EX-99.1 2 w77634exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
(COMPASS DIVERSIFIED HOLDINGS LOGO)
     
Compass Diversified Holdings
  Investor Relations and Media Contacts:
James J. Bottiglieri
  The IGB Group
Chief Financial Officer
  Leon Berman / Michael Cimini
203.221.1703
  212.477.8438 / 212.477.8261
jbottiglieri@compassdiversifiedholdings.com
  lberman@igbir.com / mcimini@igbir.com
Compass Diversified Holdings Reports Fourth Quarter and Full Year 2009 Financial Results
Generates Cash Flow Available for Distribution and Reinvestment of $17.9 million for Fourth
Quarter Ended December 31, 2009 and $37.0 million for Full Year 2009
Westport, Conn., March 9, 2010 — Compass Diversified Holdings (Nasdaq: CODI) (“CODI” or the “Company”), an owner of leading middle market businesses, announced today its consolidated operating results for the three and twelve months ended December 31, 2009.
Fourth Quarter and Full Year 2009 Highlights
    Generated Cash Flow Available for Distribution and Reinvestment (“CAD” or “Cash Flow”) of $17.9 million for the fourth quarter of 2009 and $37.0 million for the full year 2009;
 
    Reported a net loss of $0.1 million for the fourth quarter of 2009 and a net loss of $39.6 million for the full year 2009, which includes a $24.6 million negative impact from one-time non-cash items; and
 
    Paid a fourth quarter 2009 cash distribution of $0.34 per share, bringing cumulative distributions paid to $4.64 per share since CODI’s IPO in May of 2006
CODI reported Cash Flow (see note regarding use of Non-GAAP Financial Measures below) of $17.9 million for the quarter ended December 31, 2009, as compared to $11.2 million for the prior year period. CODI’s Cash Flow for the year ended December 31, 2009 was $37.0 million as compared to $50.6 million for the prior year period. CODI’s weighted average number of shares outstanding for the quarter and twelve months ended December 31, 2009 was approximately 36.6 million and 34.4 million, respectively.
The approximate 60% improvement in Cash Flow for the fourth quarter of 2009 compared to the year-earlier period was due to strengthening revenue trends at a number of CODI’s subsidiaries, as

 


 

well as a variety of cost containment measures across its businesses. CODI’s Cash Flow decline for the year ended December 31, 2009 compared to the prior year was largely attributable to the negative impact of the economy, particularly on the Company’s Staffmark subsidiary.
CODI’s Cash Flow is calculated after taking into account all interest expense, cash taxes paid and maintenance capital expenditures, and includes the operating results of each subsidiary for the periods during which CODI owned them. However, Cash Flow excludes the gains from sales of businesses, which have totaled over $109 million since 2007.
The net loss for the quarter ended December 31, 2009 was $0.1 million, as compared to net income of $2.4 million for the quarter ended December 31, 2008. CODI reported a net loss for the year ended December 31, 2009 of $39.6 million, as compared to net income of $81.8 million for the prior year period. Net income for 2008 includes gains of approximately $73.4 million from the sale of Aeroglide Holdings, Inc. and Silvue Technologies Group, Inc. During the first quarter of 2009, CODI recorded $59.8 million of non-cash impairment expense for the Company’s Staffmark subsidiary, partially offset by the associated tax benefit of $22.5 million and by $12.7 million for the noncontrolling shareholders portion of this impairment expense.
As of December 31, 2009, CODI had $31.5 million in cash and cash equivalents on hand, $76.0 million outstanding on its term debt facility and $137 million of borrowing availability under its $340 million revolving credit facility. The Company has no significant debt maturities until 2013.
On January 8, 2010, CODI’s Board of Directors declared a distribution of $0.34 per share. The distribution was paid on January 28, 2010 to all holders of record as of January 22, 2010.
Commenting on the quarter, Joe Massoud, CEO of Compass Diversified Holdings, said, “We are very pleased to report strong results for the fourth quarter, which significantly exceeded our expectation. CODI’s Cash Flow in that period grew by approximately 60% as compared to the year-earlier period. Over the past year and a half, our companies have exploited the difficult economic environment and our comparative financial strength to increase market share relative to their competitors. We have also continued to invest in outstanding managers and in high return organic and external growth initiatives across all our subsidiaries. These factors, coupled with aggressive cost controls where appropriate, enabled us to finish 2009 with strengthening revenue trends and greater operating leverage. For 2010, we expect to achieve significant year-over-year growth in CAD, excluding the impact of any new platform businesses we may acquire, and are already beginning to see these trends in the first quarter.”
Mr. Massoud concluded, “Our efforts to grow our existing subsidiaries through new attractive purchases of businesses are also beginning to show results. We are optimistic about our ability to add to our family of platform subsidiaries in the coming quarters, as well as to continue to make highly accretive add-on acquisitions to our current companies. We have been disciplined in utilizing our financial capacity and hope to reward our shareholders for their patience by acquiring businesses that are niche market leaders with highly defensible positions and are managed by proven and incentivized management stewards.”

 


 

Conference Call
Management will host a conference call this morning at 9:00 a.m. ET to discuss the latest corporate developments and financial results. The dial-in number for callers in the U.S. is (888) 389-5993 and the dial-in number for international callers is (719) 325-2393. The access code for all callers is 2251294. A live webcast will also be available on the Company’s website at www.compassdiversifiedholdings.com.
A replay of the call will be available through March 16, 2010. To access the replay, please dial (888) 203-1112 in the U.S. and (719) 457-0820 outside the U.S., and then enter the access code 2251294.
Note Regarding Use of Non-GAAP Financial Measures
CAD, or Cash Flow, is a non-GAAP measure used by the Company to assess its performance, as well as its ability to sustain and increase quarterly distributions. A number of CODI’s businesses have seasonal earnings patterns, with the first quarter typically being the slowest of the year. Accordingly, the Company believes that the most appropriate measure of its performance is over a trailing or expected 12-month period. We have reconciled CAD, or Cash Flow, to Net Income and Cash Flow Provided by Operating Activities on the Attached Schedules. We consider Net Income and Cash Flow Provided by Operating Activities to be the most directly comparable GAAP financial measures to CAD, or Cash Flow.
About Compass Diversified Holdings (“CODI”)
Compass Diversified Holdings (“CODI”) was formed to acquire and manage a group of middle market businesses that are headquartered in North America. Its subsidiaries are a diverse group of businesses with highly defensible market positions.
CODI’s structure involves acquisition of controlling ownership interests in its subsidiaries in order to maximize its ability to impact each subsidiary’s performance. The Company provides both debt and equity capital for its subsidiaries, contributing to their financial and operating flexibility. CODI’s model involves discipline in identifying and valuing businesses, proactive engagement with the management teams of the companies it acquires and the monetization of its subsidiaries when it believes that doing so will maximize shareholder value. The Company seeks to provide an extraordinarily high level of transparency in financial reporting and governance processes for the benefit of its shareholders. CODI currently has six subsidiaries operating in distinct market niches. The cash flows generated by these businesses are utilized in pursuit of CODI’s dual objectives of investing in the long-term growth of the Company and making distributions of cash to its shareholders.
Our Subsidiary Businesses
Each of our companies is a leader in their respective market niche.
Based in Ecru, MS, American Furniture Manufacturing is a manufacturer of promotionally priced upholstered furniture. Visit www.americanfurn.net.

 


 

Based in Coral Springs, FL, Anodyne Medical Device is a designer manufacturer of medical support surfaces and other wound treatment devices. Visit www.anodynemedicaldevice.com.
Based in Aurora, CO, Advanced Circuits is a manufacturer of quick-turn, prototype and production rigid printed circuit boards (“PCBs”). Visit www.4pcb.com.
Based in Watsonville, CA, Fox Racing Shox is a designer and manufacturer of suspension products for mountain bikes and powered off-road vehicles. Visit www.foxracingshox.com.
Based in Sterling, IL, Halo Lee Wayne is a one-stop resource for design, sourcing and fulfillment of promotional products. Visit www.haloleewayne.com.
Based in Cincinnati, OH, Staffmark is a provider of temporary staffing services, operating over 300 locations in 29 states. Visit www.staffmark.com.
To find out more about Compass Diversified Holdings, please visit www.compassdiversifiedholdings.com.
This press release may contain certain forward-looking statements, including statements with regard to the future performance of the Company. Words such as “believes,” “expects,” “projects,” and “future” or similar expressions, are intended to identify forward-looking statements. These forward-looking statements are subject to the inherent uncertainties in predicting future results and conditions. Certain factors could cause actual results to differ materially from those projected in these forward-looking statements, and some of these factors are enumerated in the risk factor discussion in the Form 10-K filed by CODI with the Securities and Exchange Commission for the year ended December 31, 2009 and other filings with the Securities and Exchange Commission. CODI undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
A copy of this press release, and of past press releases, is available on Compass Diversified Holdings’ website located at www.compassdiversifiedholdings.com.

 


 

Compass Diversified Holdings
Condensed Consolidated Balance Sheets
                 
    December 31,     December 31,  
(in thousands)    2009     2008  
               
Assets
               
Current assets:
               
Cash and cash equivalents
  $ 31,495     $ 97,473  
Accounts receivable, less allowance of $5,409 and $4,824
    165,550       164,035  
Inventories
    51,727       50,909  
Prepaid expenses and other current assets
    26,255       22,784  
 
           
 
               
Total current assets
    275,027       335,201  
 
               
Property, plant and equipment, net
    25,502       30,763  
Goodwill
    288,028       339,095  
Intangible assets, net
    216,365       249,489  
Deferred debt issuance costs, net
    5,326       8,251  
Other non-current assets
    20,764       21,537  
 
           
 
               
Total assets
  $ 831,012     $ 984,336  
 
           
 
               
Liabilities and stockholders’ equity
               
Current liabilities:
               
Accounts payable and accrued expenses
  $ 99,395     $ 105,808  
Due to related party
    3,300       604  
Current portion of long-term debt
    2,500       2,000  
Current portion of workers’ compensation liability
    22,126       26,916  
Other liabilities
    2,566       4,042  
 
           
 
               
Total current liabilities
    129,887       139,370  
 
               
Long-term debt
    74,000       151,000  
Supplemental put obligation
    12,082       13,411  
Deferred income taxes
    60,397       86,138  
Workers’ compensation liability
    38,913       40,852  
Other non-current liabilities
    7,667       9,687  
 
           
 
               
Total liabilities
    322,946       440,458  
 
               
Stockholders’ equity
               
Trust shares, no par value, 500,000 authorized; 36,625 and 31,525 shares issued and outstanding at 12/31/09 and 12/31/08, respectively
    485,790       443,705  
Accumulated other comprehensive loss
    (2,001 )     (5,242 )
Accumulated earnings (deficit)
    (46,628 )     25,984  
 
           
Total stockholders’ equity attributable to Holdings
    437,161       464,447  
Noncontrolling interests
    70,905       79,431  
 
           
Total stockholders’ equity
    508,066       543,878  
 
           
Total liabilities and stockholders’ equity
  $ 831,012     $ 984,336  
 
           

 


 

Compass Diversified Holdings
Condensed Consolidated Statements of Operations
                                 
    Three Months     Three Months     Year     Year  
    Ended     Ended     Ended     Ended  
(in thousands, except per share data)   December 31, 2009     December 31, 2008     December 31, 2009     December 31, 2008  
    (unaudited)     (unaudited)                  
Net sales
  $ 362,059     $ 374,827     $ 1,248,740     $ 1,538,473  
Cost of sales
    283,149       286,224       976,991       1,196,206  
 
                       
Gross profit
    78,910       88,603       271,749       342,267  
Operating expenses:
                               
Staffing expense
    18,135       24,026       74,279       102,438  
Selling, general and administrative expenses
    37,855       44,647       145,948       165,768  
Supplemental put expense (reversal)
    7,189       553       (1,329 )     6,382  
Management fees
    3,275       4,252       13,100       15,205  
Amortization expense
    5,995       6,173       24,609       24,605  
Impairment expense
                59,800        
 
                       
Operating income (loss)
    6,461       8,952       (44,658 )     27,869  
 
                               
Other income (expense):
                               
Interest income
    1,067       237       1,178       1,377  
Interest expense
    (2,818 )     (4,283 )     (11,736 )     (17,828 )
Amortization of debt issuance costs
    (433 )     (496 )     (1,776 )     (1,969 )
Loss on debt repayment
                (3,652 )      
Other income (expense), net
    312       489       (282 )     894  
 
                       
 
                               
Income (loss) from continuing operations before income taxes
    4,589       4,899       (60,926 )     10,343  
Income tax expense (benefit)
    4,639       2,904       (21,281 )     6,526  
 
                       
Income (loss) from continuing operations
    (50 )     1,995       (39,645 )     3,817  
Income from discontinued operations, net of income tax
                      4,607  
Gain on sale of discontinued operations, net of income taxes
          431             73,363  
 
                       
Net income (loss)
    (50 )     2,426       (39,645 )     81,787  
Net income (loss) attributable to noncontrolling interest
    1,630       1,198       (13,375 )     3,493  
 
                       
Net income (loss) attributable to Holdings
  $ (1,680 )   $ 1,228     $ (26,270 )   $ 78,294  
 
                       
 
                               
Basic and fully diluted income (loss) per share attributable to Holdings
  $ (0.05 )   $ 0.04     $ (0.76 )   $ 2.48  
 
                       
 
                               
Weighted average number of shares outstanding — basic and fully diluted
    36,625       31,525       34,403       31,525  
 
                       
 
                               
Cash distributions declared per share
  $ 0.34     $ 0.34     $ 1.36     $ 1.33  
 
                       

 


 

Compass Diversified Holdings
Condensed Consolidated Statements of Cash Flows
                 
    Year     Year  
    Ended     Ended  
(in thousands)   December 31, 2009     December 31, 2008  
 
               
Cash flows from operating activities:
               
Net income (loss)
  $ (39,645 )   $ 81,787  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
Gain on sale of businesses
          (73,363 )
Depreciation and amortization expense
    34,772       36,990  
Impairment expense
    59,800        
Supplemental put expense (reversal)
    (1,329 )     6,382  
Noncontrolling interest and noncontrolling stockholders charges
    1,555       3,376  
Loss on debt repayment
    3,652        
Deferred taxes
    (24,964 )     (8,911 )
Other
    107       381  
 
               
Changes in operating assets and liabilities, net of acquisition:
               
Decrease in accounts receivable
    143       29,970  
Decrease (increase) in inventories
    (557 )     102  
(Increase) decrease in prepaid expenses and other current assets
    (4,442 )     (3,874 )
Increase (decrease) in accounts payable and accrued expenses
    (8,879 )     (17,344 )
Decrease in supplemental put obligation
          (14,947 )
 
           
Net cash provided by operating activities
    20,213       40,549  
 
           
 
               
Cash flows from investing activities:
               
Acquisition of businesses, net of cash acquired
    (1,435 )     (167,546 )
Proceeds from dispositions
          154,156  
Purchases of property and equipment
    (3,585 )     (11,576 )
Other
    38       173  
 
           
Net cash used in investing activities
    (4,982 )     (24,793 )
 
           
 
               
Cash flows from financing activities:
               
Proceeds from issuance of trust shares, net
    42,085        
Net borrowing (repayment) of debt
    (76,500 )     2,468  
Swap termination fee
    (2,517 )      
Debt issuance costs
          (552 )
Changes in noncontrolling interests
    2,546       2,251  
Other
    (481 )     (273 )
Distributions paid
    (46,342 )     (41,455 )
 
           
Net cash used in financing activities
    (81,209 )     (37,561 )
 
           
 
               
Net decrease in cash and cash equivalents
    (65,978 )     (21,805 )
Foreign currency adjustment
          (80 )
Cash and cash equivalents — beginning of period
    97,473       119,358  
 
           
Cash and cash equivalents — end of period
  $ 31,495     $ 97,473  
 
           

 


 

Compass Diversified Holdings
Condensed Consolidated Table of Cash Flows Available for Distribution and Reinvestment (“CAD”)
(unaudited)
                                 
    Three Months     Three Months              
    Ended     Ended     Year Ended     Year Ended  
(in thousands)   December 31, 2009     December 31, 2008     December 31, 2009     December 31, 2008  
 
                               
Net income (loss)
  $ (50 )   $ 2,426     $ (39,645 )   $ 81,787  
Adjustment to reconcile net income (loss) to cash provided by (used in) operating activities:
                               
Gain on sale of businesses
          (431 )           (73,363 )
Depreciation and amortization
    8,007       8,469       32,996       35,021  
Amortization of debt issuance costs
    433       496       1,776       1,969  
Supplemental put expense (reversal)
    7,189       553       (1,329 )     6,382  
Impairment expense
                59,800        
Loss on debt repayment
                3,652        
Noncontrolling interest and noncontrolling stockholders charges
    177       884       1,555       3,376  
Deferred taxes
    3,143       (1,901 )     (24,964 )     (8,911 )
Other
    361       85       107       381  
Changes in operating assets and liabilities
    (20,481 )     4,112       (13,735 )     (6,093 )
 
                       
Net cash provided by (used in) operating activities
    (1,221 )     14,693       20,213       40,549  
Plus:
                               
Unused fee on revolving credit facilitities (1)
    873       884       3,454       3,139  
Staffmark integration and restructuring expenses
    54       2,350       4,076       8,826  
Changes in operating assets and liabilities
    20,481       (4,112 )     13,735       6,093  
Less:
                               
Advanced Circuits interest income related to loan forgiveness
    1,047             1,047        
Maintenance capital expenditures (2)
    1,222       2,645       3,403       8,041  
 
                       
 
                               
Estimated cash flow available for distribution
  $ 17,918     $ 11,170     $ 37,028     $ 50,566  
 
                       
 
                               
Distribution paid in April 2009/2008
                  $ 10,718     $ 10,246  
Distribution paid in July 2009/2008
                    12,452       10,246  
Distribution paid in October 2009/2008
                    12,453       10,719  
Distribution paid in January 2010/2009
  $ 12,452     $ 10,719       12,452       10,719  
 
                       
 
  $ 12,452     $ 10,719     $ 48,075     $ 41,930  
 
                       
 
(1)   Represents the commitment fee on the unused portion of the Revolving Credit Facilitities.
 
(2)   Represents maintenance capital expenditures that were funded from operating cash flow and excludes approximately $3.5 million of growth capital expenditures for the year ended Dec. 31, 2008.