Exhibit 12.1

RATIO OF EARNINGS TO FIXED CHARGES
The following table sets forth our historical consolidated ration of earnings to fixed charges for the periods shown:
	Nine Months Ending	Period from February 7,
	March 31, 2007	2006 to June 30, 2006
	(unaudited)	(unaudited)
RATIO OF EARNINGS TO FIXED CHARGES	1.56x	1.38x
For purposes of computing the ratio of earnings to fixed charges, earnings is defined as pre-tax income plus fixed charges. Fixed charges consist of interest expense and amortization of deferred financing fees.

Calculation of Ratio of Earnings to Fixed Charges, as Defined
	Nine Months Ending		Period from February 7,
	March 31, 2007		2006 to June 30, 2006
Earnings:	(unaudited)		(unaudited)
Pre-Tax Income		22,129		3,011
Fixed Charges		39,626		7,927
Total Earnings		61,755		10,938
Fixed Charges:
Interest expensed		33,628		7,621
Deferred financing fees		5,998		306
Total Fixed Charges		39,626		7,927
Ratio of Earnings to Fixed Charges		1.56		1.38