Document

The financial and operational information contained in this press release is based on Ternium S.A.’s operational data and consolidated condensed financial statements prepared in accordance with International Financial Reporting Standards (IFRS) and presented in US dollars ($) and metric tons. This press release includes certain non-IFRS alternative performance measures such as Adjusted Net Result, Adjusted Equity Holders’ Net Result, Adjusted Earnings per ADS, Adjusted EBITDA, Net Cash and Free Cash Flow. The reconciliation of these figures to the most directly comparable IFRS measures is included in Exhibit I.


CONSOLIDATED	4Q23		3Q23		DIF		4Q22		DIF

Steel Shipments (thousand tons)	4,035		4,131		-2	%	3,020		34	%
Mining Shipments (thousand tons)	1,952		2,176		-10	%	—
Net Sales ($ million)	4,931		5,185		-5	%	3,546		39	%
Operating Income ($ million)	582		527		10	%	43		1249	%
Adjusted EBITDA ($ million)	651		698		-7	%	303		115	%
Adjusted EBITDA Margin (% of net sales)	13	%	13	%			9	%

Net Income (Loss) ($ million)	554		(783)				59
Equity Holders’ Net Income (Loss) ($ million)	414		(739)				40
Earnings (Losses) per ADS1 ($)	2.11		(3.77)				0.20
Adjusted Net Income ($ million)	554		323				59
Adjusted Equity Holders’ Net Income ($ million)	414		271				40
Adjusted Earnings per ADS1 ($)	2.11		1.38				0.20

Ternium reported a good set of operating results in the fourth quarter of 2023. Steel shipments in Mexico remained strong in a seasonally weaker period, aided by continued growth of commercial customer demand. On the other hand, steel shipments in the Southern Region were relatively weak in the fourth quarter, as government-imposed restrictions on the importation of inputs further affected Ternium’s steel production rates in Argentina. Adjusted EBITDA margin remained relatively weak in the fourth quarter of 2023 due to the consolidation of Usiminas’ steel operations, which continued to record a relatively low level of profitability as it ramped-up its main blast furnace at its Ipatinga facility.

After a new administration took office in Argentina in December 2023, the Argentine Peso suffered a significant devaluation versus the US dollar. This event resulted in a decrease of $537 million in the fair value of the company’s holdings of Argentine securities in the fourth quarter, which are reported in US dollars using the official Argentine Peso exchange rate. In addition, Ternium recorded a $171 million net foreign exchange gain in the period, mainly due to the positive impact of the Argentine Peso devaluation on Ternium Argentina’s net short local currency position.

Ternium’s board of directors proposed that an annual dividend of $3.30 per ADS ($0.33 per share), or $649 million, be approved at the company’s annual general shareholders’ meeting, which is scheduled to be held on April 30, 2024. The annual dividend would include the interim dividend of $1.10 per ADS ($0.11 per share), or $216 million, paid in the fourth quarter. If the board of directors’ proposal is approved at the shareholders’ meeting, a net dividend of $2.20 per ADS ($0.22 per share), or $433 million, will be paid on May 8, 2024, with record-date on May 3, 2024.

With a dividend yield of approximately 9%, the new proposed annual dividend would represent a 22% increase compared to the prior annual dividend and almost three times the annual dividend of $1.20 per ADS paid for the year 2018.


ANNUAL DIVIDEND $ PER ADS


n Interim (*) Board of Directors proposal

The Mexican steel market recorded a strong performance in 2023, with flat steel consumption reaching an all-time high of 18.1 million tons after annual growth of 18%. Ternium’s shipments in the country grew by 22% during the year, representing a significant market share gain supported by the ramp up of its new hot rolling mill in Pesquería. Ternium expects to begin deploying its downstream project in Pesquería during the second half of 2024, with the start-up of a 550 thousand tons per year new pickling mill and the first lines in its new service center. This should support an increase in volumes in this market during the second half of this year.

Healthy industrial activity in Mexico, together with the nearshoring of manufacturing capacity, are contributing to steel demand growth in the region. Construction activity in Mexico remains at good levels, with non-residential construction such as industrial warehouses, natural gas pipelines and other infrastructure projects doing well and residential construction being negatively affected by increased input prices. On the other hand, apparent steel demand in the domestic commercial market is showing short-term weakness due to a destocking tied to the recent downturn in steel spot prices in North America.

In Brazil, Ternium began fully consolidating Usiminas results in July 2023, during a period of significant transformation for Usiminas as it successfully relined its main blast furnace. In 2024, Usiminas will be focused on increasing its industrial system productivity. For the first quarter of 2024, Usiminas anticipates a sequential improvement in the profitability of its steel segment, coupled with a revenue decline in its mining segment due to the temporary halt of one of its ore processing plants and seasonal rains at the beginning of the year.

In Argentina, a new government administration took office in December and is poised to introduce much needed macroeconomic reforms in the country. These reforms are expected to have a recessionary effect on the Argentine economy in the first half of 2024 and, consequently, are likely to negatively affect Ternium shipments in the local market. During 2024, the company expects to commission its new, captive wind farm from which it will source renewable energy, replacing 90% of the electricity that its Argentine subsidiary currently purchases from third party providers.

For the first quarter of 2024, Ternium expects adjusted EBITDA to increase compared to the fourth quarter of 2023. The company anticipates adjusted EBITDA margin to sequentially improve as a result of lower steel cost per ton and slightly higher revenue per ton, which it expects will be driven by higher realized steel prices in Mexico and the U.S. In addition, the company anticipates slightly higher shipments in the USMCA region to be offset by lower shipments in Argentina.


CONSOLIDATED	2023		2022		DIF

Steel Shipments (thousand tons)	14,213		11,896		19	%
Mining Shipments (thousand tons)	4,128		0
Net Sales ($ million)	17,610		16,414		7	%
Operating Income ($ million)	2,198		2,700		-19	%
Adjusted EBITDA ($ million)	2,740		3,415		-20	%
Adjusted EBITDA Margin (% of net sales)	16	%	21	%

Net Income ($ million)	986		2,093
Equity Holders’ Net Income ($ million)	676		1,768
Earnings per ADS2 ($)	3.44		9.00
Adjusted Net Income ($ million)	2,092		2,093
Adjusted Equity Holders’ Net Income ($ million)	1,686		1,768
Adjusted Earnings per ADS2 ($)	8.59		9.00

2023 was an outstanding year for Ternium. Shipments in Mexico grew a remarkable 22% year-over-year, achieving a record 8.4 million tons. Steel demand strengthened in the country supported by nearshoring activities, manufacturing and infrastructure investment. In addition, Ternium continued gaining share in Mexico’s flat steel market as it ramped-up its new state-of-the-art hot rolling mill in Pesquería. On the other hand, steel shipments in the Southern Region were negatively affected by government-imposed restrictions on the importation of inputs for the production process in Argentina.

In 2023, Ternium advanced several initiatives aimed at further strengthening its unique position in Latin America. The company announced the construction of a new steelmaking facility and a direct reduction unit in Pesquería, as well as a new port facility for raw material handling in Brownsville, Texas. In addition, Usiminas completed the relining of its main blast furnace at the Ipatinga facility.

Ternium’s Adjusted EBITDA in 2023 was supported by a record level of finished steel shipments and a healthy Adjusted EBITDA margin, despite the negative effect of the consolidation of Usiminas’ operations as it relined its main blast furnace at Ipatinga. In addition, net income in 2023 was negatively impacted by a $935 million loss in connection with the increase in Ternium’s participation in Usiminas, mainly due to the recycling of Currency Translation Adjustment (CTA) from Other Comprehensive Income to Net Results. This loss was

Consolidated Steel Products Sales

In the fourth quarter of 2023, steel shipments remained strong, similar to the levels achieved in the prior quarter. The consolidation of Usiminas added 1.0 million tons to total steel shipments. Revenue per ton decreased sequentially in the fourth quarter,

reflecting lower realized steel prices in most of Ternium’s markets. Particularly in Mexico, revenue per ton decreased sequentially in the fourth quarter reflecting lower industrial contract prices, as they reset with a lag, partially offset by higher spot prices, as market prices in the USMCA region rebounded during the period.

In the fourth quarter of 2023, steel shipments in Mexico remained near record levels despite negative

seasonality effects, supported by higher commercial customer demand.

Steel shipments in the Southern Region decreased sequentially in the fourth quarter due to the impact on Ternium’s production rates in Argentina of government-imposed restrictions on the importation of inputs.

On a year-over-year basis, Ternium’s steel shipments increased 5% in 2023. The consolidation of Usiminas added 2.1 million tons to total steel shipments. Revenue per ton decreased year-over-year in 2023 reflecting lower realized steel prices in most of Ternium’s markets, particularly in the USMCA region.


SHIPMENTS BY REGION - STEEL PRODUCTS - QUARTERLY MILLION TONS

In 2023, Ternium’s steel shipments in Mexico increased 22% to a new all-time high of 8.4 million tons. Steel demand was supported by nearshoring activities, manufacturing and infrastructure

investment. In addition, Ternium continued gaining market share in Mexico leaning on its new state-of-the-art hot rolling mill in Pesquería.

In the Southern Region, shipments in 2023 were negatively affected by government-imposed restrictions on the importation of inputs for the production process in Argentina, partially offset by the consolidation of Usiminas’ shipments in this region in the second half of the year. The consolidation of Usiminas led to a significant increase in reported steel volumes in Brazil.


SHIPMENTS BY REGION - STEEL PRODUCTS - YEARLY MILLION TONS

Mining Products Sales

Ternium reports intercompany and third-party sales of mining products under the Mining and Usiminas segments.

In the fourth quarter of 2023, iron ore shipments increased slightly sequentially. Intercompany iron

ore shipments increased in the period mainly due to the ramp-up of Usiminas’ main blast furnace at its Ipatinga facility. This was mostly offset by lower iron ore shipments to third parties.

Net sales increased sequentially in the fourth quarter reflecting higher iron ore prices.


CONSOLIDATED	NET SALES ($ MILLION)				SHIPMENTS (THOUSAND TONS)				REVENUE/TON ($/TON)

	4Q23	3Q23	DIF		4Q23	3Q23	DIF		4Q23	3Q23	DIF

Mexico	2,265	2,383	-5	%	2,122	2,135	-1	%	1,067	1,116	-4	%
Brazil	1,064	1,136	-6	%	952	957	-1	%	1,118	1,187	-6	%
Southern Region	905	941	-4	%	561	603	-7	%	1,611	1,561	3	%
Other Markets	455	504	-10	%	399	436	-8	%	1,140	1,157	-2	%
Total steel products	4,689	4,964	-6	%	4,035	4,131	-2	%	1,162	1,202	-3	%
Mining products	180	149	21	%	1,952	2,176	-10	%	92	68	35	%
Other products	62	72	-15	%
Net sales	4,931	5,185	-5	%


CONSOLIDATED	NET SALES ($ MILLION)				SHIPMENTS (THOUSAND TONS)				REVENUE/TON ($/TON)

	2023	2022	DIF		2023	2022	DIF		2023	2022	DIF

Mexico	9,311	8,828	5	%	8,355	6,843	22	%	1,114	1,290	-14	%
Brazil	2,279	582	292	%	2,014	723	178	%	1,132	804	41	%
Southern Region	3,569	3,834	-7	%	2,271	2,362	-4	%	1,572	1,623	-3	%
Other Markets	1,853	2,848	-35	%	1,573	1,968	-20	%	1,178	1,447	-19	%
Total steel products	17,013	16,092	6	%	14,213	11,896	19	%	1,197	1,353	-12	%
Mining products	329	0			4,128	0			80
Other products	268	323	-17	%
Net sales	17,610	16,414	7	%

In the fourth quarter of 2023, operating income included a $109 million gain related to the reversal of Usiminas’ post-retirement liabilities and a $63 million gain due to the reversal of a contingency following the dismissal of a public civil action against Usiminas, partially offset by a $42 million loss related to the impairment charge of certain mining assets from Las Encinas.


OPERATING INCOME $ MILLION


n Operating income n SG&A expenses & other n Cost of sales


$ MILLION	4Q23	3Q23	DIF		4Q22	DIF		2023	2022	DIF

Operating income	582	527	10	%	43	1249	%	2,198	2,700	-19	%
Net sales	4,931	5,185	-5	%	3,546	39	%	17,610	16,414	7	%
Cost of sales	(4,039)	(4,192)	-4	%	(3,119)	29	%	(14,051)	(12,487)	13	%
SG&A expenses	(432)	(443)	-3	%	(275)	57	%	(1,472)	(1,144)	29	%
Other operating income (expense), net	121	(22)			(110)			110	(84)

In the fourth quarter of 2023, Ternium recorded a $171 million net foreign exchange gain mainly due to the impact on Ternium Argentina’s net short local currency position of the devaluation of the Argentine Peso versus the US dollar.

Ternium’s divestment of Argentine government bond holdings in the fourth quarter of 2023 resulted

in a loss of $58 million due to the recycling of changes in the fair value of financial instruments from Other Comprehensive Income to Financial Results. As of December 31, 2023, the balance of Ternium’s Other Comprehensive Income in connection with its Argentine government bond holdings amounted to a negative $527 million.

Ternium’s Net Income in the fourth quarter of 2023 was strong, reflecting a healthy operation, the positive effect on Operating Income from liabilities and contingency reversals, and the positive effect on Financial Results of the Argentine Peso devaluation.

In the third quarter of 2023, Adjusted Net Income and Adjusted Equity Holders’ Net Income equaled the period’s Net Loss and Equity Holders’ Net Loss, respectively, adjusted to exclude a loss of $1.1 billion in connection with the increase in the participation in Usiminas. Adjusted Earnings per ADS equaled the period’s Adjusted Equity Holders’ Net Income divided by 1,963 million outstanding shares of Ternium’s common stock, net of treasury shares, expressed in ADS equivalent (each ADS represents 10 shares).


NET INCOME (LOSS), EARNINGS (LOSSES) PER ADS $ MILLION, $

Adjusted EBITDA in the fourth quarter of 2023 equals net results adjusted to exclude:

◦Income Tax Results;

◦Equity in Results of Non-consolidated Companies;

◦Net Financial Results;

◦Reversal of Usiminas’ post-retirement liabilities;

◦Contingency reversal due to dismissal of public civil action against Usiminas;

◦Impairment charge on Las Encinas’ mining assets; and

◦Depreciation and Amortization.

And adjusted to include the proportional EBITDA in Unigal (70% participation).

Adjusted EBITDA Margin equals Adjusted EBITDA divided by net sales.


ADJUSTED EBITDA $ MILLION

In the fourth quarter of 2023, Ternium posted a strong level of cash from operations, partly as a result of a working capital reduction in the period. The decrease in working capital included a $254 million decrease in trade and other receivables and a $216 million decrease in inventories, partially offset by an aggregate $150 million increase in accounts payable and other liabilities.

Trade receivables decreased in the period mainly as a result of lower shipment volumes. The inventory reduction mainly reflected a decrease in steel costs and lower raw material volumes. In particular, inventories at Ternium’s Argentine operations were affected by the government-imposed restrictions on the importation of inputs.

Capital expenditures increased sequentially in the fourth quarter as Ternium advanced the construction of the new facilities at its industrial center in Pesquería. The company has reassessed the estimated cost of its upstream and downstream expansion projects in Pesquería to $3.5 billion. The new estimate represents an increase of 9%, or $280 million, compared to the original figure, mainly reflecting higher prices and foreign exchange fluctuations.

As of year-end 2023, Ternium recorded a strong $1.9 billion net cash position. In the fourth quarter of 2023, Ternium’s net cash position decreased $496 million sequentially, mainly as a result of a lower fair value of Argentine securities. In addition, the company paid an interim dividend of $216 million in November 2023.

Ternium’s net cash position as of December 31, 2023 included Ternium Argentina’s total position of cash and cash equivalents and other investments of $1.1 billion.

In 2023, Ternium’s cash from operations reached a solid $2.5 billion. Capital expenditures increased sequentially in the year mainly reflecting the development of Ternium’s growth projects in Pesquería and the consolidation of Usiminas in the second half of 2023.

In addition to its Pesquería growth projects, during the year Ternium advanced the construction of a new wind farm in Argentina and several projects aimed at further improving environmental and safety


NET CASH POSITION $ BILLION

conditions at its facilities. Usiminas’ capital expenditures included those in connection with the relining of its main blast furnace in Ipatinga, among others.

In 2023, Ternium’s net cash position decreased $711 million. The fair value of Argentine securities holdings decreased by $555 million, mostly as a result of a significant devaluation of the Argentine Peso in December 2023.

In 2023, Ternium paid dividends to shareholders of $569 million and dividends in kind to non-controlling interest of $234 million.

In addition, Ternium invested $119 million in the acquisition of an additional participation in Usiminas.


NET (DEBT) CASH POSITION $ BILLION

Some of the statements contained in this press release are “forward-looking statements”. Forward-looking statements are based on management’s current views and assumptions and involve known and unknown risks that could cause actual results, performance or events to differ materially from those expressed or implied by those statements. These risks include but are not limited to risks arising from uncertainties as to gross domestic product, related market demand, global production capacity, tariffs, cyclicality in the industries that purchase steel products and other factors beyond Ternium’s control.

Ternium is a leading steel producer in the Americas, providing advanced steel products to a wide range of manufacturing industries and the construction sector. We invest in low carbon emissions steelmaking technologies to support the energy transition and the mobility of the future. We also support the development of our communities, specially through educational programs in Latin America. More information about Ternium is available at www.ternium.com.


$ MILLION	4Q23	3Q23	4Q22	2023	2022

Net sales	4,931	5,185	3,546	17,610	16,414
Cost of sales	(4,039)	(4,192)	(3,119)	(14,051)	(12,487)
Gross profit	892	993	427	3,559	3,927
Selling, general and administrative expenses	(432)	(443)	(275)	(1,472)	(1,144)
Other operating income (expense), net	121	(22)	(110)	110	(84)
Operating income	582	527	43	2,198	2,700

Financial expense	(44)	(47)	(18)	(125)	(47)
Financial income	94	78	28	255	75
Other financial income (expense), net	54	0	(1)	(6)	(99)
Equity in earnings of non-consolidated companies	24	19	19	105	37
Effect related to the increase of the participation in Usiminas	—	(171)	—	(171)	—
Recycling of other comprehensive income related to Usiminas	—	(935)	—	(935)	—
Profit (loss) before income tax results	709	(530)	70	1,321	2,666
Income tax expense	(156)	(253)	(11)	(334)	(574)
Profit (loss) for the period	554	(783)	59	986	2,093

Attributable to:
Owners of the parent	414	(739)	40	676	1,768
Non-controlling interest	140	(44)	19	310	325
Net income (loss)	554	(783)	59	986	2,093


$ MILLION	DECEMBER 31, 2023	DECEMBER 31, 2022

Property, plant and equipment, net	7,638	6,262
Intangible assets, net	996	944
Investments in non-consolidated companies	517	822
Other investments	211	101
Deferred tax assets	1,713	200
Receivables, net	1,073	319

Total non-current assets	12,149	8,648

Receivables, net	1,173	663
Derivative financial instruments	15	0
Inventories, net	4,948	3,470
Trade receivables, net	2,065	1,181
Other investments	1,976	1,875
Cash and cash equivalents	1,846	1,653
Total current assets	12,024	8,842

Non-current assets classified as held for sale	7	2

Total assets	24,179	17,492


$ MILLION	DECEMBER 31, 2023	DECEMBER 31, 2022

Capital and reserves attributable to the owners of the parent	12,419	11,846
Non-controlling interest	4,393	1,922
Total equity	16,812	13,768

Provisions	840	81
Deferred tax liabilities	171	163
Other liabilities	1,149	538
Trade payables	12	1
Lease liabilities	189	190
Borrowings	1,206	533
Total non-current liabilities	3,567	1,506

Current income tax liabilities	137	136
Other liabilities	430	345
Trade payables	2,233	1,188
Derivative financial instruments	8	1
Lease liabilities	52	49
Borrowings	940	499
Total current liabilities	3,801	2,217

Total liabilities	7,367	3,723

Total equity and liabilities	24,179	17,492


$ MILLION	4Q23	3Q23	4Q22	2023	2022

Result for the period	554	(783)	59	986	2,093

Adjustments for:
Depreciation and amortization	191	165	160	658	616
Income tax accruals less payments	(45)	158	(90)	(161)	(1,196)
Equity in earnings of non-consolidated companies	(24)	(19)	(19)	(105)	(37)
Impairment charge	42	—	99	42	99
Interest accruals less payments/receipts, net	(34)	1	(34)	(45)	(25)
Changes in provisions	(61)	(4)	0	(64)	(1)
Changes in working capital	320	388	955	321	1,152
Net foreign exchange results and others	(225)	8	(100)	(236)	51
Non-cash effects related to the increase of the participation in Usiminas	—	1,106	—	1,106	—
Net cash provided by operating activities	718	1,020	1,032	2,501	2,753

Capital expenditures and advances to suppliers for PP&E	(597)	(430)	(159)	(1,461)	(581)
Decrease (increase) in other investments	129	(333)	(444)	(718)	(771)
Proceeds from the sale of property, plant & equipment	1	1	1	2	2
Dividends received from non-consolidated companies	28	—	—	43	29
Acquisition of non-controlling interest	—	—	—	—	(4)
Acquisition of business:
Purchase consideration	—	(119)	—	(119)	—
Cash acquired	—	781	—	781	—
Net cash (used in) investing activities	(439)	(100)	(602)	(1,470)	(1,325)

Dividends paid in cash to company’s shareholders	(216)	—	(177)	(569)	(530)
Finance lease payments	(16)	(16)	(12)	(59)	(49)
Proceeds from borrowings	119	163	61	355	286
Repayments of borrowings	(121)	(145)	(108)	(493)	(723)
Net cash (used in) provided by financing activities	(234)	3	(236)	(766)	(1,016)

Increase in cash and cash equivalents	45	923	194	264	412


THOUSAND TONS	4Q23	3Q23	DIF		4Q22	DIF		2023	2022	DIF

Mexico	2,122	2,135	-1	%	1,873	13	%	8,355	6,843	22	%
Brazil	186	194	-4	%	182	2	%	486	723	-33	%
Southern Region	486	558	-13	%	589	-18	%	2,151	2,362	-9	%
Other Markets	391	408	-4	%	376	4	%	1,537	1,968	-22	%
Total steel products	3,185	3,296	-3	%	3,020	5	%	12,529	11,896	5	%
Mining products (Intercompany)	894	842	6	%	891	0	%	3,402	3,457	-2	%


THOUSAND TONS	4Q23	3Q23	DIF		4Q22	DIF	2023	2022	DIF

Mexico	—	—					—
Brazil	942	955	-1	%			1,897
Southern Region	76	45	69	%			121
Other Markets	30	39	-23	%			69
Total Usiminas steel products	1,048	1,038	1	%			2,086
Intercompany shipments	431	215	100	%			646
Third-party shipments	1,952	2,176	-10	%			4,128
Total Usiminas mining products	2,383	2,391	0	%			4,774


THOUSAND TONS	4Q23	3Q23	DIF		4Q22	DIF		2023	2022	DIF

Mexico	2,122	2,135	-1	%	1,873	13	%	8,355	6,843	22	%
Brazil	952	957	-1	%	182			2,014	723
Southern Region	561	603	-7	%	589	-5	%	2,271	2,362	-4	%
Other Markets	399	436	-8	%	376	6	%	1,573	1,968	-20	%
Total steel products	4,035	4,131	-2	%	3,020	34	%	14,213	11,896	19	%
Mining products	1,952	2,176	-10	%	0			4,128	0


$ MILLION	4Q23	3Q23	DIF		4Q22	DIF		2023	2022	DIF

Mexico	2,265	2,383	-5	%	1,954	16	%	9,311	8,828	5	%
Brazil	114	148	-23	%	115	-1	%	342	582	-41	%
Southern Region	805	874	-8	%	950	-15	%	3,402	3,834	-11	%
Other Markets	452	495	-9	%	462	-2	%	1,841	2,848	-35	%
Total steel products	3,636	3,900	-7	%	3,481	4	%	14,897	16,092	-7	%
Other products	82	81	0	%	65	26	%	298	323	-8	%
Total steel segment	3,718	3,982	-7	%	3,546	5	%	15,194	16,414	-7	%
Mining products (Intercompany)	192	114	69	%	96	99	%	500	411	22	%


$ MILLION	4Q23	3Q23	DIF		4Q22	DIF	2023	2022	DIF

Mexico	—	—					—
Brazil	1,059	1,134	-7	%			2,193
Southern Region	100	68	47	%			168
Other Markets	23	20	15	%			43
Total Usiminas steel products	1,182	1,221	-3	%			2,403
Intercompany	32	14	129	%			46
Third parties	180	149	21	%			329
Total Usiminas mining products	212	162	31	%			375
Usiminas segment consolidated net sales	1,362	1,370	-1	%			2,732


$ MILLION	4Q23	3Q23	DIF		4Q22	DIF		2023	2022	DIF

Mexico	2,265	2,383	-5	%	1,954	16	%	9,311	8,828	5	%
Brazil	1,064	1,136	-6	%	115			2,279	582
Southern Region	905	941	-4	%	950	-5	%	3,569	3,834	-7	%
Other Markets	455	504	-10	%	462	-1	%	1,853	2,848	-35	%
Total steel products	4,689	4,964	-6	%	3,481	35	%	17,013	16,092	6	%
Mining products	180	149	21	%	0			329	0
Other products	62	72	-15	%	65	-5	%	268	323	-17	%
Total net sales	4,931	5,185	-5	%	3,546	39	%	17,610	16,414	7	%

These non-IFRS measures should not be considered in isolation of, or as a substitute for, measures of performance prepared in accordance with IFRS. These non-IFRS measures do not have a standardized meaning under IFRS and, therefore, may not correspond to similar non-IFRS financial measures reported by other companies.


$ MILLION	4Q23		3Q23		4Q22		2023		2022

Net income (loss)	554		(783)		59		986		2,093
Adjusted to exclude:
Income tax results	156		253		11		334		574
Equity in earnings of non-consolidated companies	(24)		(19)		(19)		(105)		(37)
Net financial results	(103)		(30)		(9)		(123)		70
Reversal of Usiminas’ post-retirement liabilities	(109)		—		—		(109)		—
Contingency reversal - dismissal of public civil action against Usiminas	(63)		—		—		(63)		—
Non-cash effects related to the increase in the participation in Usiminas	—		1,106		—		1,106		—
Impairment of Ternium’s investment in Ternium Brasil	—		—		99		—		99
Impairment on Las Encinas’ mining assets	42		—		—		42		—
Depreciation and amortization	191		165		160		658		616
Adjusted to include:
Proportional EBITDA in Unigal (70% participation)	8		6		—		14		—
Adjusted EBITDA	651		698		303		2,740		3,415
Divided by: net sales	4,931		5,185		3,546		17,610		16,414
Adjusted EBITDA Margin (%)	13	%	13	%	9	%	16	%	21	%


$ MILLION	4Q23		3Q23		4Q22		2023		2022

Equity holders’ net income (loss)	414		(739)		40		676		1,768
Less: non-cash effects related to the increase in the participation in Usiminas	—		(1,010)		—		(1,010)		—
Adjusted Equity Holders’ Net Income	414		271		40		1,686		1,768
Divided by: outstanding shares of common stock, net of treasury shares (expressed in ADS equivalent)	196		196		196		196		196
Adjusted Earnings per ADS ($)		2.11		1.38		0.20		8.59		9.00

Note: Free Cash Flow in the comparative quarters in 2023 has been modified due to a reclassification, moving the following amounts from Interest accruals less payments to Other investments: $27 million in the third quarter of 2023, $46 million in the second quarter of 2023 and $18 million in the first quarter of 2023.


$ BILLION	DECEMBER 31, 2023	SEPTEMBER 30, 2023	DECEMBER 31, 2022

Cash and cash equivalents3	1.8	1.8	1.7
Plus: other investments (current and non-current)3	2.2	2.7	2.0
Less: borrowings (current and non-current)	(2.1)	(2.2)	(1.0)
Net cash position	1.9	2.4	2.6


CASH FROM OPERATIONS, CHANGES IN WORKING CAPITAL - QUARTERLY $ BILLION


n Usiminas
(*) In 2023, CAPEX include advance payments to equipment suppliers.



						Press Release