XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED STATEMENT OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Cash Flow from Operating Activities    
Net loss $ (1,584,438) $ (962,028)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 120,056 20,450
Shares issued for services 0 2,025
Changes in operating assets and liabilities:    
Decrease in due from related party 56,392 0
Increase in accounts payable 21,127 925
Increase in accrued interest payable 20,643 19,610
Payments of lease liabilities 844 0
(Decrease) increase in payroll taxes (14,802) 14,653
Net Cash Used in Operating Activities (1,380,178) (904,365)
Cash Flows from Financing Activities    
Proceeds from related party advances 800,585 0
Proceeds from related party note payable 0 250,000
Proceeds from security deposits 100,000 6,800
Proceeds from customer deposits 99 0
Proceeds from common stock subscriptions payable (14,501) 0
Proceeds from sale of common stock 706,429 2,264,032
Repayment of related party note payable 0 (15,000)
Net Cash Provided by Financing Activities 1,592,612 2,505,832
Cash Flows from Investing Activities    
Purchase of property and equipment (335,772) (396,630)
Purchase of long term asset (32,904) (29,250)
Net Cash Used in Investing Activities (368,676) (425,880)
Net increase (decrease) in cash (156,242) 1,175,587
Cash at beginning of period 235,159 51,109
Cash at end of period 78,917 1,226,696
Supplemental Disclosure of Interest and Income Taxes Paid:    
Interest paid during the period 0 0
Income taxes paid during the period 0 0
Supplemental Disclosure for Non-Cash Investing and Financing Activities:    
Series A preferred stock issued pursuant to patent agreement 0 82,500
Cancellation of common stock (10,000) 0
Common stock issued for conversion of debt $ 0 $ 20,000