XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Warrants [Member]
AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-Sale, Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Aug. 31, 2021 $ 122 $ 17,077,715 $ 3,459,510 $ (1,905,715) $ (16,825,718) $ 1,805,914
Beginning balance, shares at Aug. 31, 2021 1,218,799          
Exercise of CLA to shares $ 2 225,287 225,289
Beginning balance, shares 20,027          
Share based payment 635,587 635,587
Net Loss (3,243,543) (3,243,543)
Other comprehensive gain (605,740) (605,740)
Ending balance, value at May. 31, 2022 $ 124 17,938,589 3,459,510 (2,511,455) (20,069,261) (1,182,493)
Beginning balance, shares at May. 31, 2022 1,238,826          
Beginning balance, value at Feb. 28, 2022 $ 124 17,833,663 3,459,510 (2,553,716) (19,387,609) (648,028)
Beginning balance, shares at Feb. 28, 2022 1,238,826          
Share based payment 104,926 104,926
Net Loss (681,652) (681,652)
Other comprehensive gain 42,261 42,261
Ending balance, value at May. 31, 2022 $ 124 17,938,589 3,459,510 (2,511,455) (20,069,261) (1,182,493)
Beginning balance, shares at May. 31, 2022 1,238,826          
Beginning balance, value at Aug. 31, 2022 $ 124 18,031,869 3,459,510 (2,574,846) (20,548,968) (1,632,311)
Beginning balance, shares at Aug. 31, 2022 1,238,659          
Exercise of CLA to shares $ 1,479 468,652 470,131
Beginning balance, shares 14,795,073          
Share based payment 145,505 145,505
Realization of available for sale asset 2,243,913 2,243,913
Net Loss (3,136,680) (3,136,680)
Ending balance, value at May. 31, 2023 $ 1,603 18,646,026 3,459,510 (330,933) (23,685,648) (1,909,442)
Beginning balance, shares at May. 31, 2023 16,033,732          
Beginning balance, value at Feb. 28, 2023 $ 222 18,390,628 3,459,510 (330,933) (23,530,958) (2,011,531)
Beginning balance, shares at Feb. 28, 2023 2,190,138          
Exercise of CLA to shares $ 1,381 220,423 221,804
Beginning balance, shares 13,843,594          
Share based payment 34,975 34,975
Net Loss (154,690) (154,690)
Ending balance, value at May. 31, 2023 $ 1,603 $ 18,646,026 $ 3,459,510 $ (330,933) $ (23,685,648) $ (1,909,442)
Beginning balance, shares at May. 31, 2023 16,033,732