EX-99.1 2 dex991.htm MONTHLY OPERATING REPORT FOR THE MONTH ENDED MARCH 31, 2009 Monthly Operating Report for the month ended March 31, 2009

Exhibit 99.1

UNITED STATES BANKRUPTCY COURT

FOR THE DISTRICT OF DELAWARE

In re Verasun Energy Corporation et al.

 

   Case No. (Jointly Administered)    08-12606
   Reporting Period:    31-Mar-09
   Federal Tax I.D. #    20-3430241

CORPORATE MONTHLY OPERATING REPORT

File with the Court and submit a copy to the United States Trustee within 30 days after the end of the month and submit a copy of the report to any official committee appointed in the case.

 

REQUIRED DOCUMENTS

   Form No.    Document
Attached
   Explanation
Attached

Schedule of Cash Receipts

   MOR-1a    x   

Schedule of Disbursements

   MOR-1b    x   

Bank Account Information

   MOR-1c    x   

Copies of bank statements (See Notes to the MOR)

         x

Cash disbursements journals (See Notes to the MOR)

         x

Statement of Operations (Income Statement)

   MOR-2    x   

Balance Sheet

   MOR-3    x   

Status of Post-petition Taxes

   MOR-4    x   

Copies of IRS Form 6123 or payment receipt (See Notes to the MOR)

         x

Copies of tax returns filed during reporting period (See Notes to the MOR)

         x

Summary of Unpaid Post-petition Debts (See Notes to the MOR)

   MOR-4       x

Listing of Aged Accounts Payable (See Notes to the MOR)

         x

Accounts Receivable Reconciliation and Aging (See Notes to the MOR)

   MOR-5    x    x

Taxes Reconciliation and Aging (See MOR-7)

   MOR-5       x

Payments to Insiders and Professional

   MOR-6    x   

Post Petition Secured Notes Adequate Protection Payments

   MOR-6    x   

Debtor Questionnaire

   MOR-7    x   

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

 

/s/ Mark Dickey

   

4/30/2009

Signature of Authorized Individual*     Date

Mark Dickey

   
Printed Name of Authorized Individual    

SVP General Counsel & Secretary

   
Title    

 

* Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.


MOR NOTES

In re Verasun Energy Corporation et al.

 

   Case No. (Jointly Administered)    08-12606
   Reporting Period:    31-Mar-09
   Federal Tax I.D. #    20-3430241

Notes to the Monthly Operating Report

GENERAL:

The report includes activity from the following Debtors and related case numbers:

 

Debtor

  

Case Number

    

ASA Albion, LLC

   08-12607   

ASA Bloomingburg, LLC

   08-12608   

ASA Linden, LLC

   08-12609   

ASA OpCo Holdings, LLC

   08-12610   

US Bio Marion, LLC

   08-12611   

US BioEnergy Corporation

   08-12612   

VeraSun Albert City, LLC

   08-12613   

VeraSun Aurora Corporation

   08-12614   

VeraSun BioDiesel, LLC

   08-12605   

VeraSun Central City, LLC

   08-12615   

VeraSun Charles City, LLC

   08-12616   

VeraSun Dyersville, LLC

   08-12617   

VeraSun Energy Corporation

   08-12606   

VeraSun Fort Dodge, LLC

   08-12618   

VeraSun Granite City, LLC

   08-12619   

VeraSun Hankinson, LLC

   08-12620   

VeraSun Hartley, LLC

   08-12621   

VeraSun Janesville, LLC

   08-12622   

VeraSun Litchfield, LLC

   08-12623   

VeraSun Marketing, LLC

   08-12624   

VeraSun Ord, LLC

   08-12625   

VeraSun Reynolds, LLC

   08-12626   

VeraSun Tilton, LLC

   08-12627   

VeraSun Welcome, LLC

   08-12628   

VeraSun Woodbury, LLC

   08-12629   


MOR NOTES

In re Verasun Energy Corporation et al.

 

   Case No. (Jointly Administered)    08-12606
   Reporting Period:    31-Mar-09
   Federal Tax I.D. #    20-3430241

Notes to the Monthly Operating Report

Notes to MOR-1a:

Cash receipts related to intercompany transfers among the various Debtor entities jointly administered under case number 08-12606 (each a “Debtor” and, collectively, the “Debtors”) are not included in this schedule except transfers of funding from VeraSun Energy Corporation (“VEC”) and ASA Opco Holdings, LLC (“ASA Opco”) to subsidiary Debtor entities and transfers of payments from VeraSun Marketing, LLC (“VeraSun Marketing”) to other VeraSun legacy Debtor entities.

Notes to MOR-1b:

All cash disbursements exclude intercompany transfers among the Debtor entities except transfers of funding from VEC and ASA OpCo to subsidiary debtor entities and transfers of payments from VeraSun Marketing to other VeraSun legacy Debtor entities.

Notes to MOR-1c:

All amounts listed are the bank balances as of the end of the month.

Notes to MOR-2:

The Statement of Operations (Income Statement) reflects revenue and expenses that directly correspond to the Debtor legal entity except VeraSun Tilton, LLC, which does not maintain separate accounting records.

The Statement of Operations (Income Statement) reflects “mark to market” adjustments for corn contracts outstanding at Debtor entity facilities that were in “hot idle” rather than production. In certain cases, this may result in negative “Cost of Goods Sold” on MOR-2.

Any changes to prior period income/expense amounts will be reflected in the current Monthly Operating Report (the “MOR”).

Notes to MOR-3:

The Balance Sheet reflects assets, liabilities, and shareholders’ equity that directly correspond to the Debtor legal entity except VeraSun Tilton, LLC, which does not maintain separate accounting records. The accounting records of the parent VEC includes land owned by VeraSun Tilton, LLC, carried at approximately $4.3 million.

On February 19, 2009, the Bankruptcy Court entered the Order Pursuant to 11 U.S.C. §§ 105(A), 363, 365 and Fed. R. Bankr. P. 2002, 6004, 6006 Establishing Bidding and Auction Procedures Related to the Sale of Some or All of the Debtors’ Assets. Accordingly, VEC and its subsidiary Debtor entities reclassified the long-lived assets to the line captioned “Assets held for sale” on MOR-3 and ceased depreciating such assets in accordance with Statements of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.”

On January 7, 2009, the Bankruptcy Court entered the Order Under 11 U.S.C. §§ 105 and 363 Approving Procedures to Sell Certain De Minimis Assets Free and Clear of Liens Claims, and Encumbrances Without Further Order of the Court (Docket No. 453). Pursuant to paragraph 2 of the De Minimis Asset Sale Order, the Debtors are required to disclose all de minimis asset sales with an aggregate sale price of less than $50,000 (the “Level 1 Sales”) consummated during any given month in their MOR. No Level 1 Sales were consummated in the month of March 2009.

Certain accruals are recorded monthly at VEC, ASA OpCo, and US BioEnergy Corporation and allocated to other Debtor entities when paid.

Because the debtor entities file a joint Federal Income Tax return, individual Debtor entity balances would reflect assets and liabilities that net to the financial statement line on a combined basis. However, VEC recorded a full valuation allowance against deferred tax assets and liabilities; thus, these captions do not appear on MOR-3.


MOR NOTES

In re Verasun Energy Corporation et al.

 

   Case No. (Jointly Administered)    08-12606
   Reporting Period:    31-Mar-09
   Federal Tax I.D. #    20-3430241

Notes to the Monthly Operating Report

Intercompany balances subject to compromise and not subject to compromise are shown net by Debtor entity.

Any changes to prior period balances will be reflected in the current month MOR.

Notes to MOR-4:

The tax walk forward reflects both pre-petition and post-petition taxes, and the beginning balance for this MOR reflects accrued taxes as of October 31, 2008.

VEC and related Debtors are current on all post petition payments other than disputes that arise in the ordinary course of business transactions.

Notes to MOR-5:

Ending third party accounts receivable balances by Debtor legal entity are listed on MOR-3, which balances differ from the Accounts Receivable Aging primarily due to the following: (a) certain aged receivables are included on the line “Prepaid expenses and other assets” on MOR-3 while (b) accrued sales are recorded on MOR-3 but will not be part of the aging until the subsequent month.

Notes to MOR-6:

Payments to insiders exclude intercompany payments between Debtor entities.

Notes to MOR-7:

The Debtor entities have made certain payments on account of pre-petition liabilities in accordance with orders of the Bankruptcy Court specifically authorizing payment of certain pre-petition liabilities.

Debtor entities from time to time have sold product to insider CHS, Inc and to its 100% owned subsidiary Provista LLC.

VEC and related Debtor entities entered into Debtor-in-possession (DIP) loans and have made required draws against the DIP loans.


MOR-1a

In re Verasun Energy Corporation et al.

 

   Case No. (Jointly Administered)    08-12606
   Reporting Period:    31-Mar-09
   Federal Tax I.D. #    20-3430241

Schedule of Cash Receipts

(000’s)

 

      TIME PERIOD:
      3/1/2009 - 3/31/2009
      (see Notes to the MOR related to MOR-1a)

 

Debtor

   Case Number    Cash Receipts

ASA Albion, LLC

   08-12607    $ 1,405

ASA Bloomingburg, LLC

   08-12608      1,202

ASA Linden, LLC

   08-12609      1,355

ASA OpCo Holdings, LLC

   08-12610      2,726

US Bio Marion, LLC

   08-12611      200

US BioEnergy Corporation

   08-12612      1,646

VeraSun Albert City, LLC

   08-12613      2,564

VeraSun Aurora Corporation

   08-12614      21,554

VeraSun BioDiesel, LLC

   08-12605      —  

VeraSun Central City, LLC

   08-12615      36

VeraSun Charles City, LLC

   08-12616      19,613

VeraSun Dyersville, LLC

   08-12617      888

VeraSun Energy Corporation

   08-12606      1,153

VeraSun Fort Dodge, LLC

   08-12618      19,807

VeraSun Granite City, LLC

   08-12619      57

VeraSun Hankinson, LLC

   08-12620      1,056

VeraSun Hartley, LLC

   08-12621      17,407

VeraSun Janesville, LLC

   08-12622      250

VeraSun Litchfield, LLC

   08-12623      —  

VeraSun Marketing, LLC

   08-12624      6,730

VeraSun Ord, LLC

   08-12625      622

VeraSun Reynolds, LLC

   08-12626      —  

VeraSun Tilton, LLC

   08-12627      —  

VeraSun Welcome, LLC

   08-12628      217

VeraSun Woodbury, LLC

   08-12629      253
         

Total Cash Receipts

      $ 100,741
         


MOR-1b

In re Verasun Energy Corporation et al.

 

   Case No. (Jointly Administered)    08-12606
   Reporting Period:    31-Mar-09
   Federal Tax I.D. #    20-3430241

Schedule of Disbursements

(000’s)

 

      TIME PERIOD:
      3/1/2009 - 3/31/2009
      (see Notes to the MOR related to MOR-1b)

 

Debtor

   Case Number    Disbursements  

ASA Albion, LLC

   08-12607    $ 1,404  

ASA Bloomingburg, LLC

   08-12608      1,202  

ASA Linden, LLC

   08-12609      1,288  

ASA OpCo Holdings, LLC

   08-12610      1,125  

US Bio Marion, LLC

   08-12611      2,839  

US BioEnergy Corporation

   08-12612      —    

VeraSun Albert City, LLC

   08-12613      1,980  

VeraSun Aurora Corporation

   08-12614      21,560  

VeraSun BioDiesel, LLC

   08-12605      —    

VeraSun Central City, LLC

   08-12615      1,553  

VeraSun Charles City, LLC

   08-12616      19,618  

VeraSun Dyersville, LLC

   08-12617      1,769  

VeraSun Energy Corporation (a)

   08-12606      (2,922 )

VeraSun Fort Dodge, LLC

   08-12618      19,839  

VeraSun Granite City, LLC

   08-12619      —    

VeraSun Hankinson, LLC

   08-12620      2,005  

VeraSun Hartley, LLC

   08-12621      17,412  

VeraSun Janesville, LLC

   08-12622      129  

VeraSun Litchfield, LLC

   08-12623      —    

VeraSun Marketing, LLC

   08-12624      7,687  

VeraSun Ord, LLC

   08-12625      1,056  

VeraSun Reynolds, LLC

   08-12626      7  

VeraSun Tilton, LLC

   08-12627      —    

VeraSun Welcome, LLC

   08-12628      218  

VeraSun Woodbury, LLC

   08-12629      1,062  
           

Total Disbursements

      $ 100,832  
           

 

(a) SG&A expenses are reimbursed from other Debtors to VEC. VEC’s current month reimbursement from Debtors exceeded VEC external payments, thus resulting in a negative disbursement.


MOR-1c

In re Verasun Energy Corporation et al.

 

   Case No. (Jointly Administered)    08-12606
   Reporting Period:    31-Mar-09
   Federal Tax I.D. #    20-3430241

Bank Account Information

(000's)

 

Legal Entity

   Case No.   

Bank and account description

   Bank Account No.    Bank Balance

ASA Albion, LLC

   08-12607    First National Bank Omaha - O&M    110118507    $ 8

ASA Bloomingburg, LLC

   08-12608    First National Bank Omaha - O&M    110118497      18

ASA Linden, LLC

   08-12609    First National Bank Omaha - O&M    110118484      99

ASA OpCo Holdings, LLC

   08-12610    First National Bank Omaha - O&M    110118510      2,484

                                         (b)

   08-12610    First National Bank Omaha - FSA    110119647      —  
   08-12610    First National Bank Omaha - Debt Service    110118617      —  

US Bio Marion, LLC    (a)

   08-12611    First Bank and Trust    1100101471      697
   08-12611    Bank of America    3755551267      206
   08-12611    First Bank and Trust    51266      178

US BioEnergy Corporation

   08-12612    Bank of America    3755551199      1,706
   08-12612    Bank of America    3755551209      —  

VeraSun Albert City, LLC

   08-12613    Bank of America    3755551131      1,386

VeraSun Aurora Corporation

   08-12614    First National Bank Omaha - O&M    110197793      2,838

                                         (b)

   08-12614    Bank of America    3755551843      —  

VeraSun BioDiesel, LLC

   08-12605    First National Bank Omaha - O&M    110193548      —  

VeraSun Central City, LLC

   08-12615    Bank of America    3755551144      2,046

VeraSun Charles City, LLC

   08-12616    First National Bank Omaha - O&M    110211417      200

                                         (b)

   08-12616    Bank of America    3755551814      —  

VeraSun Dyersville, LLC

   08-12617    Bank of America    3755551160      631

VeraSun Energy Corporation

   08-12606    First National Bank Omaha - O&M    110193438      5,530
   08-12606    Bank of America Utility Account    3755551429      3,642
   08-12606    Bank of America DIP Account    3755551461      6,337
   08-12606    Bank of America Payroll    3755551241      2
   08-12606    Wilmington Trust    091810-000      —  

                                         (b)

   08-12606    First Bank & Trust    1081888      —  

                                         (c)

   08-12606    First National Bank Omaha Money Market    201651766-20      1,542

                                         (b)

   08-12606    Morgan Stanley    14-78ER2      —  

VeraSun Fort Dodge, LLC

   08-12618    First National Bank Omaha - O&M    110118073      104

                                         (b)

   08-12618    Bank of America    3755551856      —  

VeraSun Granite City, LLC

   08-12619    First National Bank Omaha - O&M    110211145      57

VeraSun Hankinson, LLC

   08-12620    Bank of America Account    3755551186      685
   08-12620    Bank of America    3755552541      439

VeraSun Hartley, LLC

   08-12621    First National Bank Omaha - O&M    110210845      52

                                         (b)

   08-12621    Bank of America    3755551830      —  

VeraSun Janesville, LLC

   08-12622    Bank of America    3755551173      303

VeraSun Litchfield, LLC

   08-12623    NONE    NONE      —  

VeraSun Marketing, LLC

   08-12624    First National Bank Omaha - Revenue    110203784      96,935
   08-12624    First National Bank Omaha - O&M    110203690      1,036

                                         (b)

   08-12624    Bank of America Transportation Vendor    3755551270      —  
   08-12624    Bank of America Marketing Payroll    3755551254      5

VeraSun Ord, LLC

   08-12625    Bank of America    3755551157      358

VeraSun Reynolds, LLC

   08-12626    First National Bank Omaha - O&M    110211404      272

VeraSun Tilton, LLC

   08-12627    NONE    NONE      —  

VeraSun Welcome, LLC

   08-12628    First National Bank Omaha - O&M    110203920      13

                                         (b)

   08-12628    Bank of America    3755551827      —  

VeraSun Woodbury, LLC

   08-12629    Bank of America    3755551128      656
               
            $ 130,463
               

 

(a) Dougherty & Company LLC maintains in its name an escrow account set up to fund construction of the Marion plant. Balance in this escrow a/c at March 31, 2009 was $3.9 million.
(b) Account was officially closed and will not appear on future filed MOR-1c schedules.
(c) First National Bank Omaha maintains in its name an escrow account for cash backed letters of credit. Balance in this escrow a/c at March 31, 2009 was $9.7 million.


MOR-2

In re Verasun Energy Corporation et al.

 

   Case No. (Jointly Administered)    08-12606
   Reporting Period:    31-Mar-09
   Federal Tax I.D. #    20-3430241

Statement of Operations (Income Statement)

(000’s)

 

Case Number

   VeraSun Energy
Corporation
08-12606
    Aurora
08-12614
    Fort Dodge
08-12618
    Charles City
08-12616
    Bio Diesel
08-12605
   Marketing
08-12624
    Litchfield
08-12623
   Welcome
08-12628
 

Net revenue

   $ —       $ 19,540     $ 18,387     $ 18,523     $ —      $ 88,941     $ —      $ —    

Cost of goods sold

     —         16,993       15,459       13,634       —        88,102       —        (130 )
                                                              

Gross profit (loss)

     —         2,548       2,928       4,890       —        839       —        130  
                                                              

Selling, general and administrative expenses

     (228 )     332       280       270       —        270       —        (297 )

Long-lived asset impairment

     —         —         —         —         —        —         —        —    
                                                              

Operating income (loss)

     228       2,216       2,648       4,620       —        570       —        427  
                                                              

Other income (expense):

                  

Interest expense

     (5,179 )     (25 )     (30 )     (30 )     —        —         —        —    

Interest income

     2       —         —         —         —        —         —        —    

Other income (expense)

     255       —         1,030       444       —        (113 )     —        —    

Reorganization items, net

     (381 )     (260 )     (236 )     (233 )     —        (26,060 )     —        —    
                                                              
     (5,303 )     (285 )     763       181       —        (26,173 )     —        —    
                                                              

Income (loss) before income taxes

     (5,074 )     1,931       3,411       4,801       —        (25,603 )     —        427  

Income tax expense (benefit)

     —         —         —         —         —        —         —        —    
                                                              

Net income (loss)

   $ (5,074 )   $ 1,931     $ 3,411     $ 4,801     $ —      $ (25,603 )   $ —      $ 427  
                                                              


MOR-2

In re Verasun Energy Corporation et al.

 

   Case No. (Jointly Administered)    08-12606
   Reporting Period:    31-Mar-09
   Federal Tax I.D. #    20-3430241

Statement of Operations (Income Statement)

(000’s)

 

Case Number

   Hartley
08-12621
    Granite City
08-12619
    Reynolds
08-12626
    Opco
08-12610
    Linden
08-12609
    Albion
08-12607
    Bloomingburg
08-12608
    VSE-USB
Corporate
08-12612
 

Net revenue

   $ 17,835     $ —       $ —       $ —       $ 1,401     $ 1,399     $ 1,454     $ —    

Cost of goods sold

     15,108       —         —         —         2,074       2,470       2,139       —    
                                                                

Gross profit (loss)

     2,727       —         —         —         (673 )     (1,071 )     (685 )     —    
                                                                

Selling, general and administrative expenses

     282       —         1       41       324       321       325       943  

Long-lived asset impairment

     (22 )     —         —         —         —         —         —         —    
                                                                

Operating income (loss)

     2,467       —         (1 )     (41 )     (997 )     (1,391 )     (1,009 )     (943 )
                                                                

Other income (expense):

                

Interest expense

     (30 )     (1 )     —         (1,071 )     (57 )     (68 )     (39 )     (87 )

Interest income

     —         —         —         —         —         —         —         —    

Other income (expense)

     —         56       —         —         —         —         —         —    

Reorganization items, net

     (233 )     —         (1 )     (330 )     (174 )     (174 )     (174 )     (1,716 )
                                                                
     (263 )     55       (1 )     (1,401 )     (231 )     (242 )     (213 )     (1,803 )
                                                                

Income (loss) before income taxes

     2,203       55       (2 )     (1,442 )     (1,229 )     (1,634 )     (1,222 )     (2,746 )

Income tax expense (benefit)

     —         —         —         —         —         —         —         —    
                                                                

Net income (loss)

   $ 2,203     $ 55     $ (2 )   $ (1,442 )   $ (1,229 )   $ (1,634 )   $ (1,222 )   $ (2,746 )
                                                                


MOR-2

In re Verasun Energy Corporation et al.

 

   Case No. (Jointly Administered)    08-12606
   Reporting Period:    31-Mar-09
   Federal Tax I.D. #    20-3430241

Statement of Operations (Income Statement)

(000’s)

 

Case Number

   Marion
08-12611
    Hankinson
08-12620
    Albert City
08-12613
    Woodbury
08-12629
    Central City
08-12615
    Ord
08-12625
    Dyersville
08-12617
    Janesville
08-12622
 

Net revenue

   $ —       $ 47     $ —       $ —       $ —       $ —       $ —       $ —    

Cost of goods sold

     (1,356 )     (115 )     (557 )     (941 )     (881 )     (127 )     (290 )     (2,454 )
                                                                

Gross profit (loss)

     1,356       162       557       941       881       127       290       2,454  
                                                                

Selling, general and administrative expenses

     39       115       114       (42 )     62       21       116       113  

Long-lived asset impairment

     —         60       —         —         —         —         —         1,441  
                                                                

Operating income (loss)

     1,317       (13 )     443       983       819       106       174       900  
                                                                

Other income (expense):

                

Interest expense

     (803 )     (804 )     (792 )     (423 )     (710 )     (370 )     (708 )     (309 )

Interest income

     3       —         —         —         —         —         —         —    

Other income (expense)

     —         —         —         —         —         —         —         —    

Reorganization items, net

     (633 )     3,025       1,439       (242 )     474       236       2,548       4,544  
                                                                
     (1,433 )     2,221       647       (664 )     (236 )     (134 )     1,841       4,235  
                                                                

Income (loss) before income taxes

     (116 )     2,208       1,091       319       583       (28 )     2,014       5,135  

Income tax expense (benefit)

     —         —         —         —         —         —         —         —    
                                                                

Net income (loss)

   $ (116 )   $ 2,208     $ 1,091     $ 319     $ 583     $ (28 )   $ 2,014     $ 5,135  
                                                                


MOR-3

In re Verasun Energy Corporation et al.

 

   Case No. (Jointly Administered)    08-12606
   Reporting Period:    31-Mar-09
   Federal Tax I.D. #    20-3430241

Balance Sheet

(000’s)

 

Case Number

  VeraSun Energy
Corporation
08-12606
    Aurora
08-12614
    Fort Dodge
08-12618
    Charles City
08-12616
    Bio Diesel
08-12605
    Marketing
08-12624
    Litchfield
08-12623
    Welcome
08-12628
 

Assets

               

Assets

               

Cash and cash equivalents

  $ 14,864     $ —       $ 10     $ 12     $ —       $ 97,898     $ —       $ 5  

Restricted cash

    14,842       —         —         —         —         —         —         —    

Receivables

    —         —         —         —         —         26,807       —         —    

Inventories

    —         8,768       8,678       7,861       —         43,369       —         1,151  

Prepaid expenses and other assets

    4,363       1,575       857       4,283       —         3,740       —         —    

Assets held for sale

    7,556       59,337       54,397       54,456       234       —         2,741       54,544  

Investment in subsidiaries

    1,450,373       —         —         —         —         —         —         —    
                                                               

Total Assets

  $ 1,491,998     $ 69,681     $ 63,943     $ 66,612     $ 234     $ 171,814     $ 2,741     $ 55,700  
                                                               

Liabilities and Stockholders’ Equity

               

Liabilities

               

Accounts payable

  $ 2,528     $ 1,478     $ 1,229     $ 1,148     $ —       $ 4,477     $ —       $ 66  

Accrued expenses and other liabilities

    21,148       857       423       1,038       —         246       —         182  

Debtor in possession financing

    196,540       —         —         —         —         —         —         —    

Intercompany (receivable)/payable

    (61,566 )     (4,210 )     (5,657 )     (2,322 )     —         96,650       19       1,373  
                                                               

Total Liabilities Not Subject to Compromise

    158,650       (1,876 )     (4,005 )     (136 )     —         101,373       19       1,621  
                                                               

Liabilities subject to compromise

    642,257       9,792       3,887       7,924       —         70,817       —         10,140  

Intercompany (receivable)/payable subject to compromise

    (781,156 )     (31,687 )     29,275       148,376       1,497       10,450       12,774       220,428  
                                                               

Total Liabilities Subject to Compromise

    (138,899 )     (21,895 )     33,162       156,300       1,497       81,268       12,774       230,568  
                                                               

Total Liabilities

    19,751       (23,771 )     29,157       156,164       1,497       182,640       12,794       232,189  
                                                               

Shareholders’ Equity

               

Common stock

    1,581       —         20,924       —         —         —         —         —    

Additional paid-in capital

    1,406,878       25,263       —         —         —         —         —         —    

Retained earnings

    63,788       68,189       13,861       (89,552 )     (1,263 )     (10,826 )     (10,052 )     (176,489 )
                                                               

Total Shareholders’ Equity

    1,472,247       93,452       34,785       (89,552 )     (1,263 )     (10,826 )     (10,052 )     (176,489 )
                                                               

Total Liabilities and Shareholders’ Equity

  $ 1,491,998     $ 69,681     $ 63,943     $ 66,612     $ 234     $ 171,814     $ 2,741     $ 55,700  
                                                               


MOR-3

In re Verasun Energy Corporation et al.

 

   Case No. (Jointly Administered)    08-12606
   Reporting Period:    31-Mar-09
   Federal Tax I.D. #    20-3430241

Balance Sheet

(000’s)

 

Case Number

  Hartley
08-12621
    Granite City
08-12619
    Reynolds
08-12626
    Opco
08-12610
    Linden
08-12609
    Albion
08-12607
    Bloomingburg
08-12608
    VSE-USB
Corporate
08-12612
 

Assets

               

Assets

               

Cash and cash equivalents

  $ —       $ 57     $ 271     $ 2,482     $ 153     $ 122     $ 91     $ 1,704  

Restricted cash

    —         —         —         —         —         —         —         —    

Receivables

    —         —         —         —         6,825       8,029       7,614       180  

Inventories

    7,129       —         —         —         2,373       2,196       2,506       —    

Prepaid expenses and other assets

    3,067       —         —         300       2,873       3,086       1,160       2,711  

Assets held for sale

    54,535       1,760       7,763       —         54,467       54,460       54,522       3,349  

Investment in subsidiaries

    —         —         —         1,837       —         —         —         734,371  
                                                               

Total Assets

  $ 64,732     $ 1,816     $ 8,034     $ 4,620     $ 66,692     $ 67,892     $ 65,893     $ 742,315  
                                                               

Liabilities and Stockholders’ Equity

               

Liabilities

               

Accounts payable

  $ 1,567     $     $ 11     $ (8 )   $ 263     $ 547     $ 164     $ 1,754  

Accrued expenses and other liabilities

    324       —         —         510       4,756       5,946       4,004       3,341  

Debtor in possession financing

    —         —         —         18,100       —         —         —         —    

Intercompany (receivable)/payable

    (3,398 )     (18 )     11       (14,268 )     3,025       3,952       6,326       (327 )
                                                               

Total Liabilities Not Subject to Compromise

    (1,508 )     (18 )     22       4,333       8,045       10,445       10,494       4,768  
                                                               

Liabilities subject to compromise

    9,462       1       3,741       438       92,872       94,356       93,768       5,339  

Intercompany (receivable)/payable subject to compromise

    231,698       11,172       89,091       (440,302 )     189,019       167,348       183,042       (78,845 )
                                                               

Total Liabilities Subject to Compromise

    241,160       11,173       92,832       (439,864 )     281,890       261,704       276,810       (73,506 )
                                                               

Total Liabilities

    239,652       11,155       92,854       (435,530 )     289,936       272,150       287,304       (68,738 )
                                                               

Shareholders’ Equity

               

Common stock

    —         —         —         —         —         —         —         648  

Additional paid-in capital

    —         —         —         439,626       —         —         —         751,266  

Retained earnings

    (174,921 )     (9,338 )     (84,820 )     524       (223,244 )     (204,258 )     (221,411 )     59,140  
                                                               

Total Shareholders’ Equity

    (174,921 )     (9,338 )     (84,820 )     440,150       (223,244 )     (204,258 )     (221,411 )     811,053  
                                                               

Total Liabilities and Shareholders’ Equity

  $ 64,732     $ 1,817     $ 8,034     $ 4,620     $ 66,692     $ 67,892     $ 65,893     $ 742,315  
                                                               


MOR-3

In re Verasun Energy Corporation et al.

 

   Case No. (Jointly Administered)    08-12606
   Reporting Period:    31-Mar-09
   Federal Tax I.D. #    20-3430241

Balance Sheet

(000’s)

 

Case Number

   Marion
08-12611
    Hankinson
08-12620
    Albert City
08-12613
    Woodbury
08-12629
    Central City
08-12615
    Ord
08-12625
    Dyersville
08-12617
    Janesville
08-12622
 

Assets

                

Assets

                

Cash and cash equivalents

   $ 867     $ 1,117     $ 1,387     $ 657     $ 2,045     $ 360     $ 631     $ 304  

Restricted cash

     3,860       —         —         —         —         —         —         —    

Receivables

     133       34       —         6       28       13       —         —    

Inventories

     3,976       3,675       2,810       1,159       2,038       1,343       2,273       394  

Prepaid expenses and other assets

     477       895       2,815       83       543       866       2,232       3,344  

Assets held for sale

     54,527       54,533       54,584       24,810       49,625       24,818       54,535       54,528  

Investment in subsidiaries

     —         —         —         —         —         —         —         —    
                                                                

Total Assets

   $ 63,840     $ 60,255     $ 61,596     $ 26,716     $ 54,278     $ 27,399     $ 59,670     $ 58,570  
                                                                

Liabilities and Stockholders’ Equity

                

Liabilities

                

Accounts payable

   $ 750     $ 39     $ 116     $ 62     $ 25     $ 90     $ 127     $ (81 )

Accrued expenses and other liabilities

     1,931       979       941       583       2,180       2,322       770       1,847  

Debtor in possession financing

     —         20,215       19,693       12,745       11,368       7,835       13,740       2,594  

Intercompany (receivable)/payable

     (1,675 )     (4,941 )     (5,598 )     (3,761 )     (2,340 )     413       (1,820 )     132  
                                                                

Total Liabilities Not Subject to Compromise

     1,006       16,292       15,151       9,629       11,233       10,660       12,816       4,492  
                                                                

Liabilities subject to compromise

     100,209       83,710       64,744       34,427       79,532       38,051       89,370       88,483  

Intercompany (receivable)/payable subject to compromise

     9,257       8,527       8       820       11,543       (1,754 )     8,057       1,363  
                                                                

Total Liabilities Subject to Compromise

     109,467       92,237       64,752       35,247       91,075       36,297       97,428       89,846  
                                                                

Total Liabilities

     110,473       108,528       79,903       44,876       102,308       46,957       110,244       94,338  
                                                                

Shareholders’ Equity

                

Common stock

     —         —         —         —         —         —         —         —    

Additional paid-in capital

     120,899       110,308       110,272       48,119       104,363       57,911       98,480       83,542  

Retained earnings

     (167,532 )     (158,581 )     (128,578 )     (66,279 )     (152,393 )     (77,468 )     (149,053 )     (119,311 )
                                                                

Total Shareholders’ Equity

     (46,633 )     (48,273 )     (18,306 )     (18,160 )     (48,030 )     (19,558 )     (50,573 )     (35,768 )
                                                                

Total Liabilities and Shareholders’ Equity

   $ 63,840     $ 60,255     $ 61,596     $ 26,716     $ 54,278     $ 27,399     $ 59,670     $ 58,570  
                                                                


MOR-4

In re Verasun Energy Corporation et al.

 

   Case No. (Jointly Administered)    08-12606
   Reporting Period:    31-Mar-09
   Federal Tax I.D. #    20-3430241

Status of Post-petition Taxes

(000’s)

 

Verasun Energy Corporation et al.

   Beginning
Tax
Liability
    Amount
Withheld or
Accrued
    Amount
Paid
   Ending
Tax
Liability
 

Payroll

   $ —       $ (937 )   $ 937    $ (0 )

Real Estate and Personal Property

     (9,126 )     (427 )     —        (9,553 )

Sales and Use

     (805 )     (577 )     429      (952 )

Other

     (651 )     196       282      (173 )
                               

Total Taxes

   $ (10,582 )   $ (1,745 )   $ 1,648    $ (10,678 )


MOR-5

In re Verasun Energy Corporation et al.

 

   Case No.    08-12606
   Reporting Period:    31-Mar-09

ACCOUNTS RECEIVABLE RECONCILIATION AND AGING

(000’s)

 

Accounts Receivable Aging

   0-30 Days    31-60 Days    61-90 Days    91+ Days    Total

0 - 30 days old

   $ 19,244             $ 19,244

31 - 60 days old

      $ 1,361            1,361

61 - 90 days old (a)

         $ 11,910         11,910

91+ days old (b)

            $ 19,157      19,157

Total Accounts Receivable

   $ 19,244    $ 1,361    $ 11,910    $ 19,157    $ 51,672

 

(a) “61-90 days” category includes approximately $10.1 million being disputed by a customer of VEC’s plant facilities at ASA Albion, LLC, ASA Bloomingburg, LLC, and ASA Linden, LLC.
(b) “91+ days” category includes approximately $8.0 million of VeraSun Marketing, LLC receivable of which approximately $6.0 million is being disputed by two of its customers. In addition, approximately $10.3 million is being disputed by a customer at ASA Albion, LLC, ASA Bloomingburg, LLC, and ASA Linden, LLC.


MOR-6

In re Verasun Energy Corporation et al.

 

   Case No. (Jointly Administered)    08-12606
   Reporting Period:    31-Mar-09
   Federal Tax I.D. #    20-3430241

Payments to Insiders and Professional

(000’s)

Of the total disbursements shown on the Schedule of Disbursements Report (MOR-1b) list the amount paid to insiders (as defined in Section 101(31) (A)-(F) of the U.S. Bankruptcy Code) and to professionals. For payments to insiders, identify the type of compensation paid (e.g. Salary, Bonus, Commissions, Insurance, Housing Allowance, Travel, Car Allowance, Etc.). Attach additional sheets if necessary.

Insiders

 

Name

   Amount Paid
During Month
   Total Paid to Date

Barry Schaps, Senior Vice President, Sales and Logistics

   $ —      $ 39

Bryan D. Meier, Vice President, Finance and Chief Accounting Officer

     21      107

Chad D. Hatch, Vice President of Corporate Development (a)

     15      40

Danny Herron, President and Chief Financial Officer

     —        107

Donald L. Endres, Chief Executive Officer and Director

     38      192

Duane Gilliam, Board Director

     —        17

Jack Huggins, Board Director

     —        18

James Dauwalter, Board Director

     —        15

Joel West, Vice President, Commodity Management

     14      71

Mark D. Dickey, Senior Vice President, General Counsel, and Corporate Secretary

     22      110

Paul J. Caudill, Senior Vice President, Operations

     —        112

Paul Schock, Board Director

     —        15

Robert L. Antoine, Jr., Senior Vice President, Human Resources

     70      149

Steven Kirby, Board Director

     —        17

Virg Garbers, Vice President and Corporate Controller

     12      60

William L. Honnef, Senior Vice President, Sales and Marketing and Strategic Initiatives

     29      147

CHS, Inc., Shareholder

     —        178
             

Total Payments to Insiders

   $ 221    $ 1,394
             

 

(a) Paid Hatch Financial for due diligence and consulting on USBio facilities.

Professionals

 

Name

   Amount Paid
During Month
   Total Paid to Date

Akin Gump Strauss Hauer & Feld, LLP

   $ 435    $ 1,063

AP Services, LLP

     1,187      5,877

Deloitte Tax, LLP

     131      280

Greenberg Traurig, LLP

     34      34

Houlihan, Lokey, Howard and Zukin Capital, Inc.

     208      502

McGladrey & Pullen, LLP

     238      571

Skadden, Arps, Slate, Meagher, & Flom, LLP

     1,227      3,729
             

Total Payments to Professionals

   $ 3,461    $ 12,055
             

Post Petition Secured Notes Adequate Protection Payments

 

Name of Creditor

   Amount Paid
During Month
   Total Paid to Date

AgStar Financial Services - Albert City

   $ 176    $ 1,615

AgStar Financial Services - Central City

     178      1,590

AgStar Financial Services - Dyersville

     240      2,086

AgStar Financial Services - Ord

     86      803

AgStar Financial Services - Woodbury

     76      767

AgStar Financial Services - Hankinson

     197      1,551

AgStar Financial Services - Janesville

     —        1

9 7/8% senior secured notes due 2012

     —        10,326

UBS

     —        1,337

Dougherty Funding

     —        1,769

First Bank and Trust - Marion

     32      207
             

Total Payments

   $ 983    $ 22,052
             


MOR-7

In re Verasun Energy Corporation et al.

 

   Case No. (Jointly Administered)    08-12606
   Reporting Period:    31-Mar-09
   Federal Tax I.D. #    20-3430241

Debtor Questionnaire

 

    

Must be completed each month. If the answer to any of the questions is “Yes”, provide a detailed explanation of each item. Attach additional
sheets if necessary.

   Yes   No

1

   Have any assets been sold or transferred outside the normal course of business this reporting period?      X

2

   Have any funds been disbursed from any account other than a debtor in possession account this reporting period?      X

3

   Is the Debtor delinquent in the timely filing of any post-petition tax returns?      X

4

   Are workers compensation, general liability or other necessary insurance coverages expired or cancelled, or has the Debtor received notice of expiration or cancellation of such policies?      X

5

   Is the Debtor delinquent in paying any insurance premium payment?      X

6

   Have any payments been made on pre-petition liabilities this reporting period?    X*  

7

   Are any post petition receivables (accounts, notes or loans) due from related parties?      X

8

   Are any post petition payroll taxes past due?      X

9

   Are any post petition State or Federal income taxes past due?      X

10

   Are any post petition real estate taxes past due?      X

11

   Are any other post petition taxes past due?      X

12

   Have any pre-petition taxes been paid during this reporting period?    X*  

13

   Are any amounts owed to post petition creditors delinquent?      X

14

   Are any wage payments past due?      X

15

   Have any post petition loans been received by the Debtor from any party?    X  

16

   Is the Debtor delinquent in paying any U.S. Trustee fees?      X

17

   Is the Debtor delinquent with any court ordered payments to attorneys or other professionals?      X

18

   Have the owners or shareholders received any compensation outside of the normal course of business?      X

 

* The Debtors have made certain payments on account of prepetition liabilities in accordance with orders of the Bankruptcy Court specifically authorizing payment of certain prepetition liabilities.


In re Verasun Energy Corporation et al.

 

   Case No. (Jointly Administered)    08-12606
   Reporting Period:    31-Mar-09
   Federal Tax I.D. #    20-3430241

 

If additional information is required for the current or any future Monthly Operating Reports, please send the request to:

   Verasun Energy Corporation      
   110 N. Minnesota Ave.      
   Suite 300      
   Sioux Falls, SD 57104      
   Attn: Mark Dickey