XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 2,721 $ 127,869,342 $ 448,694 $ (91,980,234) $ 36,340,523
Balance, shares at Dec. 31, 2022 2,720,170        
Stock-based compensation 114,848 114,848
Restricted common stock forfeitures $ 35 $ (35)
Restricted common stock forfeitures, shares 35,000        
Issuance due to rounding from reverse stock split  
Issuance due to rounding from reverse stock split, shares 54        
Net Income (loss) 126,239 $ (6,105,818) $ (5,979,579)
Balance at Mar. 31, 2023 $ 2,756 127,984,155 574,933 (98,086,052) 30,475,792
Balance, shares at Mar. 31, 2023 2,755,224        
Balance at Dec. 31, 2022 $ 2,721 127,869,342 448,694 (91,980,234) 36,340,523
Balance, shares at Dec. 31, 2022 2,720,170        
Net Income (loss)         (14,300,128)
Balance at Jun. 30, 2023 $ 2,801 128,283,343 647,688 (106,479,356) 22,454,476
Balance, shares at Jun. 30, 2023 2,800,753        
Balance at Mar. 31, 2023 $ 2,756 127,984,155 574,933 (98,086,052) 30,475,792
Balance, shares at Mar. 31, 2023 2,755,224        
Stock-based compensation 179,483 179,483
Restricted common stock forfeitures $ (4) $ 4
Restricted common stock forfeitures, shares (3,625)        
Issuance due to rounding from reverse stock split 24 (24)
Issuance due to rounding from reverse stock split, shares 24,154        
Net Income (loss) $ 72,755 $ (8,393,304) $ (8,320,549)
Conversion of convertible note into common stock $ 25 119,725 119,750
Conversion of convertible note into common stock, shares 25,000        
Balance at Jun. 30, 2023 $ 2,801 128,283,343 647,688 (106,479,356) 22,454,476
Balance, shares at Jun. 30, 2023 2,800,753        
Balance at Dec. 31, 2023 $ 2,801 128,441,083 673,292 (117,668,781) 11,448,395
Balance, shares at Dec. 31, 2023 2,800,754        
Stock-based compensation 40,695 40,695
Restricted common stock forfeitures $ (1) 1
Restricted common stock forfeitures, shares (1,125)        
Net Income (loss) (12,248) (3,931,020) (3,943,268)
Restricted common stock grant $ 80 (80)
Restricted common stock grant, shares 80,197        
Balance at Mar. 31, 2024 $ 2,880 128,481,699 661,044 (121,599,801) 7,545,822
Balance, shares at Mar. 31, 2024 2,879,826        
Balance at Dec. 31, 2023 $ 2,801 128,441,083 673,292 (117,668,781) $ 11,448,395
Balance, shares at Dec. 31, 2023 2,800,754        
Restricted common stock forfeitures, shares         1,125
Net Income (loss)         $ (8,953,819)
Balance at Jun. 30, 2024 $ 3,502 128,995,997 734,354 (126,683,662) 3,050,191
Balance, shares at Jun. 30, 2024 3,502,037        
Balance at Mar. 31, 2024 $ 2,880 128,481,699 661,044 (121,599,801) 7,545,822
Balance, shares at Mar. 31, 2024 2,879,826        
Stock-based compensation 60,772 60,772
Net Income (loss) 73,310 (5,083,861) (5,010,551)
Sale of common stock and pre-funded warrants, net of offering costs $ 622 2,528,826 2,529,448
Sale of common stock and pre-funded warrants, net of offering costs, shares 622,211        
Fair value of warrants issued along with sale of common stock (2,075,300) (2,075,300)
Balance at Jun. 30, 2024 $ 3,502 $ 128,995,997 $ 734,354 $ (126,683,662) $ 3,050,191
Balance, shares at Jun. 30, 2024 3,502,037