0001342287-14-000011.txt : 20140210 0001342287-14-000011.hdr.sgml : 20140210 20140210121254 ACCESSION NUMBER: 0001342287-14-000011 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20140210 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140210 DATE AS OF CHANGE: 20140210 FILER: COMPANY DATA: COMPANY CONFORMED NAME: General Finance CORP CENTRAL INDEX KEY: 0001342287 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-RETAIL STORES, NEC [5990] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32845 FILM NUMBER: 14587146 BUSINESS ADDRESS: STREET 1: 39 EAST UNION STREET CITY: PASADENA STATE: CA ZIP: 91103 BUSINESS PHONE: 626-584-9722 MAIL ADDRESS: STREET 1: 39 EAST UNION STREET CITY: PASADENA STATE: CA ZIP: 91103 8-K 1 form_8-k.htm FORM 8-K form_8-k.htm


SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current Report
 Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 10, 2014
General Finance Corporation
(Exact Name of Registrant as Specified in its Charter)
Delaware
 (State or Other Jurisdiction of Incorporation)
     
001-32845
 
32-0163571
(Commission File Number)
 
(I.R.S. Employer Identification No.)
     
39 East Union Street
   
Pasadena, California
 
91103
(Address of Principal Executive Offices)
 
(Zip Code)
(626) 584-9722
 (Registrant’s Telephone Number, Including Area Code)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions (See General Instruction A.2 below):

o
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
o
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
o
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
o
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



 
 










 
 

 


 
EXPLANATORY NOTES
Certain References

References in this Report to “we,” “us,” “our” or the “Company” refer to General Finance Corporation, a Delaware corporation (“GFN”), and its direct and indirect subsidiaries. These subsidiaries include GFN U.S. Australasia Holdings, Inc., a Delaware corporation (“GFN U.S.”); GFN North America Corp., a Delaware corporation ("GFNNA"); GFN Manufacturing Corporation, a Delaware corporation ("GFNMC"), and its subsidiary Southern Frac, LLC, a Texas limited liability company; Royal Wolf Holdings Limited (formerly GFN Australasia Holdings Pty Limited), an Australian corporation publicly traded on the Australian Securities Exchange ("RWH"); and its Australian and New Zealand subsidiaries (collectively, "Royal Wolf"); Pac-Van, Inc., an Indiana corporation, and its Canadian subsidiary, PV Acquisition Corp., an Alberta corporation, doing business as "Container King" (collectively, "Pac-Van").
 

TABLE OF CONTENTS
       
Page             
 
           
           
Item 2.02
 
Results of Operations and Financial Condition
 
1
 
           
Item 9.01
 
Financial Statements and Exhibits
 
1
 
           
           
           
Exhibit 99.1
 
Press Release of GFN dated February 10, 2014
     
           


 
i

 



Item 2.02. Results of Operations and Financial Condition

On February 10, 2014 GFN announced financial results for the second quarter ended December 31, 2013. A copy of the GFN press release dated February 10, 2014 is attached as Exhibit 99.1 and is incorporated by reference herein.

In accordance with general instruction B.2 to Form 8-K, information in this Item 2.02 and the exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of such section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

Item 9.01   Financial Statements and Exhibits


Exhibit
Exhibit Description
   
99.1
Press Release of GFN dated February 10, 2014
   




 
1

 



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
 
GENERAL FINANCE CORPORATION
  
 
Dated: February 10, 2014 
By:  
/s/ CHRISTOPHER A. WILSON
 
   
Christopher A. Wilson
 
   
General Counsel, Vice President and Secretary
 
 



 
2

 


EXHIBIT INDEX
     
Exhibit
   
Number
 
Exhibit Description
     
99.1
 
Press Release of GFN dated February 10, 2014
     

 

 
 
3
EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1 exhibit_99-1.htm
EXHIBIT 99.1

 FOR IMMEDIATE RELEASE
 
 
GENERAL FINANCE CORPORATION REPORTS SECOND QUARTER AND YEAR-TO-DATE RESULTS FOR FISCAL YEAR 2014

Fifteenth Consecutive Quarter of Year-Over-Year Growth in Total Revenues and Adjusted EBITDA

PASADENA, CA – February 10, 2014 – General Finance Corporation (NASDAQ: GFN), the parent company of businesses in the mobile storage, modular space and liquid containment industries (the “Company”), today announced its consolidated financial results for the second quarter and six months (“YTD”) ended December 31, 2013. The consolidated results include majority-owned Royal Wolf Holdings Limited (“Royal Wolf”), the leading provider of portable storage solutions in the Asia-Pacific regions of Australia and New Zealand,  wholly-owned Pac-Van, Inc. (“Pac-Van”), a prominent regional provider of portable storage, office and liquid storage tank containers, mobile offices and modular buildings in North America, and 90%-owned Southern Frac, LLC (“Southern Frac”), a domestic manufacturer of portable liquid storage tank containers.

Second Quarter 2014 Highlights

Total revenues were $65.6 million, an increase of 4% over the second quarter of fiscal year 2013.
Leasing revenues comprised 55% of total non-manufacturing revenues versus 56% for the second quarter of fiscal year 2013.
Adjusted EBITDA was $16.6 million, an increase of 15% over the second quarter of fiscal year 2013.
Adjusted EBITDA margin was 25%, compared to 23% in the second quarter of fiscal year 2013.
Net income attributable to common shareholders was $1.6 million, or $0.07 per share, compared to $1.7 million, or $0.08 per share, for the second quarter of fiscal year 2013.
Average fleet unit utilization at Royal Wolf was 84%.
Average fleet unit utilization at Pac-Van was 80%.
Three acquisitions completed during the quarter.

YTD 2014 Highlights

Total revenues were $131.4 million, an increase of 13% over the first six months of fiscal year 2013.
Leasing revenues comprised 52% of total non-manufacturing revenues versus 56% for the first six months of fiscal year 2013.
Adjusted EBITDA was $29.4 million, an increase of 9% over the first six months of fiscal year 2013.
Net income attributable to common shareholders was $2.0 million, or $0.08 per share, compared to $2.7 million, or $0.12 per share, for the first six months of fiscal year 2013.
Average fleet utilization at Royal Wolf was 82%.
Average fleet utilization at Pac-Van was 79%
Six acquisitions completed during the first six months of fiscal year 2014.

Management Commentary

"We are very pleased with our performance for the second quarter of fiscal year 2014, where we posted our fifteenth consecutive quarter of year-over-year growth in revenues and adjusted EBITDA,” said Ronald Valenta, President and Chief Executive Officer of General Finance Corporation. “Our growth strategy of increasing the size of our lease fleet in the attractive container asset class continues to be validated by the improved results that we continue to see at both Pac-Van and Royal Wolf. At Pac-Van, we are experiencing growth in most of our product lines, particularly for our portable liquid storage tank containers and our portable storage containers.  At Royal Wolf, our innovative products are enabling us to continue to gain market share, particularly in the resources sector, but also in the transport and government sectors, where new product introductions have helped deliver growth. Additionally, we continue to make accretive acquisitions, completing two in North America and one in the Asia-Pacific region during the second quarter and, through the first six months, four in North America and two in the Asia-Pacific region.”

 
1

 
Charles Barrantes, Executive Vice President and Chief Financial Officer, added, “Pac-Van delivered a strong financial performance in the quarter by increasing revenues and adjusted EBITDA by 18% and 56%, respectively. Royal Wolf reported an increase in revenues and adjusted EBITDA of 11% and 2% from the second quarter of fiscal year 2013, respectively, despite a decline of approximately 11% in the Australian dollar relative to the U.S. dollar. These positive results, combined with our strong financial position, provide ample flexibility to continue pursuing our growth strategy.”

Mr. Barrantes continued, “We are also very pleased to announce that late last week, Pac-Van amended its credit facility to, among other things, increase the maximum borrowing capacity from $120 million to $200 million and add two new lenders to the syndicate, One West Bank and Capital One. In addition, we achieved better pricing on the revised facility.  I would like to welcome our new lenders and express our gratitude for the support that we continue to receive from our bank syndicate.”

Second Quarter 2014 Operating Summary

Asia-Pacific
Royal Wolf’s revenues for the second quarter of fiscal year 2014 totaled $41.5 million, compared with $37.5 million for the second quarter of fiscal year 2013, an increase of 11%.  This increase in revenues was driven primarily by growth in the mining, transport and government sectors, offset somewhat by decreases in most other sectors.  Adjusted EBITDA for the second quarter of 2014 was $11.1 million, compared with $10.9 million for the year-ago quarter, an increase of 2%.  On a local currency basis, revenues and adjusted EBITDA increased by 24% and 14%, respectively. Royal Wolf experienced lower than normal profitability for the second quarter of 2014, due, in part, to the completion of a lower margin sales contract to a freight logistics customer and continued softness in the eastern seaboard of Australia.

North America
Pac-Van’s revenues for the second quarter of fiscal year 2014 totaled $21.4 million, compared with $18.1 million for the second quarter of fiscal year 2013, an increase of 18%, driven by higher leasing revenues. Pac-Van’s leasing revenues increased 28% over the year-ago quarter due to improved demand across most sectors, particularly in construction, commercial (which includes oil and gas customers) and retail. Adjusted EBITDA for the second quarter of fiscal year 2014 was $6.1 million, compared with $3.9 million for the year-ago quarter, an increase of 56%.  Strong lease fleet utilization, a 32% increase in the average number of units on lease and improved lease rates for storage containers, office containers and mobile offices all contributed to the increased adjusted EBITDA.

Southern Frac’s manufacturing revenues for the second quarter of fiscal year 2014 totaled $6.5 million.  Included in this amount were intercompany revenues of $3.8 million from portable liquid tank containers sold to Pac-Van and eliminated in the Company’s consolidated results. This compares to $11.3 million and $3.6 million of stand-alone and intercompany revenues, respectively, during the second quarter of fiscal year 2013. On a stand-alone basis, prior to intercompany adjustments, adjusted EBITDA was $0.8 million for the quarter, as compared to $0.9 million in the second quarter of fiscal year 2013. While total stand-alone manufacturing revenues declined by approximately $4.8 million, primarily as a result of lower oil and gas drilling activity between the periods, adjusted EBITDA only declined by $0.1 million; due to, among other things, efficiencies attained in the manufacturing process, including lower material costs.

Balance Sheet and Liquidity Overview

At December 31, 2013, the Company had total debt of $198.9 million and cash and cash equivalents of $2.4 million, compared with $163.0 million and $6.3 million at June 30, 2013, respectively. Royal Wolf had $5.8 million of availability under its $113.5 million credit facility and Pac-Van had $35.1 million of availability under its $120 million credit facility.

 
2

 
During the first six months of fiscal year 2014, the Company generated cash from operating activities of $15.8 million, as compared to $10.6 million for the first six months of fiscal year 2013. For the first six months of fiscal year 2014, the Company invested a net $33.4 million ($17.7 million in North America and $15.7 million in the Asia-Pacific) in the lease fleet, as compared to $24.1 million in net fleet investment ($11.3 million in North America and $12.8 million in the Asia-Pacific) in the first six months of fiscal year 2013.

Receivables were $32.2 million at December 31, 2013, as compared to $34.4 million at June 30, 2013. Days sales outstanding in receivables were 38 days and 48 days for Royal Wolf and Pac-Van, respectively, compared to 44 days and 50 days at June 30, 2013, respectively.

As of December 31, 2013, General Finance owned over 50% of Royal Wolf’s total shares outstanding.  The value of these shares is approximately $140.6 million, or $5.77 per outstanding GFN common share, based on Royal Wolf’s February 7, 2014 closing price of A$3.13 and an AUD/USD exchange rate of 0.895.

Outlook  

Management remains comfortable that consolidated adjusted EBITDA should increase 10% to 13% in fiscal year 2014 from fiscal year 2013. However, based primarily on our year-to-date results and revised expectations for lower than originally forecasted Southern Frac sales to external customers, management believes that consolidated revenues for fiscal year 2014 should be in the range of $250 million to $260 million. This outlook does not take into account the impact of current year acquisitions.

Conference Call Details
 
Management will host a conference call today at 8:30 a.m. Pacific Time (11:30 a.m. Eastern Time), to discuss the Company’s operating results. The conference call number for U.S. participants is (866) 901-5096 and the conference call number for participants outside the U.S. is (706) 643-3717. The conference ID number for both conference call numbers is 42980377. Additionally, interested parties can listen to a live webcast of the call in the "Investor Relations" section of the Company's website at http://www.generalfinance.com.
 
A replay of the conference call may be accessed through February 24, 2014 by dialing (800) 585-8367 (U.S.) or (404) 537-3406 (international), using conference ID number 42980377.  
 
After the replay has expired, interested parties can listen to the conference call via webcast in the "Investor Relations" section of the Company's website at http://www.generalfinance.com.
 
About General Finance Corporation

Headquartered in Pasadena, California, General Finance Corporation (NASDAQ: GFN, www.generalfinance.com) is the parent company of businesses in the mobile storage, modular space and liquid containment (“portable services”) industries.  Management’s expertise in these sectors drives disciplined growth strategies, operational guidance, effective capital allocation and capital markets support for the Company’s subsidiaries.  The Company’s principal operating subsidiaries are majority-owned Royal Wolf Holdings Limited (www.royalwolf.com.au), the leading provider of portable storage solutions in the Asia-Pacific regions of Australia and New Zealand,  wholly-owned Pac-Van, Inc. (www.pacvan.com), a prominent regional provider of portable storage, office and liquid storage tank containers, mobile offices and modular buildings in North America, and 90%-owned Southern Frac, LLC (www.southernfrac.com), a domestic manufacturer of portable liquid storage tank containers.   Royal Wolf’s shares trade on the Australian Securities Exchange under the symbol RWH.

 
3

 
Cautionary Statement about Forward-Looking Statements

Statements in this news release that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include, but are not limited to, statements addressing management’s views with respect to future financial and operating results, competitive pressures, market interest rates for our variable rate indebtedness, our ability to raise capital or borrow additional funds, changes in the Australian, New Zealand or Canadian dollar relative to the U.S. dollar, regulatory changes, customer defaults or insolvencies, litigation, acquisition of businesses that do not perform as we expect or that are difficult for us to integrate or control, our ability to procure adequate levels of products to meet customer demand, our ability to procure adequate supplies for our manufacturing operations, labor disruptions, adverse resolution of any contract or other disputes with customers, declines in demand for our products and services from key industries such as the Australian mining industry or the U.S. construction industry or a write-off of all or a part of our goodwill and intangible assets. These involve risks and uncertainties that could cause actual outcomes and results to differ materially from those described in forward-looking statements. We believe that the expectations represented by our forward-looking statements are reasonable, yet there can be no assurance that such expectations will prove to be correct. Furthermore, unless otherwise stated, the forward-looking statements contained in this press release are made as of the date of the press release, and we do not undertake any obligation to update publicly or to revise any of the included forward-looking statements, whether as a result of new information, future events or otherwise unless required by applicable law. The forward-looking statements contained in this press release are expressly qualified by this cautionary statement. Readers are cautioned that these forward-looking statements involve certain risks and uncertainties, including those contained in filings with the Securities and Exchange Commission.

Investor/Media Contact
Larry Clark
Financial Profiles, Inc.
310-622-8223
-Financial Tables Follow-


 
4

 

GENERAL FINANCE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)
(Unaudited)

 
 
 
 
 
Quarter Ended December 31,
   
 
Six Months Ended December 31,
 
 
 
2012
   
2013
   
2012
   
2013
 
                         
Revenues
                       
Sales:
                       
Lease inventories and fleet
  $ 24,276     $ 28,417     $ 47,998     $ 59,646  
Manufactured units
    7,731       2,703       7,731       6,148  
      32,007       31,120       55,729       65,794  
Leasing
    31,345       34,509       61,012       65,581  
      63,352       65,629       116,741       131,375  
                                 
Costs and expenses
                               
Cost of sales:
                               
Lease inventories and fleet (exclusive of the items shown separately below)
    18,091       21,604       35,403       46,392  
Manufactured units
    6,549       1,965       6,549       4,573  
Direct costs of leasing operations
    11,397       12,100       22,381       24,044  
Selling and general expenses
    13,342       14,018       26,275       28,196  
Depreciation and amortization
    5,287       5,802       10,587       11,262  
                                 
Operating income
    8,686       10,140       15,546       16,908  
                                 
Interest income
    17       11       40       23  
Interest expense
    (2,630 )     (2,334 )     (5,855 )     (4,726 )
Foreign currency exchange gain (loss) and other
    107       56       468       (549 )
      (2,506 )     (2,267 )     (5,347 )     (5,252 )
                                 
Income before provision for income taxes
    6,180       7,873       10,199       11,656  
                                 
Provision for income taxes
    2,349       3,291       3,876       4,872  
                                 
Net income
    3,831       4,582       6,323       6,784  
                                 
Preferred stock dividends
    (43 )     (922 )     (86 )     (1,675 )
Noncontrolling interests
    (2,067 )     (2,037 )     (3,553 )     (3,084 )
                                 
Net income attributable to common stockholders
  $ 1,721     $ 1,623     $ 2,684     $ 2,025  
                                 
Net income per common share:
                               
Basic
  $ 0.08     $ 0.07     $ 0.12     $ 0.08  
Diluted
    0.08       0.07       0.12       0.08  
                                 
Weighted average shares outstanding:
                               
Basic
    22,026,631       24,342,102       22,025,690       24,334,977  
Diluted
    22,631,194       24,986,979       22,630,253       24,979,854  



 
5

 

GENERAL FINANCE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)

   
June 30, 2013
   
December 31, 2013
 
Assets
       
(Unaudited)
 
Cash and cash equivalents
  $ 6,278     $ 2,445  
Trade and other receivables, net
    34,360       32,168  
Inventories
    31,858       39,180  
Prepaid expenses and other
    5,571       5,869  
Property, plant and equipment, net
    19,840       21,008  
Lease fleet, net
    290,165       327,231  
Goodwill
    68,692       71,001  
Other intangible assets, net
    16,402       14,882  
Total assets
  $ 473,166     $ 513,784  
                 
Liabilities
               
Trade payables and accrued liabilities
  $ 32,238     $ 35,340  
Income taxes payable
    496       239  
Unearned revenue and advance payments
    15,764       12,352  
Senior and other debt
    162,951       198,903  
Deferred tax liabilities
    27,576       32,016  
Total liabilities
    239,025       278,850  
                 
Commitments and contingencies
           
                 
Equity
               
Cumulative preferred stock, $.0001 par value: 1,000,000 shares authorized; 400,100 shares issued and outstanding (in series)
    40,100       40,100  
Common stock, $.0001 par value: 100,000,000 shares authorized; 24,330,257 and 24,355,220 shares issued and outstanding at June 30, 2013 and December 31, 2013, respectively
    2       2  
Additional paid-in capital
    120,146       119,168  
 
Accumulated other comprehensive loss
 
    (906 )     (2,248 )
Accumulated deficit
    (19,179 )     (15,479 )
Total General Finance Corporation stockholders’ equity
    140,163       141,543  
Equity of noncontrolling interests
    93,978       93,391  
Total equity
    234,141       234,934  
Total liabilities and equity
  $ 473,166     $ 513,784  



 
6

 

Explanation and Use of Non-GAAP Financial Measures

Earnings before interest, income taxes, impairment, depreciation and amortization and other non-operating costs and income (“EBITDA”) and adjusted EBITDA are non-U.S. GAAP measures. We calculate adjusted EBITDA to eliminate the impact of certain items we do not consider to be indicative of the performance of our ongoing operations.  In addition, in evaluating adjusted EBITDA, you should be aware that in the future, we may incur expenses similar to the expenses excluded from our presentation of adjusted EBITDA. Our presentation of adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. We present adjusted EBITDA because we consider it to be an important supplemental measure of our performance and because we believe it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry, many of which present EBITDA and a form of adjusted EBITDA when reporting their results. Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as a substitute for analysis of our results as reported under U.S. GAAP. We compensate for these limitations by relying primarily on our U.S. GAAP results and using adjusted EBITDA only supplementally. The following tables show our adjusted EBITDA and the reconciliation from net income on a consolidated basis and from operating income for our operating units (in thousands):

   
Quarter Ended December 31,
   
Six Months Ended December 31,
 
 
 
2012
   
2013
   
2012
   
2013
 
Net  income
  $ 3,831     $ 4,582     $ 6,323     $ 6,784  
Add (deduct) —
                               
  Provision for income taxes
    2,349       3,291       3,876       4,872  
  Foreign currency exchange loss (gain) and other
    (107 )     (56 )     (468 )     549  
  Interest expense
    2,630       2,334       5,855       4,726  
  Interest income
    (17 )     (11 )     (40 )     (23 )
  Depreciation and amortization
    5,396       5,975       10,696       11,634  
  Share-based compensation expense
    348       464       646       870  
Adjusted EBITDA
  $ 14,430     $ 16,579     $ 26,888     $ 29,412  
 

 
         
Quarter Ended December 31,
2012
   
Quarter Ended December 31,
 2013
 
 
 
 
 
Pac-Van
   
 
 
Royal Wolf
   
Southern
Frac
   
Corporate and Intercompany Adjustments
   
 
 
Pac-Van
   
 
 
Royal Wolf
   
 
Southern
Frac
   
Corporate and Intercompany Adjustments
 
Operating income
  $ 2,333     $ 7,027     $ 720     $ (892 )   $ 4,198     $ 6,974     $ 500     $ (843 )
Add (deduct) -
                                                               
  Depreciation and amortization
    1,489       3,710       193       4       1,804       3,938       233        
  Share-based compensation expense
    60       164       -       124       71       215       26       152  
Adjusted EBITDA
  $ 3,882     $ 10,901     $ 913     $ (764 )   $ 6,073     $ 11,127     $ 759     $ (691 )
Intercompany adjustments
                          $ (502 )                           $ (689 )
 

 
   
Six Months Ended December 31,
 2012
 
 
Six Months Ended December 31,
2013
 
 
 
 
Pac-Van
 
 
 
Royal Wolf
Southern
Frac
Corporate and Intercompany Adjustments
 
 
 
 
Pac-Van
 
 
 
Royal Wolf
 
 
Southern
Frac
Corporate and Intercompany Adjustments
Operating income
$         4,226
$  13,070
$          720
$        (1,968)
 
$          7,111
$        12,026
$        1,268
$        (1,882)
Add (deduct) -
                 
  Depreciation and amortization
 
2,892
7,603
193
8
 
 
3,460
7,681
492
1
  Share-based compensation expense
 
122
265
-
259
 
 
169
353
52
296
Adjusted EBITDA
$       7,240
$   20,938
$          913
$        (1,701)
 
$        10,740
$        20,060
$        1,812
$        (1,585)
Intercompany adjustments
     
  $            (502)
       
    $         (1,615)

 
 
 
 
7
GRAPHIC 3 exhibit_99-127.jpg begin 644 exhibit_99-127.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#W^BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@!***X'X MC>.QX5L%L[$JVIW*Y3//E)TWD>N>`/8^F*J$'.7+$F.=$\++MO MK@O=%#<,TA(_`K@_G7E\LUQ>732 MS223W$K99F)9G8_S-=EIGPI\5ZI;B8VT-FC#*B[DVL1_N@$C\<5Z4<-1IJ]1 MGFRQ%6H[4UH;-G\;];BD_P!-TRQN(_2+?$WYDL/TKT_PKXXTCQ;`39NT=T@S M);2X#J/4>H]Q^.*^?O$7@_6_"[+_`&G:XA,[HV/IGL?8XK-TO4[O1M4M M]1LI/+N('#*>Q]0?4'H:<\+2J1O3%#$U(2M,^NZ*SM%U.+6=&L]1A&([F)90 MIZKD<@_0\?A3]1U2QTBT:YO[J*VA7J\K8'T'J?85Y=G>QZG,K7+M'X5YO=_& MCPS;S&."&_NE'_+2.(*I_P"^F!_2M'1?BGX9UJ=;<3RV<[G"I=(%#'TW`D?F M15NC42NXF:K4V[)G<4A^E%>&[W2[C4H]25+2W8)))(C)\Q&0`",L?89K"D^, MOA5+D1#[=(A_Y;+`-H_,AOTJE2J/:+(=6FM6T>ATM96B:]IOB&Q%WIEVMQ#G M:Q&05/H0>0:U.U0TT[,M--70M%7'Q^&^M(TJDE=(SE6IQ=FSTZEK#\/^*M'\2P-)IEZLQ3 M[\9!5T^JGG'OTK9=E1&=C@*,D^@J&FG9FB::NAU%<3_PMGP=_P!!23_P&D_^ M)JWK/Q"\.:$8TNKXF:10XACC+.H(!&X?P\$<'!JO95+VY61[6G:_,CJZ*BBD M$T*2@$!U#`,.1GUKG=;\?>'/#\S6][J*&X7[T,*F1E]CC@?CBIC%R=DBY245 M=LZ>BN%L_BUX3NYUA-W-;EC@--"0N?:(RMF;9M&2!V M/7!_*NET#Q)I?B6UEN=*G::*)_+9C&R8;&<<@=B*\)^+-\;SX@74?5;6*.`' M_@.X_JQK;#45.IRS6QEB*KC3YHL]2\!_$"?QG?7D+:6MK';1ARXF+Y).`,;1 MZ'\JB\<_$D^#]8@T^/31=M)`)F8S;-N6(`Z'/W:RO@=9"/0]4ORN&GN%BSZA M%S_[.:X#XHWIO?B#J/(*0;(5Q[*,_J36L*,)5W&VB,9UIQH*5]6==_PO:;_H M7H__``+/_P`11_PO:;_H7H__``+/_P`17$>%?`FJ^,(+B;3Y;2*.W948W#LN MXD$\;5/^2*Z'_A2/B7_G^TG_`+^R?_&ZVE#"Q=G^IE&>)DKH]ATW7?M7A&+7 MKJ$6ZM:FY:/?D*H!;K@=J\S_`.%[3?\`0OQ_^!9_^(KM/&[)H'PNO+:/&V.T M2S0#T.V/^1-?-H!.`!DFLL-0IU$Y274UQ-:<&HQ9]7>']6?6/#MIJT\`MC/% MYIC#;@J\XYP,\8->7M\=)=QVZ`I7/&;H@X_[YKT#62/#OPUNHXSL-IIODH<] M&";!^N*^8>@I86C"HY.2T#$UIT^51>I]1>#?%4/B_0QJ$<7D2JYCFAW;MC#I MS@9!!!KHF8*I+'``R37SO\*/$O\`8GBI;*=\6FHXA;/19/X#^9(_X%[5[AXM MO3I_A+5[I2`\=I)L)_O%2!^I%85Z/)4Y5L]C>C6YZ?,]UN>9/\=9-[;-`4KG M@FZ()'_?->D^$/$$GBCP[!J[VHMO/9PL8??PK%6>)?C#%HNO7.FVFF+>I M;ML>8S[`7'W@!M/0\?4&NF^(/B=?"WAF::-\7MQF&V'<,1RWX#GZX]:^9V9F M8LQ)8G))/)-+"8=3O*:T*Q5=T[1@]3Z4\!^.!XUM[UFLQ:2VK*"@DWY#`X.< M#T-=C7@?P4OS!XMNK,D;+FU)QZLI!'Z%J]\[5AB::IU&EL;8>HZE--[G`^._ MB/\`\(;J=M9)IZW;S0^:V9MFT9('8^A_*L[PK\6D\0^(+?2[G3%LQ<`B.03[ M_GQD`C:.N#^.*\^^+%[]L^(-ZG\-K''"IS_LAC^K&N-@GEMIX[B%RDL3AT<= M58'(/YUVT\)"5)-K5HXZF*G&HTGHF?85<#XZ^(H\&ZC:V<6GK>231&5LS;-@ MS@=CUP?RKHO"NN)XD\.6>J)@-*F)5'\,@X8?GG\,5X;\6K[[9\0+J,DUXA\#;(/J^K7Y4YB@2%6_WVR?_0!6[\4/B!)HV=#TB79?NN;B=3S` MIZ`>C$;.A\3_$?0O##-;R2M=7J\&V@P2O^\>B_ M3K[5YU>_&_6I9,V6F6-NGI*7E;\P5'Z5YI%%/=W*QQ1R3SRMA50%FS#^HXKYMU[PWJ MWANZ%OJMHT);F-P=R./9AP?IUIWA;Q!<>&-?MM1MV;8C!9HQ_P`M(S]Y?\/? M%%3"TYQYJ84\34A+EJ'U8>!DUXW-\18M"62,,0CFY(W#/!QLXKTO7]32 MT\(ZCJ43!E6S>6,COE3M_I7RF*PPE"-2[FC;%UY0LH,]?_X7M-_T+T?_`(%G M_P"(K1T#XO7.O:_9:6FAI&;F0(7^TD[1U)QMYP`:X^Q^#_B*_P!/M[R.YTU$ MGB64))+(&4,`0"`AYYKJ_!'PMU;P[XIM]5U&YL98H$?:L$CLVXJ5'!4#H36E M1891?+O\R:*-:?Q!XE MO]29BRRRGR@>T8X4?D!7U'JF\:3>&+_6>0^WZ[3BOD3M7H8"*O)GGXZ3LD>Q M_!OPG!);OXCO(EDDWF.T##(3'WG^N>!Z8-=WKOQ`\/\`AS43I^HW$J7`0.52 M(L`#TY%9'PAOH+GP)!;1LOFVDLB2KW&YBX/Y-^GM7%>-O`GBW7?&6H:A:Z5Y MMO*ZB)S<1+E54*."V1TK-J-2O)579(M2E3HQ=-7;.RO/BAX'O[9[:\>2X@?& MZ.6S9E/?D$5E?\)3\*?^@5:_^"[_`.M7E.N>%]8\.&$:O;+;--GRU\^-V('4 MX5B<>]9,<;S2I%&A>1V"JJC))/0"NF.&IVO&3MZG/+$SO:45?T/IB'Q1H&E^ M!?[;L8Q%I:!A!$D?E[FW$;57MEL_J:\`US7=7\8:RLUTSS3.VRWMXP2J9/"J MOY>YKL/B;%+HGA_PSX;#82W@,TP'1I.F?S+_`)UP&F:K>Z-?QWVGS"&YCSLD MV*Q7(P<9!'2C#4DHN:W>P8BJW)0>B6YV-K\'_%5S:B9X[2W8C(BFF^?]`1^M MXK?_X6=XQ_Z#;_`/?F/_XFL76=?U/Q M#Y[=\(O$T M/PYKGB7=!I=K)/'$VYR7"QH3W))`S@?7BH==\.ZIX;O%M=4MC"[+N0A@RN/4 M$<5]"_#C3(],\!Z8B*`UQ$+B0XY8O\V3^!`^@%>;?&^[63Q)IUHH^:&U+L?] MYCQ_X[^M%/$RG6Y$M!5,/&-'G;U*OP7NIH?&4ULKD0SVK%T[$J00?J,G\S7: M_$_Q_)H$0T?2I`-1F3=)*/\`E@AZ8_VC^@Y[BN8^!]F)-=U2^(_U%NL0_P"! MMG_V2O/_`!%J;ZQXDU'4'??Y\[LI_P!G.%'X``?A4NE&IB'?H-594Z"MNR71 M/#FL^*[^2/3K=[B3.Z:9VPJY[LQ[GGW-;NJ_"GQ/I-A)>-%;W,<:[G6VD+,! MW."!G\,UC:1XRU_0;,VFEZ@;:`N7*K$ARQ[DE23T%:'_``L[QC_T&W_[\Q__ M`!-;R57F]VUC&/L>7WKW,+1-8NM`UBWU*S/\` MX0"_U:W?$U^,;HV7P.T>V<%7NH;6 M+'T4/_[)66*IJ4X>IMAIN,)=K'B?:NRT+X>^)=>N+6]EL)/L4\BO)//*%+(3 MR<$[CD=\5D>$=,76/%VEV#J&BEN%\Q2,@H/F8?D#7U)74U_>3WEPVZ:>1I';U8G)KZ8\! MZ+;:)X.TZ&!%$DT*3S..KNP!)SWQG`]@*F;6&II16K'!/$U'S/1'A>N?#KQ) MH%DUY=6:26R#,DD#A_+^HZX]\8KE&9G.68L<`9)SP.!7U[?M;KI]RUWM^SB) MC+NZ;,'.?PS7R%VJ\+7E53YNA&)HQIM:ZCP9\*KS MPWXFM]5O+^VG6!7VI&K`[F4KGGV)I5I8=IM;_,JC'$)I=/D3?&Z],7A6RM%; M!N+L%AZJJD_S*UX_X3LSJ'B[2+7`(>[CW`_W0P+?H#7>?'&]$FN:58@_ZBW: M4_\``VQ_[)6/\(+(7?CZ"4C/V6"2;]-G_L]71]S#7]2*WOXA+T/2?C%>"U\! MR0?\_=Q'%^1W_P#LE?/L,4EQ-'#"C22R,$1%&2Q)P`!ZUZ_\=+XXT>P4C!\R M9QW[!?\`V:N+^&5E]M^(&EJ5W)$S3-[;5)!_/%&&]RAS>K)Q/OUE'T1R*ED< M.C%64Y!!P0:]D\3>,%USX,1W#./M5S-':3J#SYBG5_$/Q2?%'B:62)R;"VS#;#L0#R__``(\_3%1R>$Y+?X<#Q', MI$DUXJ1@]H<,"?Q;'X#WKGM/MX;K4+>"XN%MH))%629^D:YY/X"O9?&_B/PK M>?#N?1M*U.W=X4B6"(!LX1EXZ==H-;S;I\E."T,8)5.::>`[X:;XZT>Y; M(7[0(B?0."F?_'J^I.U?'D4KPRI+&Q5T8,K#L1T-?5%]K*)X.N-:0_)]@-RA M7OE-PQ^E<^.A>46C?!3]V2?0^9O$5[_:7B35+P.'6>ZD=2#QM+'&/PQ5%X98 MHHG>-E252T;$<,`2"1^((J,5[!K?@X77P:TBYMX_]*L(/M73EHY/G9]M3/^#/B,6.KW&AW$F(;W]Y`#T$JCD?BH_\`'17!^)KX MZCXIU6\W;A+=2,I_V=QV_IBL^VN9K2ZBN;>0QS1.'C=>JL#D&HJ<:251S74) M57*"@^A[G\)O+T;X>ZGK%P`$,LDQ(ZE(T']0U>*W]]/J6H7%]?T:O`JPPUI3G/S-L1>,(0\CWKX1^%(-/T M--`F-F&=D><#'UZ_3%>FUR_P^OX-0\":2\+`^5;K`X_NL@VD'\L_C M74=J\VM)RJ-R/2HQ4::2,+Q/X9LO%>CMIU[N0;PZ2H!NC8=QGU&1]#7$_P#" MC=(_Z"U]_P!\I_A75>(_'VA>%[J.TU">0W#KN\N%-Y4=MW/&:H:=\4O#VKZE M;V%FMZ]Q<.$13!W]3ST'6K@ZT8^[>QG)492]ZURC\1EC\/?"D:7',S<06<;M M@,P7!_\`04-?/U>T_'.^VV6D:>/^6DDDS>VT!1_Z$?RKROP[H4WB37+;2K>1 M8Y)]V'<':H52Q)Q]*[\)[M+F?FSAQ7O5>5>AWD7QMU6&%(TTBQ"HH4#<_0?C M7?\`P\\97_C&"_N+NS@MX[=D1#$2=Q().<^G'YUP?_"C=7_Z"UE_WR_^%>C^ M`O".>:6X:9GC!`Y``'/^[^MH-?+7C+PY+X7\1W-@Z$6Y8O;/V>,GCGU'0^XKZGK M"\2>%],\5:<;74('C)[J?Z=#6^&K^REKLSGQ%'VL=-T?->@^(M2\, MW_VO3+CRV(VNC#*2#T8=Z[2Y^-?B*6V\N&UL()2,&549C]0"V!^.:EU'X):W M!,?[/OK2YA[&0F)Q^&"/UJK;?!?Q-+*HFFL8$[L92Q'X`5Z$IX:?O2L<$8XB M'NQN<+J&I7NJ7LEY?W,EQ<2'YI)#D_3V'L*]2^%?@*5[J'Q%JT)2.,[K.%AR MY[2'V';U//IGIO#/PET;1)4NKYVU*Z7!'F*!$I]0G.?Q)^E>B<5S5\4G'DI[ M'30PS4N>IN>-_''2YF;2]512T(#02$?PG.Y?S^;\JX3P1XHB\+:P]Q=6:W5G M,GERQ[06'.0RY[CT]Z^D-4TNTUK3IK"^B66WF7:Z$?D1Z$'D&O'-9^"6IPW+ M-H]_;SVY/"W)*2+[9`(/UX^E/#UJ;I^SJ$UZ,U4]I`W+_P"+7A2&T+6&DR7, MY'RH\"1J#[GG]`:Q+;XM3WES';6WA*REGE8*D:')8GL/EJC:?!;Q)-*HN+FP MMXL_,WF,YQ[`#G\Q7IWA#X>:3X3`G3==:@5PUS(N,>H1?X1^9]Z4_J\(Z:L< M/;SEKHB[JMQ)I/@G4;Z6W@MKM;-W=(1\HDVG`SCG!(&:^8(8GGECAB4M)(P5 M5'U&&JPIQ;D]0Q-*4Y126AZ_:6ZVEI!;)]V*-4'T`Q7S MA\3[PWOQ!U/YLI"4A7VVJ,_KFOI;MBO%]4^#>L:EJ][?G5+)3L\).$)N4V:8J$IP48(VO@E9>3X6O;MEP;B[(4^JJH_J6KQSQ+I4NB>)-0 MTZ6/9Y,S!..J$Y4CV(Q7TEX/T$^&?#%II4DB2RP[R\B]&+,3_4#\*S?&O@&P M\80K*TGV:_B&(KA%SQ_=8=Q_+\\W3Q"C6E)[,BIAW*E&*W1Y]X+^).B:9HD. MFZWIQ,D`VQW$<*OO7MNSSGMWJWJWQ?TF.XV:5X?BGB'WI+A53)]@`?UK$F^# M'B=)2L&K&"SB&9[C.=OH`-O)/^)K+^.-X%71=.0@+^\F91 MVQM5?P^]7JFDZ/8:'81V.G6R00(.%4=3ZD]2?WHU86J')[&K2G>F4?&?Q M2O?$MH^G6,!LK%_]9\^Z24>A/8>P_/M7%Z59_P!H:S8V//\`I-Q'#Q_M,!_6 MO7)?@I%%HC0P:@LNI.X)N)E*QHG.0JC//3DG\J7PQ\([_1/$MCJ=UJ-K-#;2 M>8416R3@XQD>N*(UZ,(-0%*C6G-.9U'Q2N_L/P]OU0A6FV0+]"PR/R!KP3PM M9'4?%>DVFW<)+N,,/]G<"WZ`U]`?$'PI>>,-)MK&UNH;<13^<[2@G.%(&,?[ MQKF/!_PHO?#WB>TU:ZO[>:.WWD1QA@22I4=1[YK&A6A"DTWJ:UJ4IU4TM#;^ M+MZ+3P!PJ2BBO//0/FCXI7IO?B# MJ/(*0;(5Q[*,_J377_`RQ)FUF^=.`L<*-ZYW%A^B_G2:K\'-8U36;Z_;5+(& MYG>;!5^-S$XZ>]=WX!\)2^#]$FLIYXYYI;@RM)&"!C:H`Y^A_.O0J5J?L.2+ MUT//ITI^VYY+34\E^,-Z+OQX\"MD6EO'$1V!.7_]G%:/P0L?-\1ZC?$<6]L( MQ]78?T0UK^(_A/J^O>([[5!JEHBW,I9596RJ]%!X]`*ZKX?>"IO!ME>1W-Q# M//($?*HX!S[D_G1.M!8?DB]0A2FZ_/):#OB7X:/B+PE-Y*;KRSS<0`= M6P/F7\1G\0*^;.37V-7C>M_!BYO=;O+K3K^VM[6:0O'$ZME,\D<#IG./;%3A M,0H)QF]"L50XEP_S1H/E3I_ M>))^@K,B^!^I^:GG:O:^5N&_8K;L=\9'6M8U:7M'-LRE2J^S4$O4\\MO#NN7 MMNEQ::-J$\#\I+%:NRMVX(K>%?$:*6;0-455&239R``?E7U/:VD%C9PVE MO&L<$*".-!T"@8`J8JK*00"",$5F\=*^Q?U&/<^.Q7LESKN_X`1D-B8JMC^4 MF,?]\#]:SW^!VJ;F*:M:;,_+N5LX]^*U#\*=9/A!=".IV95;[[6'P^/N;,8Q M^-:U:U*?+KLS.E1JPYM-T>-V\#W5Q%;QC,DKA%'N3@5]=0VT<5G':A08DC$> MW'!`&,5Y'H7PL+^YU*UDAMITF9$5LMM.</AGQ5=6"@_9V/FVY]8VZ?ER/PK!AA>XN(X(EW22,$4>I)P* M^C/B!X%_X3*VM3;SQV]Y;.<22*2&0]5./<`C\?6N1T7X-:AI^N6%](5F@&Q'LI:[,ZL11]I'3='S_X;\7ZOX4GD?3)E\N3_`%D$J[HW M/J1V/N"*Z;4/C-XCNX#%:Q6EF2,&2-"SCZ;B0/RJ6^^"OB&WE;[)]>Y?"WP')HD1UO5(ME_,F(8F',*'J3Z,?T'U( MK7\*_#'1?#4J7^^T^-8K8/E;6U12OHS$L?T*URWA+Q(_A/6CJ4=JEP_E-&$=BH&<R.O#^UU]H M24445S'2%%%%`!1110!R'Q)O+FP^'^IW-G<36\Z>5MEB$: M?KOBS4]0@LK37M6>XF<)&/MLG)/_``*O<_BK_P`DVU;_`+8_^CDKPCP9JT.A M^+]-U*ZSY$,N)#_=5@5)_#.?PKT<)%>QD[7?_`/.Q3?M8J]EH=N]MY5X=*E^ M*.H+K"ML9?,F\E9/[A?=CKQG],\5Q-[XA\46-]/:2^(M2:2%RC&._D920>H( M;D5T5[\--0NM:GNX=1T\Z/,S3C46N%VA"<\C.<\_3WKAKR*.WOIH8+@7$4;E M4F5=H<#N!6]&,'UO\C"M*:\OF:/_``EGB3_H8=5_\#)/_BJ3_A+/$G_0PZK_ M`.!DG_Q58]%='LH=CG]I+N;/_"6>)/\`H8=5_P#`R3_XJNSMXKZQTRUNO%'C M[5=-EO$$L%JDLTKA#T9L-P#Z?_7%>:'FO3/$&A3_`!`:PUS0)K:8M;1P75J\ MJQO;NO!X)^[SV_#.:YZT8II;+N;T92:;W?8R/$TWBGP[<6Q'BK4;RRNX_-M; MJ*\D"RKWXW<$9''N*P?^$L\2?]##JO\`X&2?_%5O>,Y;73O#^A^&(+N*[N+# MS9+F6%MR*[G.Q3WQS^E<35481E&[1-63C.R9L_\`"6>)/^AAU7_P,D_^*I/^ M$L\2?]##JO\`X&2?_%5CT5M[*'8R]I+N;UMXF\23W4,'_"1:LOF.J9^V2'&3 MC^]7=WFB:LE_>Z58_$;4[G5[6(R&S?SHMX"[L!]Y&<$5YCIW_(4M.?\`ELG_ M`*$*]HUVZMI+[Q2-!MK6+Q);J#)*^7>:`QKN,>3@,!@8`[#N:Y*Z49)1_3RW M.NC[T6Y?K^!Y)_PEGB3_`*&'5?\`P,D_^*H_X2SQ)_T,.J_^!DG_`,56/175 M[.'8Y/:2[FQ_PEGB3_H8=5_\#)/_`(JC_A+/$G_0PZK_`.!DG_Q58]%/V4.P M>TEW.Y\+W&N>(!J,EWXRU:PM[&W\^2432R\9QT#@TWQ)<^(-#AT^[M/&.I:C MI]_&SP3K._:N=0;JM6T7IV.AS2I)]7ZB M?\)9XD_Z&'5?_`R3_P"*H_X2SQ)_T,.J_P#@9)_\56/171[*'8Y_:2[FS_PE MGB3_`*&'5?\`P,D_^*J_HNI^+]>U>WTVRU[5#/,<`M>R!5`&2Q.>@%(_%-I=36T^NZM'-"YCD0WDF58 M'!'WO6NITKX>WNB^(+?5-2U"Q@TBQF2X^VK<*1*JG<`JCG)P.OKQFN,\1:C' MJ_B34=0A4K%<7#R(#UVD\9]\5C247*RU1K5RAV.;VDNYL_\`"6>)/^AAU7_P,D_^ M*K<\,7NNZ_>7J7/B_5K&"TM'NY)A-++\JE01M#C^]G\*XJNR^'DT%O=>();J M%9X%T:()-=TO2;35].\:ZEJ6G7 M,AB$PGFB9)`,[2I8^_Y5S?\`PEGB3_H8=5_\#)/_`(JNJ^(>TJ$8RA=HJM)QG9,V/\`A+/$G_0PZK_X&2?_ M`!5'_"6>)/\`H8=5_P#`R3_XJL>BMO90[&/M)=S9_P"$K\28S_PD.J_^!DG_ M`,575^(;'Q=X>\.:;J\GBC5)/M6!/#]ID!MV9=RJ3O.6GS$'ZXQ^->AKXCT3QW-KFB6UM<07.HQ&6&2>?*/+$!LVK M_#D#GV%KV/-/\`A+/$G_0PZK_X&2?_`!5'_"6>)/\` MH8=5_P#`R3_XJL@@JQ5@00<$'M25T^SAV.?VDNYL?\)9XD_Z&'5?_`R3_P"* MH_X2SQ)_T,.J_P#@9)_\56/13]E#L+VDNYW?@V?6/%.J'3I_&^KV%T__`![I MYDLOFX5F;G>`N`O?KFLK5?$>JVE^T6F^,-6O[8`$3F::')[C:6)XJW\+65?B M-I+,1@>=U/\`TQ>N/_&L537M&NEEV_KH:N;]FGUN_P!#7_X2SQ)_T,.J_P#@ M9)_\51_PEGB3_H8=5_\``R3_`.*K'HK;V4.QE[27 M7<-K;:[J\D\SB.-!>299B<`?>K"K6\-:G'HWB73M1F4M#!,KR`#)VYY(]\5$ MZ<4FTBHS;:39Z`UG)9W:Z5J'Q-U"'6C@-&LDS11N?X6?=C\>/I7(ZWJGB_0- M7N--O=>U03P-@E;Z0A@1D$<]""#6_JOP]O=6UZYU+3]0L9=&O)6N/M[7"@1J MQR=P)SD9/Y*Y9K&3S;6")+=)?^>FT8+?GFN>DDY)+73738Z* MC:BV]-=-=S-_X2SQ)_T,.J_^!DG_`,51_P`)9XD_Z&'5?_`R3_XJL>BNOV4. MQR^TEW.DTG7?$>IZS86'_"2:K%]JN(X/,^UR-MW,%SC<,XSTKIY=)\6P>.[7 MPW/XLU58[D%H;U9Y"'4*3G;OZY!!&>*XSPH<>,=#).`-0M\D_P#71:]6\+:[ M9W_CJ^T?4V43Z?J=U/ILI8="SAXOI@[@/;V%<=?W)>ZNAU4+35I/J>77/B;Q M);W4T'_"1:JWENR9^V2#.#C^]7TCX6FEG\(Z-//(\LLEC`[N[%F9BBDDD]23 M7RWJ7.IW?_79_P#T(U]1^$/^1+T+_L'V_P#Z+6LL9&*C&QM@VW.2-NBBBN`] M`****`"BBB@#/U;2K/7--ET_4(O.M)=N^/>RYP01RI!Z@5S7_"JO!8_Y@Y_\ M"IO_`(NNUI.:J,Y15HNQ$J<).\ERI_RK[CC/^%5>"_\`H#?^34W_`,71_P`*J\%_ M]`;_`,FIO_BZ[.BCVM3^9_>'L:?\J^XXS_A5?@O_`*`W_DU-_P#%T?\`"JO! M?_0&_P#)J;_XNNSHH]K4_F?WA[*G_*ON.,_X55X+_P"@-_Y-3?\`Q='_``JO MP7_T!C_X%3?_`!==G11[6I_,_O#V5/\`E7W'&?\`"JO!?_0&_P#)J;_XNC_A M57@O_H#?^34W_P`779T4>UJ?S/[P]C3_`)5]QQG_``JKP7_T!O\`R:F_^+H_ MX55X+_Z`W_DU-_\`%UV=%'M:G\S^\/90[+[CC/\`A57@O_H#?^34W_Q='_"J MO!?_`$!O_)J;_P"+KLZ*/:U/YG]X>QI_RK[CC/\`A57@O_H#?^34W_Q='_"J MO!?_`$!O_)J;_P"+KLZ*/:U/YG]X>QI_RK[CC/\`A57@O_H#?^34W_Q='_"J M_!?_`$!O_)J;_P"+KLZ*/:U/YG]X>RI_RK[CC/\`A57@O_H#?^34W_Q='_"J MO!?_`$!O_)J;_P"+KLZ*/:U/YG]X>QI_RK[CC/\`A57@O_H#?^34W_Q='_"J MO!?_`$!O_)J;_P"+KLZ*/:U/YG]X>QI_RK[CC/\`A57@O_H#?^34W_Q='_"J M_!?_`$!O_)J;_P"+KLZ*/:U/YG]X>RI_RK[CC/\`A57@O_H#?^34W_Q='_"J MO!?_`$!O_)J;_P"+KLZ*/:U/YG]X>QI_RK[CC/\`A5?@O_H#?^34W_Q='_"J M_!?_`$!O_)J;_P"+KLZ*/:U/YG]X>QI_RK[CC/\`A57@O_H#?^34W_Q='_"J M_!?_`$!C_P"!4W_Q==G11[6I_,_O#V5/^5?<<9_PJKP7_P!`;_R:F_\`BZ/^ M%5>"_P#H#?\`DU-_\779T4>UJ?S/[P]C3_E7W'&?\*K\%_\`0&_\FIO_`(NC M_A57@O\`Z`W_`)-3?_%UV=%'M:G\S^\/94_Y5]QQG_"JO!?_`$!O_)J;_P"+ MH_X55X+_`.@-_P"34W_Q==G11[6I_,_O#V-/^5?<<9_PJKP7_P!`;_R:F_\` MBZ/^%5>"_P#H#?\`DU-_\779T4>UJ?S/[P]C3_E7W'&?\*J\%_\`0&_\FIO_ M`(NC_A57@O\`Z`W_`)-3?_%UV=%'M:G\S^\/94_Y5]QQG_"JO!?_`$!O_)J; M_P"+H_X55X+_`.@-_P"34W_Q==G11[6I_,_O#V-/^5?<<9_PJOP7_P!`;_R: MF_\`BZ/^%5^"_P#H#?\`DU-_\779T4>UJ?S/[P]E3_E7W'&?\*J\%_\`0&_\ MFIO_`(NC_A57@O\`Z`W_`)-3?_%UV=%'M:G\S^\/8T_Y5]QQG_"JO!?_`$!O M_)J;_P"+H_X57X+_`.@,?_`J;_XNNSHH]K4_F?WA[&G_`"K[CC/^%5>"_P#H M#?\`DU-_\71_PJOP7_T!C_X%3?\`Q==G11[6I_,_O#V5/^5?<<9_PJKP7_T! MO_)J;_XNC_A57@O_`*`W_DU-_P#%UV=%'M:G\S^\/8T_Y5]QQG_"J_!?_0&_ M\FIO_BZ/^%5>"_\`H#?^34W_`,779T4>UJ?S/[P]E3_E7W'&?\*J\%_]`<_^ M!4W_`,77565I#86,%G;IL@@C6*),D[548`R>3P.]6:6I