XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 68,942 $ 127,552,998 $ (753,520) $ (63,409,431) $ 63,458,989
Balance at beginning, shares at Dec. 31, 2019 68,941,311        
Share-based payment expense 1,400,000 1,400,000
Issuance of common stock pursuant to exercise of stock options - cashless $ 204 (204)
Issuance of common stock pursuant to exercise of stock options - Cashless, shares 204,028        
Issuance of common stock pursuant to exercise of stock options - cash $ 134 215,213 215,347
Issuance of common stock pursuant to exercise of stock options - Cash, shares 133,921        
Foreign currency fluctuations (114,490) (114,490)
Net income 546,051 546,051
Ending balance, value at Mar. 31, 2020 $ 69,280 129,168,007 (868,010) (62,863,380) 65,505,897
Ending balance, shares at Mar. 31, 2020 69,279,260        
Share-based payment expense   1,174,999   1,174,999
Issuance of common stock pursuant to exercise of stock options - cashless $ 106 (106)
Issuance of common stock pursuant to exercise of stock options - Cashless, shares 106,327        
Issuance of common stock pursuant to exercise of stock options - cash $ 177 489,140 489,317
Issuance of common stock pursuant to exercise of stock options - Cash, shares 176,914        
Foreign currency fluctuations   (108,681) (108,681)
Net income 1,558,334 1,558,334
Ending balance, value at Jun. 30, 2020 $ 69,563 130,832,040 (976,691) (61,305,046) 68,619,866
Ending balance, shares at Jun. 30, 2020 69,562,501        
Share-based payment expense   2,143,700   2,143,700
Issuance of common stock – private placement $ 1,438 21,981,678 21,983,116
Issuance of common stock pursuant to exercise of stock options - cashless $ 86 (86)
Issuance of common stock pursuant to exercise of stock options - Cashless, shares 86,405        
Issuance of common stock pursuant to exercise of stock options - cash $ 565 1,591,114 1,591,679
Issuance of common stock pursuant to exercise of stock options - Cash, shares 564,741        
Issuance of common stock from capital raise, shares 1,437,909        
Foreign currency fluctuations   110,027 110,027
Net income 4,753,603 4,753,603
Ending balance, value at Sep. 30, 2020 $ 71,652 156,548,446 (866,664) (56,551,443) 99,201,991
Ending balance, shares at Sep. 30, 2020 71,651,556        
Beginning balance, value at Dec. 31, 2020 $ 72,263 159,884,154 (202,142) (55,426,832) 104,327,443
Balance at beginning, shares at Dec. 31, 2020 72,262,829        
Share-based payment expense 3,575,001 3,575,001
Issuance of common stock pursuant to exercise of stock options - cashless $ 88 (88)
Issuance of common stock pursuant to exercise of stock options - Cashless, shares 88,312        
Issuance of common stock pursuant to exercise of stock options - cash $ 235 715,675 715,910
Issuance of common stock pursuant to exercise of stock options - Cash, shares 234,546        
Foreign currency fluctuations (192,509) (192,509)
Net income 585,424 585,424
Ending balance, value at Mar. 31, 2021 $ 72,586 164,174,742 (394,651) (54,841,408) 109,011,269
Ending balance, shares at Mar. 31, 2021 72,585,687        
Share-based payment expense 4,022,259 4,022,259
Issuance of common stock pursuant to exercise of stock options - cashless $ 316 (316)
Issuance of common stock pursuant to exercise of stock options - Cashless, shares 315,913        
Issuance of common stock pursuant to exercise of stock options - cash $ 435 1,798,672 1,799,107
Issuance of common stock pursuant to exercise of stock options - Cash, shares 434,986        
Issuance of common stock from capital raise $ 1,134 67,768,252 67,769,386
Issuance of common stock from capital raise, shares 1,133,953        
Foreign currency fluctuations 276,995 276,995
Net income 3,960,344 3,960,344
Ending balance, value at Jun. 30, 2021 $ 74,471 237,763,609 (117,656) (50,881,064) 186,839,360
Ending balance, shares at Jun. 30, 2021 74,470,539        
Share-based payment expense 5,803,321 5,803,321
Issuance of common stock pursuant to exercise of stock options - cashless $ 118 (118)
Issuance of common stock pursuant to exercise of stock options - Cashless, shares 117,923        
Issuance of common stock pursuant to exercise of stock options - cash $ 157 726,898 727,056
Issuance of common stock pursuant to exercise of stock options - Cash, shares 157,462        
Issuance of common stock from capital raise      
Foreign currency fluctuations 1,282,683 1,282,683
Net income 2,745,791 2,745,791
Ending balance, value at Sep. 30, 2021 $ 74,746 $ 244,293,710 $ 1,165,027 $ (48,135,273) $ 197,398,211
Ending balance, shares at Sep. 30, 2021 74,745,924