XML 52 R37.htm IDEA: XBRL DOCUMENT v3.23.3
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
9 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
SCHEDULE OF INTANGIBLE ASSETS

Intangible assets consisted of the following at September 30, 2023 and December 31, 2022:

 

   September 30, 2023   December 31, 2022 
   Gross
value
   Accumulated
amortization
   Net
carrying
value
   Gross
value
   Accumulated
amortization
   Net
carrying
value
 
Amortized intangible assets:                              
Licenses (video solutions segment)  $215,071   $87,977   $127,094   $211,183   $80,378   $130,805 
Patents and trademarks (video solutions segment)   439,212    229,198    210,014    472,077    305,021    167,056 
Sponsorship agreement network (entertainment segment)   5,600,000    2,333,333    3,266,667    5,600,000    1,493,333    4,106,667 
SEO content (entertainment segment)   600,000    312,500    287,500    600,000    200,000    400,000 
Personal seat licenses (entertainment
segment)
   180,081    11,704    168,377    180,081    8,001    172,080 
Client agreements (revenue cycle management segments)   999,034    201,792    797,242    999,034    126,864    872,170 
                               
    8,033,398    3,176,504    4,856,894    8,062,375    2,213,597    5,848,778 
                               
Indefinite life intangible assets:                              
Goodwill (entertainment and revenue cycle management segments)   11,367,514        11,367,514    11,367,514        11,367,514 
Trade name (entertainment segment)   600,000        600,000    600,000        600,000 
Patents and trademarks pending
(video solutions segment)
   36,820        36,820    56,678        56,678 
                               
Total  $20,037,732   $3,176,504   $16,861,228   $20,086,567   $2,213,597   $17,872,970 
SCHEDULE OF ESTIMATED AMORTIZATION FOR INTANGIBLE ASSETS

     
Year ending December 31:    
2023 (October 1, to December 31, 2023)  $382,342 
2024   1,479,252 
2025   1,386,756 
2026   882,967 
2027 and thereafter   725,577 
Total  $4,856,894