $ | 15,138 | 24.8 | % | $ | 8,575 | 22.0 | % | $ | 28,211 | 22.6 | % | $ | 17,063 | 19.8 | % | ||||||||||||||||||||||||||||||||||
Segment operating income | $ | 17,133 | 28.1 | % | $ | 9,644 | 24.7 | % | $ | 36,909 | 29.6 | % | $ | 23,250 | 27.0 | % |
Three months ended | Six months ended | |||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 37,270 | 100.0 | % | $ | 27,636 | 100.0 | % | $ | 95,565 | 100.0 | % | $ | 79,728 | 100.0 | % | ||||||||||||||||||||||||||||||||||
Gross profit | $ | 20,249 | 54.3 | % | $ | 12,612 | 45.6 | % | $ | 53,016 | 55.5 | % | $ | 35,958 | 45.1 | % | ||||||||||||||||||||||||||||||||||
SG&A | $ | 14,462 | 38.8 | % | $ | 11,710 | 42.4 | % | $ | 30,364 | 31.8 | % | $ | 24,833 | 31.1 | % | ||||||||||||||||||||||||||||||||||
Segment operating income (loss) | $ | 2,962 | 7.9 | % | $ | (1,436) | (5.2) | % | $ | 17,302 | 18.1 | % | $ | 6,449 | 8.1 | % |
Three months ended | Six months ended | |||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Pro forma | Pro forma | |||||||||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 22,160 | 100.0 | % | $ | 27,118 | 100.0 | % | $46,689 | 100.0 | % | $ | 52,866 | 100.0 | % | |||||||||||||||||||||||||||||||||||
Gross profit | $ | 13,977 | 63.1 | % | $ | 16,539 | 61.0 | % | $29,557 | 63.3 | % | $ | 32,035 | 60.6 | % | |||||||||||||||||||||||||||||||||||
SG&A | $ | 5,706 | 25.7 | % | $ | 5,514 | 20.3 | % | $10,812 | 23.2 | % | $ | 10,226 | 19.3 | % | |||||||||||||||||||||||||||||||||||
Segment operating income | $ | 2,817 | 12.7 | % | $ | 5,572 | 20.5 | % | $7,838 | 16.8 | % | $ | 10,902 | 20.6 | % |
Three months ended | Six months ended | |||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 37,839 | 100.0 | % | $ | 53,846 | 100.0 | % | $ | 71,879 | 100.0 | % | $ | 105,292 | 100.0 | % | ||||||||||||||||||||||||||||||||||
Gross profit | $ | 10,001 | 26.4 | % | $ | 14,992 | 27.8 | % | $ | 18,016 | 25.1 | % | $ | 28,364 | 26.9 | % | ||||||||||||||||||||||||||||||||||
SG&A | $ | 9,090 | 24.0 | % | $ | 7,154 | 13.3 | % | $ | 17,860 | 24.8 | % | $ | 15,051 | 14.3 | % | ||||||||||||||||||||||||||||||||||
Segment operating (loss) income | $ | (1,610) | (4.3) | % | $ | 5,429 | 10.1 | % | $ | (4,886) | (6.8) | % | $ | 8,496 | 8.1 | % |
Three months ended | Six months ended | |||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 60,886 | 100.0 | % | $ | 66,144 | 100.0 | % | $ | 122,398 | 100.0 | % | $ | 129,972 | 100.0 | % | ||||||||||||||||||||||||||||||||||
Gross profit | $ | 19,558 | 32.1 | % | $ | 13,823 | 20.9 | % | $ | 36,271 | 29.6 | % | $ | 27,962 | 21.5 | % | ||||||||||||||||||||||||||||||||||
SG&A | $ | 7,739 | 12.7 | % | $ | 5,285 | 8.0 | % | $ | 14,921 | 12.2 | % | $ | 11,005 | 8.5 | % | ||||||||||||||||||||||||||||||||||
Segment operating income | $ | 9,224 | 15.1 | % | $ | 5,908 | 8.9 | % | $ | 16,158 | 13.2 | % | $ | 11,742 | 9.0 | % |
Three months ended | Six months ended | |||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 40,138 | 100.0 | % | $ | 38,777 | 100.0 | % | $ | 80,228 | 100.0 | % | $ | 76,942 | 100.0 | % | ||||||||||||||||||||||||||||||||||
Gross profit | $ | 12,453 | 31.0 | % | $ | 12,275 | 31.7 | % | $ | 24,494 | 30.5 | % | $ | 22,257 | 28.9 | % | ||||||||||||||||||||||||||||||||||
SG&A | $ | 6,090 | 15.2 | % | $ | 6,199 | 16.0 | % | $ | 12,342 | 15.4 | % | $ | 11,822 | 15.4 | % | ||||||||||||||||||||||||||||||||||
Segment operating income | $ | 5,613 | 14.0 | % | $ | 5,325 | 13.7 | % | $ | 10,651 | 13.3 | % | $ | 8,613 | 11.2 | % |
Three months ended | Six months ended | |||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 74,615 | 100.0 | % | $ | 84,189 | 100.0 | % | $ | 149,634 | 100.0 | % | $ | 161,109 | 100.0 | % | ||||||||||||||||||||||||||||||||||
Gross profit | $ | 19,479 | 26.1 | % | $ | 20,101 | 23.9 | % | $ | 36,039 | 24.1 | % | $ | 34,597 | 21.5 | % | ||||||||||||||||||||||||||||||||||
SG&A | $ | 8,154 | 10.9 | % | $ | 7,880 | 9.4 | % | $ | 15,984 | 10.7 | % | $ | 15,074 | 9.4 | % | ||||||||||||||||||||||||||||||||||
Segment operating income | $ | 7,088 | 9.5 | % | $ | 7,954 | 9.4 | % | $ | 11,581 | 7.7 | % | $ | 10,988 | 6.8 | % |
Six months ended | ||||||||||||||
(in thousands) | June 30, 2023 | June 30, 2022 | ||||||||||||
Cash provided by (used in) operating activities | $ | 37,239 | $ | (35,337) | ||||||||||
Six months ended | ||||||||||||||
(in thousands) | June 30, 2023 | June 30, 2022 | ||||||||||||
Cash provided by (used in) investing activities | $ | 117,829 | $ | (22,238) | ||||||||||
Six months ended | ||||||||||||||
(in thousands) | June 30, 2023 | June 30, 2022 | ||||||||||||
Cash provided by (used in) financing activities | $ | (149,619) | $ | 3,597 | ||||||||||
Subsidiary | Intercompany loan | |||||||
5.11 | $ | 212,435 | ||||||
BOA | 62,420 | |||||||
Ergobaby | 85,625 | |||||||
Lugano | 313,648 | |||||||
Marucci | 83,894 | |||||||
PrimaLoft | 160,000 | |||||||
Velocity Outdoor | 125,012 | |||||||
Altor | 97,893 | |||||||
Arnold | 64,297 | |||||||
Sterno | 144,736 | |||||||
Total intercompany debt | $ | 1,349,960 | ||||||
Corporate and eliminations | (1,349,960) | |||||||
Total | $ | — |
Description of Required Covenant Ratio | Covenant Ratio Requirement | Actual Ratio | ||||||||||||
Consolidated Fixed Charge Coverage Ratio | Greater than or equal to 1.50:1.0 | 2.28:1.0 | ||||||||||||
Consolidated Senior Secured Leverage Ratio | Less than or equal to 3.50:1.0 | 1.03:1.0 | ||||||||||||
Consolidated Total Leverage Ratio | Less than or equal to 5.50:1.0 | 4.08:1.0 |
Six months ended June 30, | |||||||||||
2023 | 2022 | ||||||||||
Interest on credit facilities | $ | 17,854 | $ | 40 | |||||||
Interest on Senior Notes | 33,750 | 33,750 | |||||||||
Unused fee on Revolving Credit Facility | 990 | 1,050 | |||||||||
Other interest expense | 216 | 124 | |||||||||
Interest income | (15) | (26) | |||||||||
Interest expense, net | $ | 52,795 | $ | 34,938 |
June 30, 2023 | December 31, 2022 | ||||||||||||||||||||||
Effective Interest Rate | Amount | Effective Interest Rate | Amount | ||||||||||||||||||||
2029 Senior Notes | 5.25% | $ | 1,000,000 | 5.25% | $ | 1,000,000 | |||||||||||||||||
2032 Senior Notes | 5.00% | 300,000 | 5.00% | 300,000 | |||||||||||||||||||
2022 Term Loan | 7.10% | 390,000 | 5.20% | 395,000 | |||||||||||||||||||
2022 Revolving Credit Facility | 7.17% | 92,000 | 5.98% | 155,000 | |||||||||||||||||||
Unamortized debt issuance costs | (14,327) | (15,532) | |||||||||||||||||||||
Total debt outstanding | $ | 1,767,673 | $ | 1,834,468 |
Adjusted EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Six months ended June 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate | 5.11 | BOA | Ergobaby | Lugano | Marucci Sports | PrimaLoft | Velocity Outdoor | Altor | Arnold | Sterno | Consolidated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) from continuing operations | $ | (22,352) | $ | 6,016 | 10,894 | $ | (853) | $ | 16,884 | $ | 9,419 | $ | (607) | $ | (7,981) | $ | 7,202 | $ | 4,808 | $ | 2,464 | $ | 25,894 | ||||||||||||||||||||||||||||||||||||||||||||||||
Adjusted for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provision (benefit) for income taxes | — | 2,070 | 1,359 | (652) | 6,085 | 3,040 | (559) | (2,954) | 2,634 | 2,388 | 869 | 14,280 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense, net | 52,598 | (2) | (5) | — | 4 | 2 | (6) | 194 | — | 10 | — | 52,795 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intercompany interest | (69,453) | 10,221 | 3,461 | 4,340 | 13,730 | 4,728 | 8,708 | 6,437 | 5,634 | 3,372 | 8,822 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 594 | 13,293 | 11,506 | 4,079 | 4,890 | 6,455 | 10,723 | 6,751 | 8,343 | 4,122 | 10,032 | 80,788 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EBITDA | (38,613) | 31,598 | 27,215 | 6,914 | 41,593 | 23,644 | 18,259 | 2,447 | 23,813 | 14,700 | 22,187 | 173,757 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other (income) expense | (128) | (201) | 180 | 29 | (76) | 29 | 139 | (754) | 563 | (9) | (798) | (1,026) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling shareholder compensation | — | 730 | 1,333 | 624 | 840 | 863 | (43) | 458 | 566 | 18 | 322 | 5,711 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition expenses | — | — | — | — | — | 364 | — | — | — | — | — | 364 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Integration services fee | — | — | — | — | — | — | 2,375 | — | — | — | — | 2,375 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | — | — | — | — | — | — | 780 | 780 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA | $ | (38,741) | $ | 32,127 | $ | 28,728 | $ | 7,567 | $ | 42,357 | $ | 24,900 | $ | 20,730 | $ | 2,151 | $ | 24,942 | $ | 14,709 | $ | 22,491 | $ | 181,961 |
Adjusted EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Six months ended June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate | 5.11 | BOA | Ergobaby | Lugano | Marucci Sports | Velocity Outdoor | Altor | Arnold | Sterno | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) from continuing operations | $ | (24,771) | $ | 9,635 | $ | 28,187 | $ | 125 | $ | 13,776 | $ | 4,144 | $ | 3,147 | $ | 4,384 | $ | 3,742 | $ | 2,540 | $ | 44,909 | |||||||||||||||||||||||||||||||||||||||||||
Adjusted for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provision (benefit) for income taxes | (4,338) | 3,093 | 5,043 | 842 | 4,697 | 1,212 | 956 | 2,102 | 2,231 | 270 | 16,108 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense, net | 34,834 | 10 | (12) | 2 | 9 | 10 | 72 | — | 13 | — | 34,938 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intercompany interest | (39,735) | 5,998 | 3,826 | 2,263 | 4,578 | 2,837 | 3,990 | 5,023 | 2,545 | 8,675 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 637 | 11,038 | 10,768 | 4,028 | 5,302 | 7,054 | 6,561 | 8,130 | 4,129 | 10,203 | 67,850 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
EBITDA | (33,373) | 29,774 | 47,812 | 7,260 | 28,362 | 15,257 | 14,726 | 19,639 | 12,660 | 21,688 | 163,805 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other (income) expense | — | (616) | 95 | 4 | 2 | (1,828) | 183 | 109 | — | (722) | (2,773) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling shareholder compensation | — | 829 | 1,268 | 792 | 444 | 552 | 502 | 535 | 25 | 414 | 5,361 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition expenses | — | — | — | — | — | — | — | 216 | — | — | 216 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Integration services fee | — | — | — | — | 1,125 | — | — | — | — | — | 1,125 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | 250 | — | 1,802 | — | — | 777 | 2,829 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA | $ | (33,373) | $ | 29,987 | $ | 49,175 | $ | 8,306 | $ | 29,933 | $ | 15,783 | $ | 15,411 | $ | 20,499 | $ | 12,685 | $ | 22,157 | $ | 170,563 |
Six months ended June 30, | ||||||||||||||
2023 | 2022 | |||||||||||||
Net income | $ | 126,724 | $ | 60,697 | ||||||||||
Income (loss) from discontinued operations, net of tax | (1,391) | 10,374 | ||||||||||||
Gain on sale of discontinued operations, net of tax | 102,221 | 5,414 | ||||||||||||
Net income from continuing operations | $ | 25,894 | $ | 44,909 | ||||||||||
Less: income from continuing operations attributable to noncontrolling interest | 8,498 | 8,572 | ||||||||||||
Net income attributable to Holdings - continuing operations | $ | 17,396 | $ | 36,337 | ||||||||||
Adjustments: | ||||||||||||||
Distributions paid - preferred shares | (12,091) | (12,091) | ||||||||||||
Amortization expense - intangibles and inventory step-up | 54,185 | 45,837 | ||||||||||||
Stock compensation | 5,711 | 5,361 | ||||||||||||
Acquisition expenses | 364 | 216 | ||||||||||||
Integration Services Fee | 2,375 | 1,125 | ||||||||||||
Unrealized corporate tax effect | — | (4,338) | ||||||||||||
Other | 780 | 2,829 | ||||||||||||
Adjusted Earnings | $ | 68,720 | $ | 75,276 | ||||||||||
Plus (less): | ||||||||||||||
Depreciation expense | 24,574 | 20,282 | ||||||||||||
Income tax provision | 14,280 | 16,108 | ||||||||||||
Unrealized corporate tax effect | — | 4,338 | ||||||||||||
Interest expense | 52,795 | 34,938 | ||||||||||||
Amortization of debt issuance costs | 2,029 | 1,731 | ||||||||||||
Income from continuing operations attributable to noncontrolling interest | 8,498 | 8,572 | ||||||||||||
Distributions paid - preferred shares | 12,091 | 12,091 | ||||||||||||
Other (income) expense | (1,026) | (2,773) | ||||||||||||
Adjusted EBITDA | $ | 181,961 | $ | 170,563 |
Three months ended June 30, | Six Months ended June 30, | ||||||||||||||||||||||
(in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
5.11 | $ | 250 | $ | 250 | $ | 500 | $ | 500 | |||||||||||||||
BOA | 250 | 250 | 500 | 500 | |||||||||||||||||||
Ergobaby | 125 | 125 | 250 | 250 | |||||||||||||||||||
Lugano | 188 | 188 | 375 | 375 | |||||||||||||||||||
Marucci | 125 | 125 | 250 | 250 | |||||||||||||||||||
PrimaLoft | 250 | — | 500 | — | |||||||||||||||||||
Velocity | 125 | 125 | 250 | 250 | |||||||||||||||||||
Altor | 188 | 188 | 375 | 375 | |||||||||||||||||||
Arnold Magnetics | 125 | 125 | 250 | 250 | |||||||||||||||||||
Sterno | 125 | 125 | 250 | 250 | |||||||||||||||||||
Corporate | 15,169 | 13,400 | 29,815 | 26,337 | |||||||||||||||||||
$ | 16,920 | $ | 14,901 | $ | 33,315 | $ | 29,337 |
Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2) | Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs (2) | ||||||||||||||||||||||
April 1 - April 30, 2023 | 45,000 | $ | 18.79 | 45,000 | $ | 45,200,000 | ||||||||||||||||||||
May 1 - May 31, 2023 | 25,000 | $ | 19.99 | 25,000 | $ | 44,700,000 | ||||||||||||||||||||
June 1 - June 30, 2023 | 26,800 | $ | 20.06 | 26,800 | $ | 44,100,000 | ||||||||||||||||||||
Total | 96,800 | $ | 19.44 | 96,800 | $ | 44,100,000 |
ITEM 6. EXHIBITS | ||||||||
Exhibit Number | Description | |||||||
31.1* | ||||||||
31.2* | ||||||||
32.1*+ | ||||||||
32.2*+ | ||||||||
101.INS* | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
101.SCH* | Inline XBRL Taxonomy Extension Schema Document | |||||||
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104 | Cover page formatted as Inline XBRL and contained in Exhibit 101 |
* | Filed herewith. | ||||
+ | In accordance with Item 601(b)(32)(ii) of Regulation S-K and SEC Release No. 34-47986, the certifications furnished in Exhibit 32.1 and Exhibit 32.2 hereto are deemed to accompany this Form 10-Q and will not be deemed "filed" for purposes of Section 18 of the Exchange Act. Such certifications will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act. |
Date: August 2, 2023 | COMPASS DIVERSIFIED HOLDINGS | ||||||||||
By: | /s/ Ryan J. Faulkingham | ||||||||||
Ryan J. Faulkingham | |||||||||||
Regular Trustee |
Date: August 2, 2023 | COMPASS GROUP DIVERSIFIED HOLDINGS LLC | ||||||||||
By: | /s/ Ryan J. Faulkingham | ||||||||||
Ryan J. Faulkingham | |||||||||||
Chief Financial Officer (Principal Financial and Accounting Officer) |
Exhibit Number | Description | |||||||
31.1* | ||||||||
31.2* | ||||||||
32.1*+ | ||||||||
32.2*+ | ||||||||
101.INS* | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
101.SCH* | Inline XBRL Taxonomy Extension Schema Document | |||||||
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104 | Cover page formatted as Inline XBRL and contained in Exhibit 101 |
* | Filed herewith. | ||||
+ | In accordance with Item 601(b)(32)(ii) of Regulation S-K and SEC Release No. 34-47986, the certifications furnished in Exhibit 32.1 and Exhibit 32.2 hereto are deemed to accompany this Form 10-Q and will not be deemed "filed" for purposes of Section 18 of the Exchange Act. Such certifications will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act. |
/s/ Elias J. Sabo | |||||
Elias J. Sabo | |||||
Chief Executive Officer of Compass Group Diversified Holdings LLC (Principal Executive Officer) |
/s/ Ryan J. Faulkingham | |||||
Ryan J. Faulkingham | |||||
Regular Trustee of Compass Diversified Holdings and Chief Financial Officer of Compass Group Diversified Holdings LLC (Principal Financial and Accounting Officer) |
Dated: | August 2, 2023 | /s/ Elias J. Sabo | ||||||
Elias J. Sabo | ||||||||
Chief Executive Officer, Compass Group Diversified Holdings LLC |
Dated: | August 2, 2023 | /s/ Ryan J. Faulkingham | ||||||
Ryan J. Faulkingham | ||||||||
Regular Trustee, Compass Diversified Holdings and Chief Financial Officer, Compass Group Diversified Holdings LLC |
Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Net income | $ 17,123 | $ 30,957 | $ 126,724 | $ 60,697 |
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax | 610 | (1,501) | 1,856 | (1,476) |
Other comprehensive income (loss) | ||||
Pension benefit liability, net | 86 | 1,064 | (438) | 1,839 |
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | 696 | (437) | 1,418 | 363 |
Total comprehensive income attributable to Holdings, net of tax | 17,819 | 30,520 | 128,142 | 61,060 |
Less: Net income attributable to noncontrolling interests | 3,517 | 4,590 | 7,721 | 10,568 |
Less: Other comprehensive income (loss) attributable to noncontrolling interests | 16 | (8) | 36 | (2) |
Comprehensive Income (Loss), Net of Tax, Attributable to Parent | $ 14,286 | $ 25,938 | $ 120,385 | $ 50,494 |
Presentation and Principles of Consolidation |
6 Months Ended |
---|---|
Jun. 30, 2023 | |
Accounting Policies [Abstract] | |
Presentation and Principles of Consolidation | Presentation and Principles of Consolidation Compass Diversified Holdings, a Delaware statutory trust (the "Trust") and Compass Group Diversified Holdings LLC, a Delaware limited liability company (the "LLC"), were formed to acquire and manage a group of small and middle-market businesses headquartered in North America. Collectively, Compass Diversified Holdings and Compass Group Diversified Holdings, LLC are referred to as the "Company". In accordance with the Third Amended and Restated Trust Agreement, dated as of August 3, 2021 (as amended and restated, the "Trust Agreement"), the Trust is sole owner of 100% of the Trust Interests (as defined in the Company’s Sixth Amended and Restated Operating Agreement, dated as of August 3, 2021 (as amended and restated, the "LLC Agreement")) of the LLC and, pursuant to the LLC Agreement, the LLC has, outstanding, the identical number of Trust Interests as the number of outstanding common shares of the Trust. The LLC is the operating entity with a board of directors and other corporate governance responsibilities, similar to that of a Delaware corporation. The LLC is a controlling owner of ten businesses, or operating segments, at June 30, 2023. The segments are as follows: 5.11 Acquisition Corp. ("5.11"), Boa Holdings Inc. ("BOA"), The Ergo Baby Carrier, Inc. ("Ergobaby"), Lugano Holdings, Inc. ("Lugano Diamonds" or "Lugano"), Wheelhouse Holdings, Inc. ("Marucci Sports" or "Marucci"), Relentless Intermediate, Inc. ("PrimaLoft"), Velocity Outdoor, Inc. ("Velocity Outdoor" or "Velocity"), AMT Acquisition Corporation ("Arnold"), FFI Compass, Inc. ("Altor Solutions" or "Altor") (formerly "Foam Fabricators"), and Sterno Products, LLC ("Sterno"). The segments are referred to interchangeably as “businesses”, “operating segments” or “subsidiaries” throughout the financial statements. Refer to Note E - "Operating Segment Data" for further discussion of the operating segments. Compass Group Management LLC, a Delaware limited liability Company ("CGM" or the "Manager"), manages the day to day operations of the LLC and oversees the management and operations of our businesses pursuant to a management services agreement (the "Management Services Agreement" or "MSA"). Basis of Presentation The condensed consolidated financial statements for the three and six month periods ended June 30, 2023 and June 30, 2022 are unaudited, and in the opinion of management, contain all adjustments necessary for a fair presentation of the condensed consolidated financial statements. Such adjustments consist solely of normal recurring items. Interim results are not necessarily indicative of results for a full year or any subsequent interim period. The condensed consolidated financial statements and notes are prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP" or "GAAP") and presented as permitted by Form 10-Q and do not contain certain information included in the annual consolidated financial statements and accompanying notes of the Company. These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. Consolidation The condensed consolidated financial statements include the accounts of the Trust and the Company, as well as the businesses acquired as of their respective acquisition date. All significant intercompany accounts and transactions have been eliminated in consolidation. Discontinued operating entities are reflected as discontinued operations in the Company's results of operations and statements of financial position. Discontinued Operations During the first quarter of 2023, the Company completed the sale of Compass AC Holdings, Inc. (“Advanced Circuits or ACI”). The results of operations of ACI are reported as discontinued operations in the condensed consolidated statements of operations for the six months ended June 30, 2023 and the three and six months ended June 30, 2022. Refer to Note C - "Discontinued Operations" for additional information. Unless otherwise indicated, the disclosures accompanying the condensed consolidated financial statements reflect the Company's continuing operations. SeasonalityEarnings of certain of our operating segments are seasonal in nature due to various recurring events, holidays and seasonal weather patterns, as well as the timing of our acquisitions during a given year. Historically, the third and fourth quarters produce the highest net sales during our fiscal year, however, due to various acquisitions since 2020, there is generally less seasonality in our net sales on a consolidated basis than there has been historically.
|
Acquisition |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination Disclosure [Text Block] | ote B — Acquisitions The acquisitions of our businesses are accounted for under the acquisition method of accounting. For each platform acquisition, the Company typically structures the transaction so that a newly created holding company acquires 100% of the equity interests in the acquired business. The entirety of the purchase consideration is paid by the newly created holding company to the selling shareholders. The total purchase consideration is the amount paid to the selling shareholders and we will, from time to time, allow the selling shareholder to reinvest a portion of their proceeds alongside the Company at the same price per share, into the holding company that acquires the target business. Once the acquisition is complete, the selling shareholders no longer hold equity interests in the acquired company, but rather hold noncontrolling interest in the holding company that acquired the target business. Because the selling shareholders are investing in the transaction alongside the Company at the same price per share as the Company and are not retaining their existing equity in the acquired business, the Company includes the amount provided by noncontrolling shareholders in the total purchase consideration. A component of our acquisition financing strategy that we utilize in acquiring the businesses we own and manage is to provide both equity capital and debt capital, raised at the parent level, typically through our existing credit facility. The debt capital is in the form of “intercompany loans” made by the LLC to the newly created holding company and the acquired business and are due from the newly created holding company and the acquired business, and payable to the LLC by the newly created holding company and the acquired business. The selling shareholders of the acquired businesses are not a party to the intercompany loan agreements nor do they have any obligation to repay the intercompany loans. These intercompany loans eliminate in consolidation and are not reflected on the Company's consolidated balance sheets. Acquisition of PrimaLoft On July 12, 2022, the LLC, through its newly formed indirect acquisition subsidiary, Relentless Intermediate, Inc. ("PrimaLoft Buyer"), acquired PrimaLoft Technologies Holdings, Inc. (“PrimaLoft”) pursuant to a Stock Purchase Agreement (the “PrimaLoft Purchase Agreement”), dated June 4, 2022, by and between PrimaLoft Buyer and VP PrimaLoft Holdings, LLC ("PrimaLoft Seller"). The Company acquired PrimaLoft for a total purchase price, including proceeds from noncontrolling shareholders, of approximately $541.1 million. The Company funded the acquisition through a draw on its 2022 Revolving Credit Facility and the proceeds from its $400 million 2022 Term Loan Facility. PrimaLoft management invested in the transaction along with the Company, representing 9.2% of the initial equity interest in PrimaLoft. Concurrent with the closing, the Company provided a credit facility to PrimaLoft pursuant to which a secured revolving loan commitment and secured term loan were made available to PrimaLoft (the "PrimaLoft Credit Agreement"). The initial revolving loan and term loan commitments under these facilities on the closing date were $178 million. CGM received integration service fees of $4.8 million quarterly over the twelve-month period ended June 30, 2023. The Company incurred $5.7 million of transaction costs in conjunction with the PrimaLoft acquisition, which was included in selling, general and administrative expense in the consolidated statements of operations during the third quarter of 2022. PrimaLoft, Inc. is a branded, advanced material technology company based in Latham, New York and is focused on the research and innovative development of high-performance material solutions, specializing in insulations and fabrics. The results of operations of PrimaLoft have been included in the consolidated results of operations since the date of acquisition. PrimaLoft's results of operations are reported as a separate operating segment as a branded consumer business. The table below provides the recording of the fair value of assets acquired and liabilities assumed as of the date of acquisition.
(1) The fair value of accounts receivable approximates book value acquired. The allocation of the purchase price presented above is based on management's estimate of the fair values using valuation techniques including the income, cost and market approach. In estimating the fair value of the acquired assets and assumed liabilities, the fair value estimates are based on, but not limited to, expected future revenue and cash flows, expected future growth rates and estimated discount rates. Current and noncurrent assets and current and other liabilities are valued at historical carrying values. Inventory is recognized at fair value, with finished goods stated at selling price less an estimated cost to sell. Property, plant and equipment is valued at fair value which approximates book value and will be depreciated on a straight-line basis over the remaining useful lives of the assets. Goodwill is calculated as the excess of the consideration transferred over the fair value of the identifiable net assets acquired and represents the future economic benefits expected to arise from other intangible assets acquired that do not qualify for separate recognition, including assembled workforce and non-contractual relationships, as well as expected future synergies. The goodwill of $290.3 million reflects the strategic fit of PrimaLoft in the Company's branded consumer business and is not expected to be deductible for income tax purposes. The PrimaLoft purchase price allocation was finalized in 2023. The intangible assets recorded related to the PrimaLoft acquisition are as follows (in thousands):
(1) In-process research and development is considered indefinite lived until the underlying technology becomes viable, at which point the intangible asset will be amortized over the expected useful life. The customer relationships were considered the primary intangible asset and was valued at $209.1 million using a multi-period excess earnings method. The technology was valued at $49.1 million using a multi-period excess earnings methodology with an assumed obsolescence factor. The tradename was valued at $48.2 million using a multi period excess earnings method. The multi period excess earnings method assumes an asset has value to the extent that it enables its owners to earn a return in excess of the other assets utilized in the business. Unaudited pro forma information The following unaudited pro forma data for the three and six months ended June 30, 2022 gives effect to the acquisition of PrimaLoft, as described above, as if this transaction had been completed as of January 1, 2022. The pro forma data gives effect to historical operating results with adjustments to interest expense, amortization and depreciation expense, management fees and related tax effects. The information is provided for illustrative purposes only and is not necessarily indicative of the operating results that would have occurred if the transaction had been consummated on the date indicated, nor is it necessarily indicative of future operating results of the consolidated companies, and should not be construed as representing results for any future period.
Other acquisitions Marucci Baum Bat - On April 3, 2023, Marucci acquired Baum Bat LLC ("Baum Bat"), a manufacturer and marketer of branded wood composite baseball bats, for a purchase price of approximately $27.5 million, excluding customary closing adjustments. The acquisition and related transaction costs were funded through an additional loan of $25.0 million under the Marucci intercompany loan agreement, and rollover equity from the selling shareholder of Baum Bat which was used to purchase common shares of Marucci. Marucci issued 11,783 shares to the selling shareholder in exchange for the rollover equity, which represents an ownership interest of approximately 1.0% in Marucci. Marucci paid approximately $0.4 million in transaction expenses in connection with the acquisition of Baum Bat. Marucci recorded a preliminary purchase price allocation at June 30, 2023, including goodwill of $7.0 million, which is expected to be deductible for income tax purposes, and intangible assets of $20.0 million. Velocity Kings Camo - On July 8, 2022, Velocity acquired the assets of King's Camo LC, a manufacturer of outdoor performance apparel and gear, for a purchase price of approximately $25.2 million and included a potential earnout of $3.0 million. The final earnout amount was $1.3 million and was paid in the second quarter of 2023. The acquisition and related transaction costs were funded through an additional term loan of $25.7 million under the Velocity intercompany credit agreement. Velocity paid approximately $0.2 million in transaction fees. Velocity recorded a purchase price allocation, including goodwill of approximately $9.7 million, which is expected to be deductible for income tax purposes, and intangible assets of $7.1 million. The remainder of the purchase consideration was allocated to net assets acquired. The purchase price allocation was finalized in the fourth quarter of 2022.
|
Discontinued Operations |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block] | ote C — Discontinued Operations Sale of Advanced Circuits On January 10, 2023, the LLC, solely in its capacity as the representative of the holders of stock and options of Compass AC Holdings, Inc., a majority owned subsidiary of the LLC, entered into a definitive Agreement and Plan of Merger with APCT Inc. (“ACI Purchaser”), Circuit Merger Sub, Inc. (“ACI Merger Sub”) and Advanced Circuits, pursuant to which ACI Purchaser agreed to acquire all of the issued and outstanding securities of Advanced Circuits, the parent company of the operating entity, Advanced Circuits, Inc., through a merger of ACI Merger Sub with and into Advanced Circuits, with Advanced Circuits surviving the merger and becoming a wholly owned subsidiary of ACI Purchaser (the “ACI Merger”). The ACI Merger was completed on February 14, 2023. The sale price of Advanced Circuits was based on an enterprise value of $220 million, subject to certain adjustments based on matters such as the working capital and cash and debt balances of Advanced Circuits at the time of the closing. After the allocation of the sales price to Advanced Circuits non-controlling equity holders and the payment of transaction expenses, the Company received approximately $170.9 million of total proceeds at closing, of which $66.9 million related to the repayment of intercompany loans with the Company. The Company recorded a gain on the sale of ACI of $102.2 million, net of an income tax provision of $4.6 million, in the first half of 2023. Summarized results of operations of ACI for the period of January 1, 2023 through the date of disposition and the three and six months ended June 30, 2022 and are as follows (in thousands):
(1) The results of operations for the period from January 1, 2023 through disposition and the three and six months ended June 30, 2022, each exclude $1.4 million, $1.6 million and $3.3 million, respectively, of intercompany interest expense. The following table presents summary balance sheet information of ACI that is presented as discontinued operations as of December 31, 2022 (in thousands):
|
Revenue |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | The following tables provide disaggregation of revenue by reportable segment geography for the three and six months ended June 30, 2023 and 2022 (in thousands):
|
Operating Segment Data |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Segment Data | Operating Segment Data At June 30, 2023, the Company had ten reportable operating segments. Each operating segment represents a platform acquisition. The Company’s operating segments are strategic business units that offer different products and services. While each is actively managed by the Company, they are managed separately because each business requires different technology and marketing strategies. A description of each of the reportable segments and the types of products from which each segment derives its revenues is as follows: •5.11 is a leading provider of purpose-built technical apparel and gear for law enforcement, firefighters, EMS, and military special operations as well as outdoor and adventure enthusiasts. 5.11 is a brand known for innovation and authenticity, and works directly with end users to create purpose-built apparel and gear designed to enhance the safety, accuracy, speed and performance of tactical professionals and enthusiasts worldwide. Headquartered in Costa Mesa, California, 5.11 operates sales offices and distribution centers globally, and 5.11 products are widely distributed in uniform stores, military exchanges, outdoor retail stores, its own retail stores and on 511tactical.com. •BOA, creator of the revolutionary, award-winning, patented BOA Fit System, partners with market-leading brands to make the best gear even better. Delivering fit solutions purpose-built for performance, the BOA Fit System is featured in footwear across snow sports, cycling, outdoor, athletic, workwear as well as performance headwear and medical bracing. The system consists of three integral parts: a micro-adjustable dial, high-tensile lightweight laces, and low friction lace guides creating a superior alternative to laces, buckles, Velcro, and other traditional closure mechanisms. Each unique BOA configuration is designed with brand partners to deliver superior fit and performance for athletes, is engineered to perform in the toughest conditions and is backed by The BOA Lifetime Guarantee. BOA is headquartered in Denver, Colorado and has offices in Austria, Greater China, South Korea, and Japan. •Ergobaby, headquartered in Torrance, California, is a designer, marketer and distributor of wearable baby carriers and accessories, blankets and swaddlers, nursing pillows, strollers, bouncers and related products. Ergobaby primarily sells its Ergobaby and Baby Tula branded products through brick-and-mortar retailers, national chain stores, online retailers, its own websites and distributors and derives more than 50% of its sales from outside of the United States. •Lugano Diamonds is a leading designer, manufacturer and marketer of high-end, one-of-a-kind jewelry sought after by some of the world’s most discerning clientele. Lugano conducts sales via its own retail salons as well as pop-up showrooms at Lugano-hosted or sponsored events in partnership with influential organizations in the equestrian, art and philanthropic community. Lugano is headquartered in Newport Beach, California. •Marucci Sports is a leading designer, manufacturer, and marketer of premium wood and metal baseball bats, composite bats, fielding gloves, batting gloves, bags, protective gear, sunglasses, on and off-field apparel, and other baseball and softball equipment used by professional and amateur athletes. Marucci also develops corporate-owned and franchised sports training facilities. Marucci is headquartered in Baton Rouge, Louisiana. •PrimaLoft is a leading provider of branded, high-performance synthetic insulation and materials used primarily in consumer outerwear, and accessories. The portfolio of PrimaLoft synthetic insulations offers products that can both mimic natural down aesthetics and provide the freedom to design garments ranging from stylish puffers to lightweight performance apparel. PrimaLoft insulations also offer superior economics to the brand partner and enable better sustainability characteristics through the use of recycled, low-carbon inputs. PrimaLoft is headquartered in Latham, New York. •Velocity Outdoor is a leading designer, manufacturer, and marketer of airguns, archery products, laser aiming devices, hunting apparel and related accessories. Velocity Outdoor offers its products under the highly recognizable Crosman, Benjamin, LaserMax, Ravin, CenterPoint and King's Camo brands that are available through national retail chains, mass merchants, dealer and distributor networks. The airgun product category consists of air rifles, air pistols and a range of accessories including targets, holsters and cases. Velocity Outdoor's other primary product categories are archery, with products including CenterPoint and Ravin crossbows, consumables, which includes steel and plastic BBs, lead pellets and CO2 cartridges, lasers for firearms, and airsoft products. The apparel category offers high-performance, feature rich hunting and casual apparel of uncompromised quality utilizing King’s own proprietary camo patterns. Velocity Outdoor is headquartered in Bloomfield, New York. •Altor Solutions is a designer and manufacturer of custom molded protective foam solutions and original equipment manufacturer components made from expanded polystyrene and expanded polypropylene. Altor provides products to a variety of end markets, including appliances and electronics, pharmaceuticals, health and wellness, automotive, building and other products. Altor is headquartered in Scottsdale, Arizona and operates 18 molding and fabricating facilities across North America. •Arnold is a global solutions provider and manufacturer of engineered solutions for a wide range of specialty applications and end-markets, including aerospace and defense, general industrial, motorsport/transportation, oil and gas, medical, energy, reprographics and advertising specialties. Arnold engineers solutions for and produces high performance permanent magnets (PMAG), stators, rotors and full electric motors ("Ramco"), precision foil products (Precision Thin Metals or "PTM"), and flexible magnets (Flexmag™) that are mission critical in motors, generators, sensors and other systems and components. Based on its long-term relationships, Arnold has built a diverse and blue-chip customer base totaling more than 2,000 customers and leading systems-integrators worldwide with a focus on North America, Europe, and Asia. Arnold has built a preferred rare earth supply chain and has leading rare earth and other permanent magnet production capabilities. Arnold is headquartered in Rochester, New York. •Sterno is a leading manufacturer and marketer of portable food warming systems, creative indoor and outdoor lighting, and home fragrance solutions for the consumer markets. Sterno offers a broad range of wick and gel chafing systems, butane stoves and accessories, liquid and traditional wax candles, catering equipment and lamps through Sterno Products, scented wax cubes, warmer products, outdoor lighting and essential oils used for home decor and fragrance systems through Rimports. Sterno is headquartered in Plano, Texas. The tabular information that follows shows data for each of the operating segments reconciled to amounts reflected in the consolidated financial statements. The operations of each of the operating segments are included in consolidated operating results as of their date of acquisition. Segment profit is determined based on internal performance measures used by the Manager to assess the performance of each business. Corporate consists of corporate overhead and management fees that are not allocated to any of the Company's reportable segments. There were no significant inter-segment transactions. Summary of Operating Segments
(1)Does not include accounts receivable balances per schedule above or goodwill balances - refer to Note G - "Goodwill and Other Intangible Assets".
|
Property, Plant and Equipment and Inventory |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment and Inventory | Property, Plant and Equipment and Inventory Property, plant and equipment Property, plant and equipment is comprised of the following at June 30, 2023 and December 31, 2022 (in thousands):
Depreciation expense was $12.8 million and $24.6 million for the three and six months ended June 30, 2023, respectively and $10.4 million and $20.3 million for the three and six months ended June 30, 2022, respectively. Inventory Inventory is comprised of the following at June 30, 2023 and December 31, 2022 (in thousands):
|
Goodwill and Other Intangible Assets |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure | Note G — Goodwill and Other Intangible Assets As a result of acquisitions of various businesses, the Company has significant intangible assets on its balance sheet that include goodwill and indefinite-lived intangibles. The Company’s goodwill and indefinite-lived intangibles are tested and reviewed for impairment annually as of March 31st or more frequently if facts and circumstances warrant by comparing the fair value of each reporting unit to its carrying value. Each of the Company’s businesses represent a reporting unit. Goodwill Annual Impairment Testing The Company uses a qualitative approach to test goodwill and indefinite lived intangible assets for impairment by first assessing qualitative factors to determine whether it is more-likely-than-not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform quantitative goodwill impairment testing. 2023 Annual Impairment Testing The Company determined that the Velocity reporting unit required additional quantitative testing because we could not conclude that the fair value of the reporting unit exceeded its carrying value based on qualitative factors alone. For the reporting units that were tested only on a qualitative basis for the 2023 annual impairment testing, the results of the qualitative analysis indicated that it is more likely than not that the fair value exceeded the carrying value of these reporting units. The quantitative test of Velocity was performed using an income approach to determine the fair value of the reporting unit. The discount rate used in the income approach was 15% and the results of the quantitative impairment testing indicated that the fair value of the Velocity reporting unit exceeded the carrying value by 21%. 2022 Annual Impairment Testing The results of the qualitative analysis indicated that it was more-likely-than-not that the fair value of each of our reporting units exceeded their carrying value for the 2022 annual impairment testing. Interim Impairment Testing 2022 Interim Impairment Testing Ergobaby - The Company performed interim quantitative impairment testing at Ergobaby of goodwill and the indefinite lived tradename at December 31, 2022. As a result of operating results that were below historical and forecast amounts, the Company determined that a triggering event had occurred at Ergobaby. The Company used an income approach for the impairment test, whereby we estimate the fair value of the reporting unit based on the present value of future cash flows. Cash flow projections are based on management's estimate of revenue growth rates and operating margins, and take into consideration industry and market conditions as well as company specific economic factors. The Company used a weighted average cost of capital of 16% in the income approach. The discount rate used was based on the weighted average cost of capital adjusted for the relevant risk associated with business specific characteristics and Ergobaby's ability to execute on projected cash flows. Based on the results of the impairment test, the fair value of Ergobaby did not exceed its carrying value. We recorded goodwill impairment of $20.6 million at December 31, 2022. For the indefinite lived tradename, quantitative testing indicated that the fair value exceeded the carrying value. The following is a summary of the net carrying amount of goodwill at June 30, 2023 and December 31, 2022, is as follows (in thousands):
(1) Includes goodwill impairment expense of $20.6 million recorded at Ergobaby, $32.9 million at Velocity and $24.9 million at Arnold. The following is a reconciliation of the change in the carrying value of goodwill for the six months ended June 30, 2023 by operating segment (in thousands):
Long lived assets Annual indefinite lived impairment testing The Company used a qualitative approach to test indefinite lived intangible assets for impairment by first assessing qualitative factors to determine whether it is more-likely-than-not that the fair value of an indefinite lived intangible asset is impaired as a basis for determining whether it is necessary to perform quantitative impairment testing. The Company evaluated the qualitative factors of each indefinite lived intangible asset in connection with the annual impairment testing for 2023 and 2022. Results of the qualitative analysis indicate that it is more likely than not that the fair value of the reporting units that maintain indefinite lived intangible assets exceeded the carrying value. Other intangible assets are comprised of the following at June 30, 2023 and December 31, 2022 (in thousands):
(1) In-process research and development is considered indefinite lived until the underlying technology becomes viable, at which point the intangible asset will be amortized over the expected useful life. Amortization expense related to intangible assets was $26.7 million and $53.1 million for the three and six months ended June 30, 2023, respectively, and $20.9 million and $42.0 million for the three and six months ended June 30, 2022, respectively. Estimated charges to amortization expense of intangible assets for the remainder of 2023 and the next four years, is as follows (in thousands):
|
Warranties |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Guarantees [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warranties | Warranties The Company’s Ergobaby, Marucci, BOA and Velocity Outdoor operating segments estimate their exposure to warranty claims based on both current and historical product sales data and warranty costs incurred. The Company assesses the adequacy of its recorded warranty liability quarterly and adjusts the amount as necessary. Warranty liability is included in accrued expenses in the accompanying consolidated balance sheets. A reconciliation of the change in the carrying value of the Company’s warranty liability for the six months ended June 30, 2023 and the year ended December 31, 2022 is as follows (in thousands):
|
Debt |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure | Debt 2022 Credit Facility On July 12, 2022, the LLC entered into the Third Amended and Restated Credit Agreement (the "2022 Credit Facility") to amend and restate the 2021 Credit Facility. The 2022 Credit Facility provides for revolving loans, swing line loans and letters of credit ("the 2022 Revolving Line of Credit") up to a maximum aggregate amount of $600 million ("the 2022 Revolving Loan Commitment") and a $400 million term loan (the “2022 Term Loan”). The 2022 Term Loan requires quarterly payments ranging from $2.5 million to $7.5 million, commencing September 30, 2022, with a final payment of all remaining principal and interest due on July 12, 2027, which is the 2022 Term Loan’s maturity date. All amounts outstanding under the 2022 Revolving Line of Credit will become due on July 12, 2027, which is the termination date of the 2022 Revolving Loan Commitment. The 2022 Credit Facility also permits the LLC, prior to the applicable maturity date, to increase the Revolving Loan Commitment and/or obtain additional term loans in an aggregate amount of up to $250 million, subject to certain restrictions and conditions. On the closing date for the 2022 Credit Facility, the 2022 Term Loan was advanced in full and the initial borrowings outstanding under the 2022 Revolving Line of Credit were $115 million. We used the initial proceeds from the 2022 Credit Facility to pay all amounts outstanding under the 2021 Credit Facility, pay fees and expenses incurred in connection with the 2022 Credit Facility and fund the acquisition of PrimaLoft. The LLC may borrow, prepay and reborrow principal under the 2022 Revolving Credit Facility from time to time during its term. Advances under the 2022 Revolving Line of Credit can be either term Secured Overnight Financing Rate ("SOFR") loans or base rate loans. Term SOFR revolving loans bear interest on the outstanding principal amount thereof for each interest period at a rate per annum based on the applicable SOFR as administered by the Federal Reserve Bank of New York (or a successor administrator), as adjusted, plus a margin ranging from 1.50% to 2.50%, based on the ratio of consolidated net indebtedness to adjusted consolidated earnings before interest expense, tax expense, and depreciation and amortization expenses for such period (the “Consolidated Total Leverage Ratio”). Base rate revolving loans bear interest on the outstanding principal amount thereof at a rate per annum equal to the highest of (i) Federal Funds rate plus 0.50%, (ii) the “prime rate”, and (iii) the applicable SOFR plus 1.0% (the “Base Rate”), plus a margin ranging from 0.50% to 1.50%, based on the Company's Consolidated Total Leverage Ratio. Advances under the 2022 Term Loan can be either term SOFR loans or base rate loans. The 2022 Term Loan was advanced in full on the closing date for the 2022 Credit Facility as a Term SOFR loan with an interest period of one month. On the last day of an interest period, Term SOFR loans may be converted to Term SOFR loans of a different interest period or to Base Rate loans. Term SOFR term loans bear interest on the outstanding principal amount thereof for each interest period at a rate per annum based on the Term SOFR for such interest period plus a margin ranging from 1.50% to 2.50%, based on the Consolidated Total Leverage Ratio. Base rate term loans bear interest on the outstanding principal amount thereof from the applicable borrowing date at a rate per annum equal to the Base Rate plus a margin ranging from 0.50% to 1.50%, based on the Consolidated Total Leverage Ratio. Under the 2022 Revolving Credit Facility, an aggregate amount of up to $100 million in letters of credit may be issued, as well as swing line loans of up to $25 million outstanding at one time. The issuance of such letters of credit and the making of any swing line loan would reduce the amount available under the 2022 Revolving Credit Facility. Net availability under the 2022 Revolving Credit Facility was approximately $505.8 million at June 30, 2023. Letters of credit outstanding at June 30, 2023 totaled approximately $2.2 million. At June 30, 2023, the Company was in compliance with all covenants as defined in the 2022 Credit Facility. The 2022 Revolving Credit Facility is secured by all of the assets of the Company, including all of its equity interests in, and loans to, its subsidiaries. 2021 Credit Facility On March 23, 2021, we entered into a Second Amended and Restated Credit Agreement (the "2021 Credit Facility") to amend and restate the 2018 Credit Facility (as previously restated and amended) among the LLC, the lenders from time to time party thereto, and Bank of America, N.A., as Administrative Agent. The 2021 Credit Facility provided for revolving loans, swing line loans and letters of credit (the “2021 Revolving Credit Facility”) up to a maximum aggregate amount of $600 million and also permitted the LLC, prior to the applicable maturity date, to increase the revolving loan commitment and/or obtain term loans in an aggregate amount of up to $250 million, subject to certain restrictions and conditions. The LLC repaid the outstanding amounts under the 2021 Credit Facility in the third quarter of 2022 in connection with entering into the 2022 Credit Facility. Senior Notes 2032 Senior Notes On November 17, 2021, we consummated the issuance and sale of $300 million aggregate principal amount of our 5.000% Senior Notes due 2032 (the “2032 Notes” or "2032 Senior Notes") offered pursuant to a private offering to qualified institutional buyers in accordance with Rule 144A under the Securities Act, and to non-U.S. persons under Regulation S under the Securities Act. The 2032 Notes were issued pursuant to an indenture, dated as of November 17, 2021 (the “2032 Notes Indenture”), between the Company and U.S. Bank National Association, as trustee (the “Trustee”). The 2032 Notes bear interest at the rate of 5.000% per annum and will mature on January 15, 2032. Interest on the 2032 Notes is payable in cash on January 15 and July 15 of each year, beginning on July 15, 2022. The proceeds from the sale of the 2032 Notes was used to repay a portion of our debt outstanding under the 2021 Revolving Credit Facility. 2029 Senior Notes On March 23, 2021, we consummated the issuance and sale of $1,000 million aggregate principal amount of our 5.250% Senior Notes due 2029 (the "2029 Notes" or "2029 Senior Notes") offered pursuant to a private offering to qualified institutional buyers in accordance with Rule 144A under the Securities Act, and to non-U.S. persons under Regulation S under the Securities Act. The 2029 Notes were issued pursuant to an indenture, dated as of March 23, 2021 (the “2029 Notes Indenture”), between the Company and U.S. Bank National Association, as trustee (the "Trustee"). The 2029 Notes bear interest at the rate of 5.250% per annum and will mature on April 15, 2029. Interest on the 2029 Notes is payable in cash on April 15th and October 15th of each year. The first interest payment date on the 2029 Senior Notes was October 15, 2021. The 2029 Notes are general unsecured obligations of the Company and are not guaranteed by our subsidiaries. The proceeds from the sale of the 2029 Notes was used to repay debt outstanding under the 2018 Credit Facility in connection with entering into the 2021 Credit Facility, as described above, and to redeem our 8.000% Senior Notes due 2026 (the “2026 Senior Notes”). The following table provides the Company’s outstanding long-term debt and effective interest rates at June 30, 2023 and December 31, 2022 (in thousands):
Annual maturities of the Company's debt obligations are as follows (in thousands):
The Senior Notes consisted of the following carrying value and estimated fair value (in thousands):
Debt Issuance Costs Deferred debt issuance costs represent the costs associated with the issuance of the Company's financing arrangements. In connection with entering into the 2022 Credit Facility, the Company recognized $2.5 million in deferred financing costs associated with the 2022 Term Loan, and $2.8 million in deferred financing costs associated with the 2022 Revolving Credit Facility. In connection with the 2032 Senior Notes offering in November 2021, the Company recorded $4.3 million in deferred financing costs, and the Company recorded $12.0 million in deferred financing costs related to the 2029 Senior Notes offering in March 2021. Since the Company can borrow, repay and reborrow principal under the 2022 Revolving Credit Facility, the debt issuance costs associated with the 2022 Revolving Credit Facility have been classified as other non-current assets in the accompanying condensed consolidated balance sheet. The debt issuance costs associated with the 2022 Term Loan and Senior Notes are classified as a reduction of long-term debt in the accompanying condensed consolidated balance sheets. The following table summarizes debt issuance costs at June 30, 2023 and December 31, 2022, and the balance sheet classification in each of the periods presented (in thousands):
|
Noncontrolling Interest |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest | Noncontrolling Interest Noncontrolling interest represents the portion of the Company’s majority owned subsidiary’s net income (loss) and equity that is owned by noncontrolling shareholders. The following tables reflect the LLC’s ownership percentage of its majority owned operating segments and related noncontrolling interest balances as of June 30, 2023 and December 31, 2022:
(1) The principal difference between primary and diluted percentages of our operating segments is due to stock option issuances of operating segment stock to management of the respective businesses.
|
Fair Value Measurement |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurement | Fair Value Measurement The following table provides the assets and liabilities carried at fair value measured on a recurring basis during the year ended December 31, 2022. There were no assets or liabilities measured on a recurring basis during the six months ended June 30, 2023.
(1)Represents a put option issued to a noncontrolling shareholder in connection with the 5.11 acquisition. The put option was terminated during the period ended March 31, 2023. (2)Represents potential earn-out payable as additional purchase price consideration by Velocity in connection with the acquisition of King's Camo. The payment of the earn-out occurred during the second quarter of 2023. Reconciliations of the change in the carrying value of the Level 3 fair value measurements from January 1, 2022 through June 30, 2023 are as follows (in thousands):
Valuation Techniques The Company has not changed its valuation techniques in measuring the fair value of any of its other financial assets and liabilities during the period. For details of the Company’s fair value measurement policies under the fair value hierarchy, refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. Nonrecurring Fair Value Measurements The following table provides the assets and liabilities carried at fair value measured on a non-recurring basis as of December 31, 2022. Refer to "Note G - Goodwill and Intangible Assets", for a description of the valuation techniques used to determine fair value of the assets measured on a non-recurring basis in the table below. There were no assets or liabilities measured on a non-recurring basis during the six months ended June 30, 2023.
|
Income Taxes |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Income taxes The Company estimates its annual effective tax rate each fiscal quarter and applies that estimated rate to its interim pre-tax earnings. In this regard, the Company reflects the full year’s estimated tax impact of certain unusual or infrequently occurring items and the effects of changes in tax laws or rates in the interim period in which they occur. The Company's parent, the Trust, is subject to entity-level U.S. federal, state and local corporate income taxes on the Company's earnings that flow through to the Trust. The computation of the annual estimated effective tax rate for each interim period requires certain assumptions, estimates, and significant judgment, including with respect to the projected operating income for the year, projections of income earned and taxes incurred in various jurisdictions, permanent and temporary differences and the likelihood of recovering deferred tax assets. The accounting estimates used to compute the provision for income taxes may change as new events occur, as additional information is obtained, as our tax structure changes or as the tax laws change. Certain foreign operations are subject to foreign income taxation under existing provisions of the laws of those jurisdictions. The reconciliation between the Federal Statutory Rate and the effective income tax rate for the six months ended June 30, 2023 and 2022 is as follows:
|
Defined Benefit Plan |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Benefits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plan | Defined Benefit Plan In connection with the acquisition of Arnold, the company has a defined benefit plan covering substantially all of Arnold’s employees at its Lupfig, Switzerland location. The benefits are based on years of service and the employees’ highest average compensation during the specific period. The unfunded liability of $1.7 million is recognized in the consolidated balance sheet as a component of other non-current liabilities at June 30, 2023. Net periodic benefit cost consists of the following for the three and six months ended June 30, 2023 and 2022 (in thousands):
During the six months ended June 30, 2023, per the terms of the pension agreement, Arnold contributed $0.2 million to the plan. For the remainder of 2023, the expected contribution to the plan will be approximately $0.2 million. The plan assets are pooled with assets of other participating employers and are not separable; therefore, the fair values of the pension plan assets at June 30, 2023 were considered Level 3.
|
Commitments and Contingencies |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies | ote O - Commitments and Contingencies In the normal course of business, the Company and its subsidiaries are involved in various claims and legal proceedings. While the ultimate resolution of these matters has yet to be determined, the Company does not believe that any unfavorable outcomes will have a material adverse effect on the Company's consolidated financial position or results of operations. Leases The Company and its subsidiaries lease office and manufacturing facilities, computer equipment and software under various arrangements. Certain of the leases are subject to escalation clauses and renewal periods. The Company and its subsidiaries recognize lease expense, including predetermined fixed escalations, on a straight-line basis over the initial term of the lease including reasonably assured renewal periods from the time that the Company and its subsidiaries control the leased property. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. Certain of our subsidiaries have leases that contain both fixed rent costs and variable rent costs based on achievement of certain operating metrics. The variable lease expense was not a material component of our total lease expense for the three and six months ended June 30, 2023 and 2022. The Company recognized $13.6 million and $25.9 million in the three and six months ended June 30, 2023 and $10.6 million and $21.0 million in the three and six months ended June 30, 2022, respectively, in expense related to operating leases in the condensed consolidated statements of operations. The maturities of lease liabilities at June 30, 2023 are as follows (in thousands):
The calculated amount of the right-of-use assets and lease liabilities are impacted by the length of the lease term and discount rate used to present value the minimum lease payments. The Company's lease agreements often include one or more options to renew at the company's discretion. In general, it is not reasonably certain that lease renewals will be exercised at lease commencement and therefore lease renewals are not included in the lease term. As the discount rate is rarely determinable, the Company utilizes the incremental borrowing rate of the subsidiary entering into the lease arrangement, on a collateralized basis, over a similar term as adjusted for any country specific risk. The weighted average remaining lease terms and discount rates for all of our operating leases were as follows:
Supplemental balance sheet information related to leases was as follows (in thousands):
Supplemental cash flow information related to leases was as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Balance Sheet Disclosures | Supplemental balance sheet information related to leases was as follows (in thousands):
|
Related Party Transactions |
6 Months Ended |
---|---|
Jun. 30, 2023 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions Management Services Agreement The LLC entered into the Management Services Agreement ("MSA") with CGM effective May 16, 2006, as amended. Our Chief Executive Officer is a partner of CGM. The MSA provides for, among other things, CGM to perform services for the LLC in exchange for a management fee paid quarterly and equal to 0.5% of the LLC's adjusted net assets, as defined in the MSA. During 2022, CGM entered into a waiver of the MSA for the period through June 30, 2023 to receive a 1% annual management fee related to PrimaLoft, rather than the 2% called for under the MSA, which resulted in a lower management fee at March 31, and June 30, 2023 than would normally have been due. At March 31, 2022, CGM entered into a waiver to exclude cash balances held at the LLC from the calculation of the management fee. Integration Services Agreements PrimaLoft, which was acquired in July 2022, entered into an Integration Services Agreement ("ISA") with CGM whereby PrimaLoft paid CGM an integration services fee of $4.8 million quarterly over the twelve-month period ended June 30, 2023. Lugano, which was acquired in September 2021, entered into an ISA with CGM whereby Lugano paid CGM an integration services fee of $2.3 million quarterly over a twelve month period as services were rendered, beginning in the quarter ended December 31, 2021. Integration service fees are included in selling, general and administrative expense on the subsidiaries' statement of operations in the period in which they are incurred. Under the ISAs, CGM provides services for new platform acquisitions to, amongst other things, assist the management at the acquired entities in establishing a corporate governance program, implement compliance and reporting requirements of the Sarbanes-Oxley Act of 2002, as amended, and align the acquired entity's policies and procedures with our other subsidiaries. The Company and its businesses have the following significant related party transactions 5.11 Related Party Vendor Purchases - 5.11 purchases inventory from a vendor who is a related party to 5.11 through one of the executive officers of 5.11 via the executive's 40% ownership interest in the vendor. 5.11 purchased approximately $0.4 million and $1.0 million during the three and six months ended June 30, 2023, respectively and $0.5 million and $0.8 million during the three and six months ended June 30, 2022, respectively in inventory from the vendor. BOA Related Party Vendor Purchases - A contract manufacturer used by BOA as the primary supplier of molded injection parts is a noncontrolling shareholder of BOA. BOA purchased approximately $10.7 million and $20.4 million from this supplier during the three and six months ended June 30, 2023, respectively and $15.9 million and $31.1 million during the three and six months ended and June 30, 2022, respectively. Ergobaby Recapitalization - In February 2022, the Company completed a recapitalization of Ergobaby whereby the LLC entered into an amendment to the intercompany loan agreement with Ergobaby (the "Ergo Loan Agreement"). The Ergo Loan Agreement was amended to provide for additional loan borrowings of $61.5 million to fund a distribution to shareholders. The LLC owned 81.6% of the outstanding shares of Ergobaby on the date of the distribution and received $50.2 million. The remaining amount of the distribution was paid to minority shareholders.
|
Subsequent Events |
6 Months Ended |
---|---|
Jun. 30, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Events |
Presentation and Principles of Consolidation (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2023 | |
Accounting Policies [Abstract] | |
Consolidation | Consolidation The condensed consolidated financial statements include the accounts of the Trust and the Company, as well as the businesses acquired as of their respective acquisition date. All significant intercompany accounts and transactions have been eliminated in consolidation. Discontinued operating entities are reflected as discontinued operations in the Company's results of operations and statements of financial position.
|
Seasonality | SeasonalityEarnings of certain of our operating segments are seasonal in nature due to various recurring events, holidays and seasonal weather patterns, as well as the timing of our acquisitions during a given year. Historically, the third and fourth quarters produce the highest net sales during our fiscal year, however, due to various acquisitions since 2020, there is generally less seasonality in our net sales on a consolidated basis than there has been historically. |
Revenue | he Company recognizes revenue when a customer obtains control of promised goods or services. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these goods or services, and excludes any sales incentives or taxes collected from customers which are subsequently remitted to government authorities. Disaggregated Revenue - The Company disaggregates revenue by strategic business unit and by geography for each strategic business unit which are categories that depict how the nature, amount and uncertainty of revenue and cash flows are affected by economic factors. This disaggregation also represents how the Company evaluates its financial performance, as well as how the Company communicates its financial performance to the investors and other users of its financial statements. Each strategic business unit represents the Company’s reportable segments and offers different products and services. |
Discontinued Operations, Policy [Policy Text Block] | iscontinued OperationsDuring the first quarter of 2023, the Company completed the sale of Compass AC Holdings, Inc. (“Advanced Circuits or ACI”). The results of operations of ACI are reported as discontinued operations in the condensed consolidated statements of operations for the six months ended June 30, 2023 and the three and six months ended June 30, 2022. Refer to Note C - "Discontinued Operations" for additional information. Unless otherwise indicated, the disclosures accompanying the condensed consolidated financial statements reflect the Company's continuing operations. |
Revenue (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue | The following tables provide disaggregation of revenue by reportable segment geography for the three and six months ended June 30, 2023 and 2022 (in thousands):
|
Operating Segment Data (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Net Sales of Operating Segments |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Profit (Loss) of Operating Segments |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Goodwill and Identifiable Assets of Operating Segments |
(1)Does not include accounts receivable balances per schedule above or goodwill balances - refer to Note G - "Goodwill and Other Intangible Assets".
|
Property, Plant and Equipment and Inventory (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Property, Plant and Equipment |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Inventory | Inventory is comprised of the following at June 30, 2023 and December 31, 2022 (in thousands):
|
Goodwill and Other Intangible Assets (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Reconciliation of Change in Carrying Value of Goodwill | summary of the net carrying amount of goodwill at June 30, 2023 and December 31, 2022, is as follows (in thousands):
(1) Includes goodwill impairment expense of $20.6 million recorded at Ergobaby, $32.9 million at Velocity and $24.9 million at Arnold. The following is a reconciliation of the change in the carrying value of goodwill for the six months ended June 30, 2023 by operating segment (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Other Intangible Assets | Other intangible assets are comprised of the following at June 30, 2023 and December 31, 2022 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Estimated Charges to Amortization Expense of Intangible Assets | Estimated charges to amortization expense of intangible assets for the remainder of 2023 and the next four years, is as follows (in thousands):
|
Warranties (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Guarantees [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change in Carrying Value of Company's Warranty Liability | A reconciliation of the change in the carrying value of the Company’s warranty liability for the six months ended June 30, 2023 and the year ended December 31, 2022 is as follows (in thousands):
|
Debt (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Debt Holdings | he following table provides the Company’s outstanding long-term debt and effective interest rates at June 30, 2023 and December 31, 2022 (in thousands):
|
Stockholders' Equity (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Basic and Diluted Earnings Per Share | Basic and diluted earnings per share for the three and six months ended June 30, 2023 and 2022 attributable to the common shares of Holdings is calculated as follows (in thousands, except per share data):
|
Noncontrolling Interest (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Company's Ownership Percentage of its Majority Owned Operating Segments and Related Noncontrolling Interest | The following tables reflect the LLC’s ownership percentage of its majority owned operating segments and related noncontrolling interest balances as of June 30, 2023 and December 31, 2022:
(1) The principal difference between primary and diluted percentages of our operating segments is due to stock option issuances of operating segment stock to management of the respective businesses.
|
Fair Value Measurement (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Assets and Liabilities Carried at Fair Value Measured on Recurring Basis | The following table provides the assets and liabilities carried at fair value measured on a recurring basis during the year ended December 31, 2022. There were no assets or liabilities measured on a recurring basis during the six months ended June 30, 2023.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliations of Change in Carrying Value of Level 3 Fair Value Measurements | Reconciliations of the change in the carrying value of the Level 3 fair value measurements from January 1, 2022 through June 30, 2023 are as follows (in thousands):
|
Income Taxes (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation Between Federal Statutory Rate and Effective Income Tax Rate | The reconciliation between the Federal Statutory Rate and the effective income tax rate for the six months ended June 30, 2023 and 2022 is as follows:
|
Defined Benefit Plan (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Benefits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Net Periodic Benefit Cost | Net periodic benefit cost consists of the following for the three and six months ended June 30, 2023 and 2022 (in thousands):
|
Commitments and Contingencies (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Balance Sheet Disclosures | Supplemental balance sheet information related to leases was as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information Related to Leases | Supplemental cash flow information related to leases was as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturities of Lease Liabilities | The maturities of lease liabilities at June 30, 2023 are as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease Supplemental Balance Sheet Information Table | The weighted average remaining lease terms and discount rates for all of our operating leases were as follows:
|
Presentation and Principles of Consolidation - Narrative (Details) |
3 Months Ended | 6 Months Ended |
---|---|---|
Jun. 30, 2023
Segment
|
Jun. 30, 2023
Segment
|
|
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Number Of Businesses Owned | 10 | 10 |
Sole owner of Trust interest of the company | 100.00% | |
Number of reportable operating segments | 10 |
Acquisition - Pro Forma Information (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||||
Net loss attributable to Holdings | $ 13,606 | $ 26,367 | $ 119,003 | $ 50,129 |
Primaloft | ||||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||||
Business Acquisition, Pro Forma Revenue | 542,715 | 1,078,976 | ||
Net loss attributable to Holdings | 21,205 | 32,071 | ||
Business Acquisition, Pro Forma Gross Profit | 228,296 | 444,607 | ||
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations, Net of Tax | 54,808 | 103,665 | ||
Business Acquisition, Pro Forma Net Income (Loss) | $ 25,035 | $ 41,152 | ||
Business Acquisition, Pro Forma Earnings Per Share, Basic | $ 0.11 | $ 0.13 |
Discontinued Operations (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jan. 10, 2023 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Gain (loss) on sale of discontinued operations, net of income tax | $ 4,232 | $ (579) | $ 102,221 | $ 5,414 | |
Aci [Member] | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Disposal Group, Total enterprise value | $ 220,000 | ||||
Disposal Group, repayment of intercompany loans | 66,900 | ||||
Proceeds from sale of businesses | $ 170,900 | ||||
Gain (loss) on sale of discontinued operations, net of income tax | 102,200 | ||||
Discontinued Operation, Tax Effect of Gain (Loss) from Disposal of Discontinued Operation | $ 4,600 |
Property, Plant and Equipment and Inventory - Summary of Property, Plant and Equipment (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
|
Property, Plant and Equipment [Line Items] | |||||
Document Period End Date | Jun. 30, 2023 | ||||
Depreciation expense | $ 12,800 | $ 10,400 | $ 24,574 | $ 20,281 | |
Property, plant and equipment, gross | 427,778 | 427,778 | $ 398,267 | ||
Construction in process | 16,569 | 16,569 | 18,091 | ||
Less: accumulated depreciation | (222,974) | (222,974) | (199,742) | ||
Total | 204,804 | 204,804 | 198,525 | ||
Machinery and equipment | |||||
Property, Plant and Equipment [Line Items] | |||||
Property, plant and equipment, gross | 234,512 | 234,512 | 225,027 | ||
Furniture, fixtures and other | |||||
Property, Plant and Equipment [Line Items] | |||||
Property, plant and equipment, gross | 71,469 | 71,469 | 66,445 | ||
Leasehold improvements | |||||
Property, Plant and Equipment [Line Items] | |||||
Property, plant and equipment, gross | 91,682 | 91,682 | 75,318 | ||
Buildings and land | |||||
Property, Plant and Equipment [Line Items] | |||||
Property, plant and equipment, gross | $ 13,546 | $ 13,546 | $ 13,386 |
Property, Plant and Equipment and Inventory - Summary of Inventory (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
|
Property, Plant and Equipment [Abstract] | |||||
Document Period End Date | Jun. 30, 2023 | ||||
Depreciation expense | $ 12,800 | $ 10,400 | $ 24,574 | $ 20,281 | |
Raw materials | 98,089 | 98,089 | $ 104,735 | ||
Work-in-process | 29,668 | 29,668 | 30,158 | ||
Finished goods | 687,166 | 687,166 | 621,854 | ||
Less: obsolescence reserve | (26,640) | (26,640) | (28,664) | ||
Total | $ 788,283 | $ 788,283 | $ 728,083 |
Goodwill and Other Intangible Assets - Additional Information (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 |
Mar. 31, 2023 |
Jun. 30, 2022 |
Mar. 31, 2020 |
Mar. 31, 2018 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Jan. 01, 2021 |
|
Goodwill And Other Intangible Assets [Line Items] | |||||||||
Goodwill | $ 1,072,951 | $ 1,072,951 | $ 1,066,726 | $ 1,066,726 | |||||
Goodwill - gross carrying amount | 1,151,248 | 1,151,248 | 1,145,023 | ||||||
Goodwill, estimated impairment loss | 78,297 | 78,297 | $ 78,297 | ||||||
Amortization expense | 26,677 | $ 20,921 | 53,051 | $ 42,026 | |||||
Total | |||||||||
Goodwill And Other Intangible Assets [Line Items] | |||||||||
Goodwill | $ 39,773 | $ 39,773 | 39,773 | ||||||
Impairment assessment assumptions weighted average cost of capital | 15.00% | ||||||||
Goodwill Impairment Testing, Fair Value Exceeding Carrying Value, Percent | 21.00% | 21.00% | |||||||
Goodwill, Impairment Loss | $ 32,900 | ||||||||
5.11 | |||||||||
Goodwill And Other Intangible Assets [Line Items] | |||||||||
Goodwill | $ 92,966 | $ 92,966 | 92,966 | ||||||
Ergobaby | |||||||||
Goodwill And Other Intangible Assets [Line Items] | |||||||||
Goodwill | 40,896 | 40,896 | 40,896 | ||||||
Impairment assessment assumptions weighted average cost of capital | 16.00% | ||||||||
Goodwill, Impairment Loss | $ 20,600 | ||||||||
Lugano | |||||||||
Goodwill And Other Intangible Assets [Line Items] | |||||||||
Goodwill | 86,337 | 86,337 | 86,337 | ||||||
Marucci [Member] | |||||||||
Goodwill And Other Intangible Assets [Line Items] | |||||||||
Goodwill | 82,747 | 82,747 | 75,719 | ||||||
Arnold [Member] | |||||||||
Goodwill And Other Intangible Assets [Line Items] | |||||||||
Goodwill | 39,267 | 39,267 | 39,267 | ||||||
Goodwill, Impairment Loss | $ 24,900 | ||||||||
Sterno Products [Member] | |||||||||
Goodwill And Other Intangible Assets [Line Items] | |||||||||
Goodwill | $ 55,336 | $ 55,336 | $ 55,336 |
Goodwill and Other Intangible Assets - Summary of Reconciliation of Change in Carrying Value of Goodwill (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2023 |
Mar. 31, 2023 |
Jun. 30, 2023 |
Dec. 31, 2022 |
Jan. 01, 2021 |
|
Goodwill [Line Items] | |||||
Goodwill - gross carrying amount | $ 1,151,248 | $ 1,151,248 | $ 1,145,023 | ||
Accumulated impairment losses (1) | (78,297) | (78,297) | (78,297) | ||
Goodwill - net carrying amount | 1,072,951 | 1,072,951 | $ 1,066,726 | $ 1,066,726 | |
Goodwill, Purchase Accounting Adjustments | 6,225 | ||||
Goodwill [Roll Forward] | |||||
Balance as of January 1, 2017 | 1,072,951 | 1,072,951 | |||
Balance as of March 31, 2017 | $ 1,066,726 | 1,066,726 | |||
5.11 | |||||
Goodwill [Line Items] | |||||
Goodwill - net carrying amount | 92,966 | 92,966 | 92,966 | ||
Goodwill [Roll Forward] | |||||
Balance as of January 1, 2017 | 92,966 | 92,966 | |||
Ergobaby | |||||
Goodwill [Line Items] | |||||
Goodwill - net carrying amount | 40,896 | 40,896 | 40,896 | ||
Goodwill [Roll Forward] | |||||
Balance as of January 1, 2017 | 40,896 | 40,896 | |||
Impairment assessment assumptions weighted average cost of capital | 16.00% | ||||
Lugano | |||||
Goodwill [Line Items] | |||||
Goodwill - net carrying amount | 86,337 | 86,337 | 86,337 | ||
Goodwill [Roll Forward] | |||||
Balance as of January 1, 2017 | 86,337 | 86,337 | |||
Arnold [Member] | |||||
Goodwill [Line Items] | |||||
Goodwill - net carrying amount | 39,267 | 39,267 | 39,267 | ||
Goodwill [Roll Forward] | |||||
Balance as of January 1, 2017 | 39,267 | 39,267 | |||
Total | |||||
Goodwill [Line Items] | |||||
Goodwill - net carrying amount | 39,773 | 39,773 | 39,773 | ||
Goodwill, Purchase Accounting Adjustments | 0 | ||||
Goodwill [Roll Forward] | |||||
Balance as of January 1, 2017 | $ 39,773 | $ 39,773 | |||
Impairment assessment assumptions weighted average cost of capital | 15.00% | ||||
Goodwill Impairment Testing, Fair Value Exceeding Carrying Value, Percent | 21.00% | 21.00% | |||
Sterno Products [Member] | |||||
Goodwill [Line Items] | |||||
Goodwill - net carrying amount | $ 55,336 | $ 55,336 | 55,336 | ||
Goodwill [Roll Forward] | |||||
Balance as of January 1, 2017 | 55,336 | 55,336 | |||
Marucci [Member] | |||||
Goodwill [Line Items] | |||||
Goodwill - net carrying amount | 82,747 | 82,747 | 75,719 | ||
Goodwill, Purchase Accounting Adjustments | 7,028 | ||||
Goodwill [Roll Forward] | |||||
Balance as of January 1, 2017 | 82,747 | 82,747 | |||
BOA | |||||
Goodwill [Line Items] | |||||
Goodwill - net carrying amount | 254,153 | 254,153 | 254,153 | ||
Goodwill [Roll Forward] | |||||
Balance as of January 1, 2017 | 254,153 | 254,153 | |||
Europe | |||||
Goodwill [Line Items] | |||||
Goodwill, Acquired During Period | 0 | ||||
Altor | |||||
Goodwill [Line Items] | |||||
Goodwill - net carrying amount | 91,129 | 91,129 | 91,129 | ||
Goodwill, Purchase Accounting Adjustments | 0 | ||||
Goodwill [Roll Forward] | |||||
Balance as of January 1, 2017 | 91,129 | 91,129 | |||
Lugano | |||||
Goodwill [Line Items] | |||||
Goodwill, Purchase Accounting Adjustments | 0 | ||||
Primaloft | |||||
Goodwill [Line Items] | |||||
Goodwill - net carrying amount | 290,347 | 290,347 | $ 291,150 | ||
Goodwill, Purchase Accounting Adjustments | (803) | ||||
Goodwill [Roll Forward] | |||||
Balance as of January 1, 2017 | $ 290,347 | $ 290,347 |
Goodwill and Other Intangible Assets - Summary of Other Intangible Assets (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
|
Finite-Lived Intangible Assets [Line Items] | |||||
Document Period End Date | Jun. 30, 2023 | ||||
Amortization expense | $ 26,677 | $ 20,921 | $ 53,051 | $ 42,026 | |
Other intangible assets, gross | 1,508,090 | 1,508,090 | $ 1,486,727 | ||
Total accumulated amortization | (469,295) | (469,295) | (416,256) | ||
Finite-Lived Intangible Assets, Net | 1,038,795 | 1,038,795 | 1,070,471 | ||
Trade names, not subject to amortization | 56,965 | 56,965 | 56,965 | ||
Finite lived in-process research and development | 500 | 500 | 500 | ||
Intangible Assets, Gross (Excluding Goodwill) | 1,565,555 | 1,565,555 | 1,544,192 | ||
Total intangibles, net | 1,096,260 | 1,096,260 | 1,127,936 | ||
Customer relationships | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Other intangible assets, gross | 785,303 | 785,303 | 785,303 | ||
Total accumulated amortization | (268,811) | (268,811) | (239,752) | ||
Finite-Lived Intangible Assets, Net | 516,492 | 516,492 | 545,551 | ||
Technology and patents | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Other intangible assets, gross | 226,580 | 226,580 | 211,648 | ||
Total accumulated amortization | (60,717) | (60,717) | (52,811) | ||
Finite-Lived Intangible Assets, Net | 165,863 | 165,863 | 158,837 | ||
Trade name | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Other intangible assets, gross | 487,823 | 487,823 | 483,179 | ||
Total accumulated amortization | (133,907) | (133,907) | (118,684) | ||
Finite-Lived Intangible Assets, Net | 353,916 | 353,916 | 364,495 | ||
Non-compete agreements | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Other intangible assets, gross | 6,424 | 6,424 | 4,637 | ||
Total accumulated amortization | (4,450) | (4,450) | (3,824) | ||
Finite-Lived Intangible Assets, Net | 1,974 | 1,974 | 813 | ||
Other contractual intangible assets | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Other intangible assets, gross | 1,960 | 1,960 | 1,960 | ||
Total accumulated amortization | (1,410) | (1,410) | (1,185) | ||
Finite-Lived Intangible Assets, Net | $ 550 | $ 550 | $ 775 |
Goodwill and Other Intangible Assets - Summary of Estimated Charges to Amortization Expense of Intangible Assets (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Goodwill and Intangible Assets Disclosure [Abstract] | ||||
Amortization expense | $ 26,677 | $ 20,921 | $ 53,051 | $ 42,026 |
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract] | ||||
2021 | 53,095 | 53,095 | ||
2022 | 104,508 | 104,508 | ||
2023 | 99,215 | 99,215 | ||
2024 | 92,873 | 92,873 | ||
2025 | $ 82,018 | $ 82,018 |
Warranties - Change in Carrying Value of Company's Warranty Liability (Detail) - USD ($) $ in Thousands |
6 Months Ended | |
---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Schedule of Equity Method Investments [Line Items] | ||
Beginning balance | $ 1,754 | $ 2,062 |
Provision for warranties issued during the period | 1,470 | 3,301 |
Fulfillment of warranty obligations | (1,648) | $ (3,609) |
Ending balance | $ 1,576 |
Debt - Additional Information (Detail) - USD ($) |
6 Months Ended | ||||
---|---|---|---|---|---|
Jul. 12, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Mar. 02, 2021 |
|
Debt Instrument [Line Items] | |||||
Document Period End Date | Jun. 30, 2023 | ||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 505,800,000 | ||||
Accumulated amortization | 11,770,000 | $ 9,760,000 | |||
Deferred debt issuance costs, less accumulated amortization | 20,756,000 | 22,766,000 | |||
Debt Issuance Costs, Gross | 32,526,000 | $ 32,526,000 | |||
Long-Term Debt, Maturity, Year Two | 10,000,000 | ||||
Long-Term Debt, Maturity, Year Five | 422,000,000 | ||||
Long-Term Debt, Maturity, after Year Five | 1,300,000,000 | ||||
Borrowings under credit facility | 217,000,000 | $ 24,000,000 | |||
Senior Notes due 2029 | |||||
Debt Instrument [Line Items] | |||||
Debt Issuance Costs, Gross | $ 12,000,000 | ||||
2022 Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Debt Issuance Costs, Gross | 2,800,000 | ||||
2022 Term Loan | |||||
Debt Instrument [Line Items] | |||||
Debt Issuance Costs, Gross | 2,500,000 | ||||
Letter of Credit | |||||
Debt Instrument [Line Items] | |||||
Letter of credit outstanding | $ 2,200,000 | ||||
Letter of Credit | 2022 Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Credit facility obtained | 100,000,000 | ||||
Senior notes due 2026 [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt Instrument, Interest Rate, Stated Percentage | 8.00% | ||||
2022 Credit Facility | Revolving Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Line of Credit Facility, Maximum Borrowing Capacity | 250 | ||||
Borrowings under credit facility | $ 115,000,000 | ||||
2022 Credit Facility | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum | |||||
Debt Instrument [Line Items] | |||||
Debt Instrument, Interest Rate, Stated Percentage | 1.50% | ||||
2022 Credit Facility | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum | |||||
Debt Instrument [Line Items] | |||||
Debt Instrument, Interest Rate, Stated Percentage | 2.50% | ||||
2022 Credit Facility | Revolving Credit Facility | Fed Funds Effective Rate Overnight Index Swap Rate | |||||
Debt Instrument [Line Items] | |||||
Debt Instrument, Interest Rate, Stated Percentage | 0.50% | ||||
2022 Credit Facility | Revolving Credit Facility | Eurodollar | |||||
Debt Instrument [Line Items] | |||||
Debt Instrument, Interest Rate, Stated Percentage | 1.00% | ||||
2022 Credit Facility | Revolving Credit Facility | Base Rate | Minimum | |||||
Debt Instrument [Line Items] | |||||
Debt Instrument, Interest Rate, Stated Percentage | 0.50% | ||||
2022 Credit Facility | Revolving Credit Facility | Base Rate | Maximum | |||||
Debt Instrument [Line Items] | |||||
Debt Instrument, Interest Rate, Stated Percentage | 1.50% | ||||
2022 Credit Facility | Term Loan | Revolving Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 400,000,000 | ||||
2022 Credit Facility | Term Loan | Revolving Credit Facility | Minimum | |||||
Debt Instrument [Line Items] | |||||
Debt Instrument, Periodic Payment | 2,500,000 | ||||
2022 Credit Facility | Term Loan | Revolving Credit Facility | Maximum | |||||
Debt Instrument [Line Items] | |||||
Debt Instrument, Periodic Payment | 7,500,000 | ||||
2022 Credit Facility | Line of Credit | Revolving Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Line of Credit Facility, Maximum Borrowing Capacity | 600,000,000 | ||||
Swing line loan | 2022 Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Credit facility obtained | $ 25,000,000 |
Debt - Issuance Costs (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Jul. 12, 2022 |
|
Debt Instrument [Line Items] | ||||||
Debt Issuance Costs, Gross | $ 32,526 | $ 32,526 | $ 32,526 | |||
Accumulated Amortization, Debt Issuance Costs | (11,770) | (11,770) | (9,760) | |||
Deferred debt issuance costs, less accumulated amortization | 20,756 | 20,756 | 22,766 | |||
Amortization of debt issuance costs | (1,024) | $ (865) | (2,029) | $ (1,731) | ||
Other Noncurrent Assets [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Deferred debt issuance costs, less accumulated amortization | 6,429 | 6,429 | 7,234 | |||
Other Noncurrent Liabilities [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Deferred debt issuance costs, less accumulated amortization | $ 14,327 | $ 14,327 | $ 15,532 | |||
Senior Notes due 2029 | ||||||
Debt Instrument [Line Items] | ||||||
Debt Issuance Costs, Gross | $ 12,000 | |||||
Senior Notes due 2032 | ||||||
Debt Instrument [Line Items] | ||||||
Debt Issuance Costs, Gross | $ 4,300 |
Debt - Summary of Debt Holdings (Detail) - USD ($) |
6 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jul. 27, 2023 |
Apr. 27, 2023 |
Jan. 26, 2023 |
Dec. 31, 2022 |
Oct. 27, 2022 |
Jul. 28, 2022 |
Apr. 28, 2022 |
Nov. 17, 2021 |
Mar. 23, 2021 |
Mar. 02, 2021 |
|
Debt Instrument [Line Items] | ||||||||||||
Document Period End Date | Jun. 30, 2023 | |||||||||||
Long-term Debt, Current Maturities | $ (10,000,000) | $ (10,000,000) | ||||||||||
Long term debt | 1,757,673,000 | 1,824,468,000 | ||||||||||
Borrowings under credit facility | 217,000,000 | $ 24,000,000 | ||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | 505,800,000 | |||||||||||
Debt Instrument, Unamortized Discount | 14,327,000 | |||||||||||
Long-term Debt | 1,767,673,000 | 1,834,468,000 | ||||||||||
Long-term Debt, Gross | 1,782,000,000 | |||||||||||
Distribution declared per share | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.25 | |||||||
Long-Term Debt, Maturity, Year One | 10,000,000 | |||||||||||
Long-Term Debt, Maturity, Year Three | 15,000,000 | |||||||||||
Long-Term Debt, Maturity, Year Four | 25,000,000 | |||||||||||
Subsequent Event | ||||||||||||
Debt Instrument [Line Items] | ||||||||||||
Distribution declared per share | $ 0.25 | |||||||||||
Revolving Credit Facility | ||||||||||||
Debt Instrument [Line Items] | ||||||||||||
Long-term Debt, Gross | 92,000,000 | 155,000,000 | ||||||||||
Term Loan Facility | ||||||||||||
Debt Instrument [Line Items] | ||||||||||||
Debt Instrument, Unamortized Discount | 15,532,000 | |||||||||||
Term Loan | ||||||||||||
Debt Instrument [Line Items] | ||||||||||||
Long-term Debt, Gross | 390,000,000 | 395,000,000 | ||||||||||
Senior notes due 2026 [Member] | ||||||||||||
Debt Instrument [Line Items] | ||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 8.00% | |||||||||||
Letter of Credit | ||||||||||||
Debt Instrument [Line Items] | ||||||||||||
Letter of credit outstanding | 2,200,000 | |||||||||||
2021 Credit Facility | Revolving Credit Facility | ||||||||||||
Debt Instrument [Line Items] | ||||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 600,000,000 | |||||||||||
2021 Credit Facility | Term Loan | Revolving Credit Facility | ||||||||||||
Debt Instrument [Line Items] | ||||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | 250,000,000 | |||||||||||
Senior Notes due 2029 | ||||||||||||
Debt Instrument [Line Items] | ||||||||||||
Long-term Debt, Fair Value | 875,000,000 | |||||||||||
Debt issuance, aggregate principal amount | 1,000,000,000 | $ 1,000,000,000 | ||||||||||
Senior Notes | $ 1,000,000,000 | $ 1,000,000,000 | ||||||||||
Debt Instrument, Interest Rate, Effective Percentage | 5.25% | 5.25% | ||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 5.25% | 5.25% | ||||||||||
Senior Notes due 2032 | ||||||||||||
Debt Instrument [Line Items] | ||||||||||||
Long-term Debt, Fair Value | $ 241,500,000 | |||||||||||
Debt issuance, aggregate principal amount | 300,000,000 | $ 300,000,000 | ||||||||||
Senior Notes | $ 300,000,000 | $ 300,000,000 | ||||||||||
Debt Instrument, Interest Rate, Effective Percentage | 5.00% | 5.00% | ||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 5.00% | 5.00% | ||||||||||
Term Loan | ||||||||||||
Debt Instrument [Line Items] | ||||||||||||
Debt Instrument, Interest Rate, Effective Percentage | 7.10% | 5.20% | ||||||||||
Revolving Credit Facility | ||||||||||||
Debt Instrument [Line Items] | ||||||||||||
Debt Instrument, Interest Rate, Effective Percentage | 7.17% | 5.98% |
Stockholders' Equity - Additional Information (Detail) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 30, 2023
USD ($)
$ / shares
|
Jul. 27, 2023
USD ($)
$ / shares
|
Apr. 30, 2023
USD ($)
$ / shares
|
Apr. 27, 2023
USD ($)
$ / shares
|
Jan. 30, 2023
USD ($)
$ / shares
|
Jan. 26, 2023
USD ($)
$ / shares
|
Oct. 30, 2022
USD ($)
$ / shares
|
Oct. 27, 2022
USD ($)
$ / shares
|
Jul. 30, 2022
USD ($)
$ / shares
|
Jul. 28, 2022
USD ($)
$ / shares
|
Apr. 30, 2022
USD ($)
$ / shares
|
Apr. 28, 2022
USD ($)
$ / shares
|
Jan. 30, 2022
USD ($)
$ / shares
|
Nov. 20, 2019
USD ($)
$ / shares
shares
|
Mar. 13, 2018
$ / shares
shares
|
Jun. 28, 2017
USD ($)
$ / shares
shares
|
Jun. 30, 2023
USD ($)
shares
|
Jun. 30, 2022
USD ($)
shares
|
Jun. 30, 2023
USD ($)
shares
|
Jun. 30, 2022
USD ($)
|
Jan. 31, 2023
USD ($)
|
Dec. 31, 2022
USD ($)
shares
|
Sep. 07, 2021
shares
|
Dec. 02, 2019
shares
|
|
Stockholders Equity [Line Items] | ||||||||||||||||||||||||
Distribution Expense, Preferred Shareholders | $ 6,046 | $ 6,046 | $ 12,091 | $ 12,091 | ||||||||||||||||||||
Accrued Distribution Preferred Shareholders | $ 2,869 | 2,869 | $ 2,869 | 2,869 | ||||||||||||||||||||
Trust shares, authorized (shares) | shares | 500,000,000 | 500,000,000 | 500,000,000 | |||||||||||||||||||||
Trust shares, issued (shares) | shares | 71,896,000 | 71,896,000 | 72,203,000 | |||||||||||||||||||||
Proceeds from Issuance of Common Stock | $ (91) | 62,155 | ||||||||||||||||||||||
Preferred Stock, Shares Authorized | shares | 50,000,000 | 50,000,000 | 50,000,000 | |||||||||||||||||||||
Preferred Stock, Shares Issued | shares | 12,600,000 | 12,600,000 | 12,600,000 | |||||||||||||||||||||
Stock Issued During Period, Value, New Issues | $ 43 | 41,994 | $ 91 | 62,155 | ||||||||||||||||||||
Preferred Stock, Redemption Price Per Share | $ / shares | $ 25.00 | |||||||||||||||||||||||
Trust shares, voting rights | One vote per share | |||||||||||||||||||||||
Distribution declared per share | $ / shares | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.25 | |||||||||||||||||||
Distributions paid | $ 17,987 | $ 18,051 | $ 18,051 | $ 17,931 | $ 17,510 | $ 36,038 | 34,863 | |||||||||||||||||
Net Income Loss Available To Trust Stock Net of Distributions | (26,016) | 13,982 | $ (24,039) | 21,377 | ||||||||||||||||||||
Distributions For Contribution Based Profit Allocation Payments | $ 2,100 | |||||||||||||||||||||||
Document Period End Date | Jun. 30, 2023 | |||||||||||||||||||||||
At the market offering costs | $ 100 | |||||||||||||||||||||||
Commissions Payable to Broker-Dealers and Clearing Organizations | $ 1,100 | $ 700 | $ 1,100 | 700 | ||||||||||||||||||||
Stock Repurchase Program, Authorized Amount | $ 50,000 | |||||||||||||||||||||||
Stock Repurchase Program, Remaining Number of Shares Authorized to be Repurchased | shares | 44,100,000 | 44,100,000 | ||||||||||||||||||||||
Stock Repurchased During Period, Shares | shares | 96,800 | 306,800 | ||||||||||||||||||||||
Stock Repurchased During Period, Value | $ 1,902 | $ 5,856 | ||||||||||||||||||||||
At the market equity offering | ||||||||||||||||||||||||
Stockholders Equity [Line Items] | ||||||||||||||||||||||||
Trust shares, authorized (shares) | shares | 500,000,000 | |||||||||||||||||||||||
Stock Issued During Period, Shares, New Issues | shares | 1,817,505 | 2,529,938 | ||||||||||||||||||||||
Proceeds from Issuance or Sale of Equity | $ 42,100 | $ 62,300 | ||||||||||||||||||||||
Trust Common Shares | ||||||||||||||||||||||||
Stockholders Equity [Line Items] | ||||||||||||||||||||||||
Distribution To Shareholders | $ 17,987 | 17,511 | 36,038 | 34,863 | ||||||||||||||||||||
Series B | ||||||||||||||||||||||||
Stockholders Equity [Line Items] | ||||||||||||||||||||||||
Preferred Stock, Shares Authorized | shares | 4,000,000 | |||||||||||||||||||||||
Stock Issued During Period, Shares, New Issues | shares | 96,500,000 | |||||||||||||||||||||||
Preferred Stock, Redemption Price Per Share | $ / shares | $ 25.00 | |||||||||||||||||||||||
Distribution To Shareholders | $ 1,969 | $ 1,969 | $ 1,969 | $ 1,969 | $ 1,969 | $ 1,969 | ||||||||||||||||||
Series B Preferred Stock [Member] | ||||||||||||||||||||||||
Stockholders Equity [Line Items] | ||||||||||||||||||||||||
Accrued Distribution Preferred Shareholders | $ 1,300 | |||||||||||||||||||||||
Preferred Stock, Dividend Rate, Percentage | 7.875% | |||||||||||||||||||||||
Preferred Stock, Shares Issued | shares | 4,000,000 | 4,000,000 | 4,000,000 | |||||||||||||||||||||
Issuance of Trust preferred shares, net of offering costs | $ 96,504 | $ 96,504 | $ 96,504 | |||||||||||||||||||||
Preferred Stock, Dividend Rate, Spread | 0.04985 | |||||||||||||||||||||||
Series A Preferred Stock | ||||||||||||||||||||||||
Stockholders Equity [Line Items] | ||||||||||||||||||||||||
Preferred Stock, Dividend Rate, Percentage | 7.25% | |||||||||||||||||||||||
Preferred Stock, Shares Issued | shares | 4,000,000 | 4,000,000 | 4,000,000 | |||||||||||||||||||||
Preferred Stock, Liquidation Preference Per Share | $ / shares | $ 25.00 | |||||||||||||||||||||||
Proceeds from Issuance of Preferred Stock and Preference Stock | $ 100,000 | |||||||||||||||||||||||
Issuance of Trust preferred shares, net of offering costs | $ 96,417 | $ 96,417 | $ 96,417 | |||||||||||||||||||||
Preferred Stock, Cash Distributions Paid, Per Share | $ / shares | $ 453.125000 | $ 453.125000 | $ 453.125000 | $ 453.125000 | $ 453.125000 | $ 453.125000 | ||||||||||||||||||
Series A | ||||||||||||||||||||||||
Stockholders Equity [Line Items] | ||||||||||||||||||||||||
Preferred Stock, Shares Authorized | shares | 4,000,000 | |||||||||||||||||||||||
Distribution To Shareholders | $ 1,813 | $ 1,813 | $ 1,813 | $ 1,813 | $ 1,813 | $ 1,813 | ||||||||||||||||||
Series B [Member] | ||||||||||||||||||||||||
Stockholders Equity [Line Items] | ||||||||||||||||||||||||
Preferred Stock, Cash Distributions Paid, Per Share | $ / shares | $ 492.1875000 | $ 492.1875000 | $ 492.1875000 | $ 492.1875000 | $ 492.1875000 | $ 492.1875000 | ||||||||||||||||||
Series C Preferred Stock [Member] | ||||||||||||||||||||||||
Stockholders Equity [Line Items] | ||||||||||||||||||||||||
Accrued Distribution Preferred Shareholders | $ 1,500 | |||||||||||||||||||||||
Preferred Stock, Dividend Rate, Percentage | 7.875% | |||||||||||||||||||||||
Preferred Stock, Shares Issued | shares | 4,000,000 | 4,600,000 | 4,600,000 | 4,600,000 | 600,000 | |||||||||||||||||||
Proceeds from Issuance of Preferred Stock and Preference Stock | $ 115,000 | |||||||||||||||||||||||
Stock Issued During Period, Value, New Issues | $ 111,000 | |||||||||||||||||||||||
Issuance of Trust preferred shares, net of offering costs | $ 110,997 | $ 110,997 | $ 110,997 | |||||||||||||||||||||
Preferred Stock, Cash Distributions Paid, Per Share | $ / shares | $ 492.1875000 | $ 492.1875000 | $ 492.1875000 | $ 492.1875000 | $ 492.1875000 | $ 492.1875000 | ||||||||||||||||||
Distribution To Shareholders | $ 2,264 | $ 2,264 | $ 2,264 | $ 2,264 | $ 2,264 | $ 2,264 | ||||||||||||||||||
Subsequent Event | ||||||||||||||||||||||||
Stockholders Equity [Line Items] | ||||||||||||||||||||||||
Distribution declared per share | $ / shares | $ 0.25 | |||||||||||||||||||||||
Distributions paid | $ 17,974 | |||||||||||||||||||||||
Subsequent Event | Series B | ||||||||||||||||||||||||
Stockholders Equity [Line Items] | ||||||||||||||||||||||||
Distribution To Shareholders | $ 1,969 | |||||||||||||||||||||||
Subsequent Event | Series A Preferred Stock | ||||||||||||||||||||||||
Stockholders Equity [Line Items] | ||||||||||||||||||||||||
Preferred Stock, Cash Distributions Paid, Per Share | $ / shares | $ 453.125000 | |||||||||||||||||||||||
Subsequent Event | Series A | ||||||||||||||||||||||||
Stockholders Equity [Line Items] | ||||||||||||||||||||||||
Distribution To Shareholders | $ 1,813 | |||||||||||||||||||||||
Subsequent Event | Series B [Member] | ||||||||||||||||||||||||
Stockholders Equity [Line Items] | ||||||||||||||||||||||||
Preferred Stock, Cash Distributions Paid, Per Share | $ / shares | $ 492.1875000 | |||||||||||||||||||||||
Subsequent Event | Series C Preferred Stock [Member] | ||||||||||||||||||||||||
Stockholders Equity [Line Items] | ||||||||||||||||||||||||
Preferred Stock, Cash Distributions Paid, Per Share | $ / shares | $ 492.1875000 | |||||||||||||||||||||||
Distribution To Shareholders | $ 2,264 | |||||||||||||||||||||||
Accumulated Deficit | Trust Common Shares | ||||||||||||||||||||||||
Stockholders Equity [Line Items] | ||||||||||||||||||||||||
Distribution To Shareholders | 36,038 | 34,863 | ||||||||||||||||||||||
Trust Common Shares | ||||||||||||||||||||||||
Stockholders Equity [Line Items] | ||||||||||||||||||||||||
Stock Issued During Period, Value, New Issues | $ 43 | $ 41,994 | $ 91 | $ 62,155 | ||||||||||||||||||||
Stock Issued During Period, Shares, New Issues | shares | 96,400,000 | |||||||||||||||||||||||
Aci [Member] | ||||||||||||||||||||||||
Stockholders Equity [Line Items] | ||||||||||||||||||||||||
Distributions For Contribution Based Profit Allocation Payments | $ 24,400 |
Stockholders' Equity - Summary of Basic and Diluted Earnings Per Share (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Net Income Loss Available To Trust Stock Net of Distributions | $ (26,016) | $ 13,982 | $ (24,039) | $ 21,377 |
Less: Effect of contribution based profit - Holding Event | 3,206 | 4,641 | 6,608 | 7,884 |
Income (loss) from discontinued operations, net of income tax | $ 0 | $ 4,049 | $ (614) | $ 8,378 |
Weighted Average Number of Shares Outstanding, Diluted | 71,932 | 70,227 | 72,055 | 69,804 |
Net income (loss) from continuing operations attributable to common shares of Holdings | $ (29,222) | $ 9,341 | $ (30,647) | $ 13,493 |
Continuing operations (usd per share) | $ (0.41) | $ 0.13 | $ (0.43) | $ 0.19 |
Discontinued operations (usd per share) | 0.06 | 0.04 | 1.41 | 0.18 |
Earnings Per Share, Diluted | $ (0.35) | $ 0.17 | $ 0.98 | $ 0.37 |
Income from continuing operations | $ 9,374 | $ 22,897 | $ 17,396 | $ 36,337 |
Distribution Expense, Allocation Interests | 26,475 | 0 | 26,475 | 0 |
Discontinued Operations, Disposed of by Sale [Member] | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Less: Effect of contribution based profit - Holding Event | 0 | 569 | 0 | 1,198 |
Income (loss) from discontinued operations, net of income tax | 4,232 | 2,901 | 101,607 | 12,594 |
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax | $ 4,232 | $ 3,470 | $ 101,607 | $ 13,792 |
Noncontrolling Interest - Company's Ownership Percentage of its Majority Owned Operating Segments and Related Noncontrolling Interest (Detail) - USD ($) $ in Thousands |
Jun. 30, 2023 |
Dec. 31, 2022 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest | $ 240,815 | $ 223,509 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Marucci [Member] | % Ownership Primary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% Ownership | 90.00% | [1] | 91.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Marucci [Member] | % Ownership Fully Diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% Ownership | 80.90% | [1] | 82.10% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
5.11 | % Ownership Primary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% Ownership | [1] | 97.70% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest, Ownership Percentage by Parent | [1] | 97.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
5.11 | % Ownership Fully Diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% Ownership | [1] | 88.30% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest, Ownership Percentage by Parent | [1] | 88.30% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ergobaby | % Ownership Primary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% Ownership | [1] | 81.60% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest, Ownership Percentage by Parent | [1] | 81.60% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ergobaby | % Ownership Fully Diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% Ownership | [1] | 72.80% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest, Ownership Percentage by Parent | [1] | 72.80% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Velocity Outdoor | % Ownership Primary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% Ownership | [1] | 99.40% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest, Ownership Percentage by Parent | [1] | 99.40% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Velocity Outdoor | % Ownership Fully Diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% Ownership | [1] | 87.70% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest, Ownership Percentage by Parent | [1] | 87.70% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Arnold [Member] | % Ownership Primary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% Ownership | [1] | 98.00% | 98.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Arnold [Member] | % Ownership Fully Diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% Ownership | [1] | 85.50% | 85.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sterno Products [Member] | % Ownership Primary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% Ownership | [1] | 99.40% | 99.40% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sterno Products [Member] | % Ownership Fully Diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% Ownership | [1] | 90.70% | 90.70% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BOA | % Ownership Primary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% Ownership | 91.80% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest, Ownership Percentage by Parent | 91.80% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BOA | % Ownership Fully Diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% Ownership | 83.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest, Ownership Percentage by Parent | 83.30% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Altor | % Ownership Primary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% Ownership | 99.80% | 99.80% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Altor | % Ownership Fully Diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% Ownership | 87.90% | 88.20% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lugano | % Ownership Primary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% Ownership | 59.90% | [1] | 59.90% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lugano | % Ownership Fully Diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% Ownership | 54.90% | [1] | 55.20% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Primaloft | % Ownership Primary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% Ownership | 90.70% | 90.70% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Primaloft | % Ownership Fully Diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% Ownership | 82.00% | 83.70% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Marucci [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest | $ 25,892 | $ 20,045 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Arnold [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest | 1,587 | 1,475 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sterno | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest | 1,542 | 2,046 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest | 6,516 | 6,115 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ergobaby | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest | 16,487 | 16,020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
5.11 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest | 17,841 | 17,186 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allocation Interests [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest | 100 | 100 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BOA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest | 38,448 | 36,215 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Altor | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest | 5,657 | 5,077 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lugano | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest | 90,581 | 82,967 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Primaloft | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest | $ 36,164 | $ 36,263 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Noncontrolling Interest Noncontrolling Interest- Additional Information (Details) - USD ($) $ in Thousands |
6 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Apr. 27, 2023 |
Jan. 26, 2023 |
Oct. 27, 2022 |
Jul. 28, 2022 |
Apr. 28, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Noncontrolling Interest [Line Items] | |||||||
Distributions paid | $ 17,987 | $ 18,051 | $ 18,051 | $ 17,931 | $ 17,510 | $ 36,038 | $ 34,863 |
Fair Value Measurement - Summary of Liabilities Carried at Fair Value Measured on Recurring Basis (Detail) - Fair Value, Measurements, Recurring - USD ($) $ in Thousands |
Jun. 30, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
---|---|---|---|
Fair Value Measurement [Domain] | business acquisition | |||
Liabilities: | |||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value | $ 1,300 | ||
Carrying Value | |||
Liabilities: | |||
Put option of noncontrolling shareholders | (142) | ||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value | $ 0 | (1,442) | $ (1,501) |
Level 1 | Fair Value | |||
Liabilities: | |||
Put option of noncontrolling shareholders | 0 | ||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value | 0 | ||
Level 2 | Fair Value | |||
Liabilities: | |||
Put option of noncontrolling shareholders | 0 | ||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value | 0 | ||
Level 3 | Fair Value | |||
Liabilities: | |||
Put option of noncontrolling shareholders | (142) | ||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value | $ (1,442) |
Fair Value Measurement - Reconciliations of Change in Carrying Value of Level 3 Fair Value Measurements (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | 9 Months Ended |
---|---|---|---|
Mar. 31, 2023 |
Jun. 30, 2023 |
Sep. 30, 2022 |
|
King's Camo | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Purchases | $ (1,600) | ||
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability | 300 | $ 25 | |
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability | $ 300 | 25 | |
5.11 | |||
Fair Value Disclosures [Abstract] | |||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances | 142 | $ 9 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances | 142 | 9 | |
Polyfoam | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability | 1,350 | ||
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability | $ 1,350 | ||
King's Camo | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability | 1,275 | ||
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability | $ 1,275 |
Fair Value Measurement - Assets Measured on Nonrecurring Basis (Details) - Ergobaby - Goodwill [Member] - Fair Value, Nonrecurring [Member] - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Dec. 31, 2022 |
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impairment expense | $ 20,552 | |
Carrying Value | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Goodwill, Fair Value Disclosure | $ 40,896 | |
Fair Value | Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Goodwill, Fair Value Disclosure | 0 | |
Fair Value | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Goodwill, Fair Value Disclosure | 40,896 | |
Fair Value | Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Goodwill, Fair Value Disclosure | $ 0 |
Fair Value Measurement - Additional Information (Detail) $ in Millions |
6 Months Ended |
---|---|
Jun. 30, 2023
USD ($)
| |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Document Period End Date | Jun. 30, 2023 |
Line of Credit Facility, Maximum Borrowing Capacity | $ 505.8 |
Income Taxes - Reconciliation between Federal Statutory Rate and Effective Income Tax Rate (Detail) |
6 Months Ended | |
---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Income Tax Contingency [Line Items] | ||
United States Federal Statutory Rate | 21.00% | 21.00% |
State income taxes (net of Federal benefits) | 1.60% | 5.20% |
Foreign income taxes | 4.60% | 3.00% |
Impact of subsidiary employee stock options | (1.80%) | 0.90% |
Utilization of tax credits | (2.90%) | (4.40%) |
Effective Income Tax Rate Reconciliation, Non Recognition Of Nol Carry Forwards at Subsidiaries | 13.10% | (0.10%) |
Effective Income Tax Rate Reconciliation, Tax Cuts And Jobs Act Of 2017, GILTI tax, Percent | (1.30%) | 0.00% |
Other | 1.20% | 0.80% |
Effective income tax rate | 35.50% | 26.40% |
Defined Benefit Plan - Additional Information (Detail) $ in Millions |
6 Months Ended |
---|---|
Jun. 30, 2023
USD ($)
| |
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |
Defined Contribution Plan, Employer Discretionary Contribution Amount | $ 0.2 |
Unfunded liability | 1.7 |
Expected contribution to the Foreign Plan | $ 0.2 |
Defined Benefit Plan - Summary of Net Periodic Benefit Cost (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Retirement Benefits [Abstract] | ||||
Service cost | $ 91 | $ 107 | $ 181 | $ 217 |
Interest cost | 62 | 10 | 122 | 21 |
Expected return on plan assets | (55) | (18) | (109) | (37) |
Amortization of unrecognized loss | (9) | (7) | (18) | (14) |
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement and Curtailment | 0 | (28) | (13) | (31) |
Net periodic benefit cost | $ 89 | $ 64 | $ 163 | $ 156 |
Commitments and Contingencies - Components of Operating Leases (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Commitments and Contingencies Disclosure [Abstract] | ||||
Operating lease cost | $ 13,600 | $ 10,600 | $ 25,900 | $ 21,000 |
Operating cash flows from operating leases | 21,297 | 13,929 | ||
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | 22,994 | 19,947 | ||
Other Commitments [Line Items] | ||||
Operating lease cost | $ 13,600 | $ 10,600 | $ 25,900 | $ 21,000 |
Commitments and Contingencies - Maturity of Lease Liabilities (Details) $ in Thousands |
Jun. 30, 2023
USD ($)
|
---|---|
Commitments and Contingencies Disclosure [Abstract] | |
2019 | $ 19,337 |
Lessee, Operating Lease, Liability, to be Paid, Year One | 40,287 |
2020 | 36,936 |
2021 | 33,561 |
2022 | 29,124 |
Thereafter | 73,014 |
Total undiscounted lease payments | 232,259 |
Less: Interest | 53,113 |
Operating Lease, Liability | $ 179,146 |
Commitments and Contingencies - Lease Term and Discount Rate (Details) |
Jun. 30, 2023 |
Jun. 30, 2022 |
---|---|---|
Commitments and Contingencies Disclosure [Abstract] | ||
Weighted-average remaining lease term (years) | 6 years 3 months 21 days | 5 years 11 months 23 days |
Weighted-average discount rate | 7.89% | 7.18% |
Commitments and Contingencies - Supplemental Cash Flow Information Related to Leases (Details) - USD ($) $ in Thousands |
6 Months Ended | |
---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Commitments and Contingencies Disclosure [Abstract] | ||
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | $ 22,994 | $ 19,947 |
Operating cash flows from operating leases | $ 21,297 | $ 13,929 |
Commitments and Contingencies Supplemental Balance Sheet Information (Details) - USD ($) $ in Thousands |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | $ 22,994 | $ 19,947 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating cash flows from operating leases | $ 21,297 | $ 13,929 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies | ote O - Commitments and Contingencies In the normal course of business, the Company and its subsidiaries are involved in various claims and legal proceedings. While the ultimate resolution of these matters has yet to be determined, the Company does not believe that any unfavorable outcomes will have a material adverse effect on the Company's consolidated financial position or results of operations. Leases The Company and its subsidiaries lease office and manufacturing facilities, computer equipment and software under various arrangements. Certain of the leases are subject to escalation clauses and renewal periods. The Company and its subsidiaries recognize lease expense, including predetermined fixed escalations, on a straight-line basis over the initial term of the lease including reasonably assured renewal periods from the time that the Company and its subsidiaries control the leased property. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. Certain of our subsidiaries have leases that contain both fixed rent costs and variable rent costs based on achievement of certain operating metrics. The variable lease expense was not a material component of our total lease expense for the three and six months ended June 30, 2023 and 2022. The Company recognized $13.6 million and $25.9 million in the three and six months ended June 30, 2023 and $10.6 million and $21.0 million in the three and six months ended June 30, 2022, respectively, in expense related to operating leases in the condensed consolidated statements of operations. The maturities of lease liabilities at June 30, 2023 are as follows (in thousands):
The calculated amount of the right-of-use assets and lease liabilities are impacted by the length of the lease term and discount rate used to present value the minimum lease payments. The Company's lease agreements often include one or more options to renew at the company's discretion. In general, it is not reasonably certain that lease renewals will be exercised at lease commencement and therefore lease renewals are not included in the lease term. As the discount rate is rarely determinable, the Company utilizes the incremental borrowing rate of the subsidiary entering into the lease arrangement, on a collateralized basis, over a similar term as adjusted for any country specific risk. The weighted average remaining lease terms and discount rates for all of our operating leases were as follows:
Supplemental balance sheet information related to leases was as follows (in thousands):
Supplemental cash flow information related to leases was as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Commitments [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Other Assets | Other Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Noncurrent Liabilities [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Commitments [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] | Other non-current liabilities | Other non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Commitments [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] | Other current liabilities | Other current liabilities |
- Narrative (Details) - USD ($) $ in Thousands |
1 Months Ended | 3 Months Ended | 6 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|---|
Feb. 28, 2022 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Jul. 12, 2022 |
Sep. 03, 2021 |
|
Related Party Transaction [Line Items] | |||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 505,800 | $ 505,800 | |||||||
Document Period End Date | Jun. 30, 2023 | ||||||||
Quarterly Management Fee Percentage Of Entity Adjusted Net Assets | 0.50% | 0.50% | |||||||
Lugano | |||||||||
Related Party Transaction [Line Items] | |||||||||
Integration service fees payable | $ 2,300 | ||||||||
Europe | |||||||||
Related Party Transaction [Line Items] | |||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 61,500 | ||||||||
Business Combination, Consideration Transferred | $ 50,200 | ||||||||
Primaloft | |||||||||
Related Party Transaction [Line Items] | |||||||||
Integration service fees payable | $ 4,800 | ||||||||
Quarterly Management Fee Percentage Of Entity Adjusted Net Assets | 2.00% | ||||||||
Management fee waiver | 1.00% | ||||||||
Europe | |||||||||
Related Party Transaction [Line Items] | |||||||||
Ownership percentage intercompany loan agreement | 81.60% | ||||||||
Related Party Vendor [Member] | |||||||||
Related Party Transaction [Line Items] | |||||||||
Ownership Percentage, Related Party Vendors | 40.00% | ||||||||
Related Party Transaction, Purchases from Related Party | $ 400 | $ 500 | $ 1,000 | $ 800 | |||||
Related Party Vendor [Member] | BOA | |||||||||
Related Party Transaction [Line Items] | |||||||||
Related Party Transaction, Purchases from Related Party | $ 10,700 | $ 15,900 | $ 20,400 | $ 31,100 |
Subsequent Events (Details) - USD ($) $ in Thousands |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Subsequent Events [Abstract] | ||
Long-term Debt, Current Maturities | $ 10,000 | $ 10,000 |
Label | Element | Value |
---|---|---|
Disposal Group, Including Discontinued Operation, Cash | us-gaap_DisposalGroupIncludingDiscontinuedOperationCash | $ 3,600,000 |
Disposal Group, Including Discontinued Operation, Cash | us-gaap_DisposalGroupIncludingDiscontinuedOperationCash | 3,400,000 |
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | 12,891,000 |
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | $ 26,532,000 |
U -5"5(M0+4:U!-525,M0+4>U@M*:1:[."9B^GA-PF,&Z\Z:S
MM:]P^VL<\6O-@O@ 51MUWFM&XP-034 F^( [DM:KTT8($&-'*XX=Y0S*A;1J
M<\,)U2LW>,WT=+=B18XE='$,?4"T?2"(;O9]N:FSC+)YO"ABYQQC5AO
M,=HH!W2V(6> ^(G_%^)51[-_7+M>ZLV%_(QS3K!+K]/K#
M'??%H()_:A3T)KK+RZL&TEKITP)IQ>:ZJ(D\VN 7 ?X''II-L67)I>8EN^0+
MPE%*1))'N3B'7?#>C=%YG;F(AP=)6$Z>W1/Y/E!* Y- XM !/%%Q0M(NY &8JGHTBR#=C2QAP5:[(+
M8E$Y)"(R5BYLL'XAUP[B/CT?IP03SJMQZ! Z*E!V@LHQ6VZPG1\"]73N$P>$
M9X_0%5\B'*A18J%Q1TC29H5>4-E"4<.W!FZ8)G#0N=4A \M)?EHP\16"?<7"
MP)L-;"KJ90,',0S59Z?8"\ 0@ =\PAB61V[FOJ9Y.1826;#6*" <=<$':<.C
MH'7* ^3](IG4_]XCS_RGW2.01IZ^+\
M.EZD$$%T]RD1G.:0*!/7*)P+/_MKZ>:UU%5+%JS[@P97Y(_332=9YO],P_!A
M]"'-C[)IBT+CN':'?YQX27=I5TAVE9CZF7+2+>I*UVZUO__!3\&_^0J,@K6E
M9 (7:0;-I1_7QD+P'D6FOQ:W5!=0$[B2E,&E@WOXZZRA.LR'<3F:S
M@9"1I7 AWMI4]@Q,D0>[>"DU4 ;^#J %:@QP:E,03G9/WH3^SF8=38D$<92,
MDQX!9Y7TVX$S*A19)Q[I$ _*MN8\5+G"B9826:
M08.0?5#%!7D=: