XML 121 R105.htm IDEA: XBRL DOCUMENT v3.23.1
SCHEDULE OF PARLIAMENT AND FINAL ESTIMATED FAIR VALUE OF ASSETS ACQUIRED AND LIABILITIES ASSUMED ACQUISITION (Details) - USD ($)
1 Months Ended 3 Months Ended
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2022
Jun. 30, 2022
Sep. 02, 2021
Jun. 30, 2021
Business Acquisition [Line Items]            
Identifiable intangible assets acquired       $ 457,079  
Goodwill       667,921   1,125,000
Net assets acquired and liabilities assumed       1,376,509   1,376,509
Cash paid at TicketSmarter Acquisition date       174,351   174,351
Contingent consideration earn-out agreement       $ 350,000 $ 4,244,400 $ 350,000
Ticket Smarter Acquisition [Member]            
Business Acquisition [Line Items]            
Tangible assets acquired, including $51,432 of cash acquired $ 7,139,930 $ 5,748,291        
Identifiable intangible assets acquired 6,800,000        
Goodwill 11,839,308 5,886,547        
Liabilities assumed pursuant to stock purchase agreement (5,128,964) (5,128,964)        
Net assets acquired and liabilities assumed 13,850,274 13,305,874        
Cash paid at TicketSmarter Acquisition date 8,413,240 8,413,240        
Common stock issued as consideration for TicketSmarter Acquisition at date of acquisition 990,360 990,360        
Contingent consideration earn-out agreement 4,244,400 3,700,000        
Cash paid at closing to escrow amount 500,000 500,000 $ 500,000      
Cash retained from escrow amount pursuant to settlement of working capital target (297,726) (297,726)        
Total TicketSmarter Acquisition purchase price $ 13,850,274 $ 13,305,874