Exhibit 12.1

The following table sets forth our ratio of earnings to fixed charges for the periods indicated on a consolidated historical basis.

	Six Months Ended December 31,		Year Ended June 30,
	2013		2013			2012			2011
			(Unaudited)
Ratio of Earnings (Loss) to Fixed Charges		2.58x		3.46	x		4.55	x		1.80	x

For purposes of computing the ratio of earnings (loss) to fixed charges, earnings (loss) is defined as pre-tax income (loss) plus fixed charges. Fixed charges consist of interest expense and amortization of deferred financing fees

.

	Six Months Ended December 31,		Year Ended June 30,
	2013		2013			2012			2011
			(Dollars in Thousands) (Unaudited)
Earnings (Loss):
Pre-Tax Income (Loss)	$	103,096	$	266,807		$	386,156		$	85,020
Fixed Charges		65,441		108,360			108,731			105,673
Total Earnings (Loss)		168,537		375,167			494,887			190,693
Fixed Charges:
Interest Expense		62,222		101,462			101,256			95,602
Deferred Financing Fees		3,219		6,898			7,475			10,071
Total Fixed Charges		65,441		108,360			108,731			105,673
Ratio of Earnings (Loss) to Fixed Charges		2.58x		3.46	x		4.55	x		1.80	x