EX-99.1 2 orcl-ex991_7.htm EX-99.1 orcl-ex991_7.htm

Exhibit 99.1

 

For Immediate Release

 

 

 

 

 

 

Contact:

  

Ken Bond

  

Deborah Hellinger

 

  

Oracle Investor Relations

  

Oracle Corporate Communications

 

  

1.650.607.0349

  

1.212.508.7935

 

  

ken.bond@oracle.com

  

deborah.hellinger@oracle.com

 

Q2 FY20 GAAP EPS UP 14% TO $0.69 and NON-GAAP EPS UP 12% TO $0.90

Fusion ERP Cloud Revenue Up 37%; Autonomous Database Cloud Revenue Up >100%

REDWOOD SHORES, Calif., December 12, 2019 -- Oracle Corporation (NYSE: ORCL) today announced fiscal 2020 Q2 results. Total Revenues were $9.6 billion, up 1% in USD and in constant currency compared to Q2 last year. Cloud Services and License Support revenues were $6.8 billion, while Cloud License and On-Premise License revenues were $1.1 billion.

GAAP Operating Income was up 3% to $3.2 billion, and GAAP Operating Margin was 33%. Non-GAAP Operating Income was $4.0 billion, and non-GAAP Operating Margin was 42%. GAAP Net Income was $2.3 billion, and non-GAAP Net Income was $3.0 billion. GAAP Earnings Per Share was up 14% to $0.69, while non-GAAP Earnings Per Share was up 12% to $0.90.

Short-term deferred revenues were $8.1 billion. Operating Cash Flow was $13.8 billion during the trailing twelve months.

“We had another strong quarter in our Fusion and NetSuite cloud applications businesses with Fusion ERP revenues growing 37% and NetSuite ERP revenues growing 29%,” said Oracle CEO, Safra Catz. “This consistent rapid growth in the now multibillion dollar ERP segment of our cloud applications business has enabled Oracle to deliver a double-digit EPS growth rate year-after-year. I fully expect we will do that again this year.”

“It’s still early days, but the Oracle Autonomous Database already has thousands of customers running in our Gen2 Public Cloud,” said Oracle CTO, Larry Ellison. “Currently, our Autonomous Database running in our Public Cloud business is growing at a rate of over 100%. We expect that growth rate to increase dramatically as we release our Autonomous Database running on our Gen2 Cloud@Customer into our huge on-premise installed base over the next several months.”

The Board of Directors also declared a quarterly cash dividend of $0.24 per share of outstanding common stock. This dividend will be paid to stockholders of record as of the close of business on January 9, 2020, with a payment date of January 23, 2020.

Q2 Fiscal 2020 Earnings Conference Call and Webcast

Oracle will hold a conference call and webcast today to discuss these results at 2:00 p.m. Pacific. You may listen to the call by dialing (816) 287-5563, Passcode: 425392. To access the live webcast, please visit the Oracle Investor Relations website at http://www.oracle.com/investor. In addition, Oracle’s Q2 results and fiscal 2020 financial tables are available on the Oracle Investor Relations website.

A replay of the conference call will also be available by dialing (855) 859-2056 or (404) 537-3406, Passcode: 4597628.

About Oracle

The Oracle Cloud offers a complete suite of integrated applications for Sales, Service, Marketing, Human Resources, Finance, Supply Chain and Manufacturing, plus Highly- Automated and Secure Generation 2 Infrastructure featuring the Oracle Autonomous Database. For more information about Oracle (NYSE:ORCL), visit us at www.oracle.com or contact Investor Relations at investor_us@oracle.com or (650) 506-4073.

# # #

Trademarks

Oracle and Java are registered trademarks of Oracle and/or its affiliates. Other names may be trademarks of their respective owners.

 

"Safe Harbor" Statement: Statements in this press release relating to Oracle's future plans, expectations, beliefs, intentions and prospects, including statements regarding the growth of our earnings per share and our Autonomous Database business, are "forward-looking statements" and are subject to material risks and uncertainties. Many factors could affect our current expectations and our actual results, and could cause actual results to differ materially. We presently consider the following to be among the important factors that could cause actual results to differ materially from expectations: (1) Our success depends upon our ability to develop new products and services, integrate acquired products and services and enhance our existing products and services. (2) Our cloud strategy, including our Oracle Software-as-a-Service and Infrastructure-as-a-Service offerings, may adversely affect our revenues and profitability. (3) We might experience significant coding, manufacturing or configuration errors in our cloud, license and hardware offerings. (4) If the security measures for our products and services are compromised and as a result, our customers' data or our IT systems are accessed improperly, made unavailable, or improperly modified, our products and services may be perceived as vulnerable, our brand and reputation could be damaged, the IT services we provide to our customers could be disrupted, and customers may stop using our products and services, all of which could reduce our revenue and earnings, increase our expenses and expose us to legal claims and regulatory actions. (5) Our business practices with respect to data could give rise to operational interruption, liabilities or reputational harm as a result of governmental regulation, legal requirements or industry standards relating to consumer privacy and data protection. (6) Economic, political and market conditions can adversely affect our business, results of operations and financial condition, including our revenue growth and profitability, which in turn could adversely affect our stock price. (7) Our international sales and operations subject us to additional risks that can adversely affect our operating results. (8) Acquisitions present many risks and we may not achieve the financial and strategic goals that were contemplated at the time of a transaction. A detailed discussion of these factors and other risks that affect our business is contained in our SEC filings, including our most recent reports on Form 10-K and Form 10-Q, particularly under the heading "Risk Factors." Copies of these filings are available online from the SEC or by contacting Oracle Corporation's Investor Relations Department at (650) 506-4073 or by clicking on SEC Filings on Oracle’s Investor Relations website at http://www.oracle.com/investor. All information set forth in this press release is current as of December 12, 2019. Oracle undertakes no duty to update any statement in light of new information or future events.

 

 

ORACLE CORPORATION

Q2 FISCAL 2020 FINANCIAL RESULTS

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

($ in millions, except per share data)

 

 

 

Three Months Ended November 30,

 

% Increase

 

% Increase

(Decrease)

 

 

2019

 

 

% of

Revenues

 

2018

 

 

% of

Revenues

 

(Decrease)

in US $

 

in Constant

Currency (1)

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud services and license support

 

$

6,811

 

 

71%

 

$

6,637

 

 

69%

 

3%

 

4%

Cloud license and on-premise license

 

 

1,126

 

 

12%

 

 

1,217

 

 

13%

 

(7%)

 

(7%)

Hardware

 

 

871

 

 

9%

 

 

891

 

 

9%

 

(2%)

 

(1%)

Services

 

 

806

 

 

8%

 

 

817

 

 

9%

 

(1%)

 

0%

Total revenues

 

 

9,614

 

 

100%

 

 

9,562

 

 

100%

 

1%

 

1%

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud services and license support

 

 

1,022

 

 

11%

 

 

956

 

 

10%

 

7%

 

8%

Hardware

 

 

285

 

 

3%

 

 

332

 

 

4%

 

(14%)

 

(13%)

Services

 

 

741

 

 

8%

 

 

713

 

 

8%

 

4%

 

5%

Sales and marketing

 

 

2,068

 

 

22%

 

 

2,101

 

 

22%

 

(2%)

 

(1%)

Research and development

 

 

1,531

 

 

16%

 

 

1,475

 

 

15%

 

4%

 

4%

General and administrative

 

 

323

 

 

3%

 

 

299

 

 

3%

 

8%

 

9%

Amortization of intangible assets

 

 

407

 

 

4%

 

 

424

 

 

5%

 

(4%)

 

(4%)

Acquisition related and other

 

 

12

 

 

0%

 

 

18

 

 

0%

 

(33%)

 

(32%)

Restructuring

 

 

42

 

 

0%

 

 

143

 

 

1%

 

(71%)

 

(70%)

Total operating expenses

 

 

6,431

 

 

67%

 

 

6,461

 

 

68%

 

0%

 

0%

OPERATING INCOME

 

 

3,183

 

 

33%

 

 

3,101

 

 

32%

 

3%

 

4%

Interest expense

 

 

(465

)

 

(5%)

 

 

(519

)

 

(5%)

 

(10%)

 

(10%)

Non-operating income, net

 

 

92

 

 

1%

 

 

192

 

 

2%

 

(52%)

 

(52%)

INCOME BEFORE PROVISION FOR INCOME TAXES

 

 

2,810

 

 

29%

 

 

2,774

 

 

29%

 

1%

 

3%

Provision for income taxes

 

 

499

 

 

5%

 

 

441

 

 

5%

 

13%

 

13%

NET INCOME

 

$

2,311

 

 

24%

 

$

2,333

 

 

24%

 

(1%)

 

1%

EARNINGS PER SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.71

 

 

 

 

$

0.63

 

 

 

 

 

 

 

Diluted

 

$

0.69

 

 

 

 

$

0.61

 

 

 

 

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

3,245

 

 

 

 

 

3,720

 

 

 

 

 

 

 

Diluted

 

 

3,331

 

 

 

 

 

3,817

 

 

 

 

 

 

 

 

(1)

We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2019, which was the last day of our prior fiscal year, rather than the actual exchange rates in effect during the respective periods. Movements in international currencies relative to the United States dollar during the three months ended November 30, 2019 compared with the corresponding prior year period decreased our operating income by 1 percentage point.

1

ORACLE CORPORATION

Q2 FISCAL 2020 FINANCIAL RESULTS

RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (1)

($ in millions, except per share data)

 

 

 

Three Months Ended November 30,

 

 

% Increase (Decrease)

in US $

 

% Increase (Decrease) in

Constant Currency (2)

 

 

2019

GAAP

 

 

Adj.

 

 

2019

Non-GAAP

 

 

2018

GAAP

 

 

Adj.

 

 

2018

Non-GAAP

 

 

GAAP

 

Non-GAAP

 

GAAP

 

Non-GAAP

TOTAL REVENUES

 

$

9,614

 

 

$

1

 

 

$

9,615

 

 

$

9,562

 

 

$

5

 

 

$

9,567

 

 

1%

 

1%

 

1%

 

1%

Cloud services and license support

 

 

6,811

 

 

 

1

 

 

 

6,812

 

 

 

6,637

 

 

 

5

 

 

 

6,642

 

 

3%

 

3%

 

4%

 

3%

TOTAL OPERATING EXPENSES

 

$

6,431

 

 

$

(858

)

 

$

5,573

 

 

$

6,461

 

 

$

(981

)

 

$

5,480

 

 

0%

 

2%

 

0%

 

2%

Stock-based compensation (3)

 

 

397

 

 

 

(397

)

 

 

—

 

 

 

396

 

 

 

(396

)

 

 

—

 

 

0%

 

*

 

0%

 

*

Amortization of intangible assets (4)

 

 

407

 

 

 

(407

)

 

 

—

 

 

 

424

 

 

 

(424

)

 

 

—

 

 

(4%)

 

*

 

(4%)

 

*

Acquisition related and other

 

 

12

 

 

 

(12

)

 

 

—

 

 

 

18

 

 

 

(18

)

 

 

—

 

 

(33%)

 

*

 

(32%)

 

*

Restructuring

 

 

42

 

 

 

(42

)

 

 

—

 

 

 

143

 

 

 

(143

)

 

 

—

 

 

(71%)

 

*

 

(70%)

 

*

OPERATING INCOME

 

$

3,183

 

 

$

859

 

 

$

4,042

 

 

$

3,101

 

 

$

986

 

 

$

4,087

 

 

3%

 

(1%)

 

4%

 

0%

OPERATING MARGIN %

 

33%

 

 

 

 

 

 

42%

 

 

32%

 

 

 

 

 

 

43%

 

 

68 bp.

 

(68) bp.

 

78 bp.

 

(63) bp.

INCOME TAX EFFECTS (5)

 

$

499

 

 

$

189

 

 

$

688

 

 

$

441

 

 

$

258

 

 

$

699

 

 

13%

 

(2%)

 

13%

 

(1%)

NET INCOME

 

$

2,311

 

 

$

670

 

 

$

2,981

 

 

$

2,333

 

 

$

728

 

 

$

3,061

 

 

(1%)

 

(3%)

 

1%

 

(2%)

DILUTED EARNINGS PER SHARE

 

$

0.69

 

 

 

 

 

 

$

0.90

 

 

$

0.61

 

 

 

 

 

 

$

0.80

 

 

14%

 

12%

 

15%

 

13%

DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING

 

 

3,331

 

 

 

—

 

 

 

3,331

 

 

 

3,817

 

 

 

—

 

 

 

3,817

 

 

(13%)

 

(13%)

 

(13%)

 

(13%)

 

 

(1)

This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures, the usefulness of these measures and the material limitations on the usefulness of these measures, please see Appendix A.

(2)

We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2019, which was the last day of our prior fiscal year, rather than the actual exchange rates in effect during the respective periods.

(3)

Stock-based compensation was included in the following GAAP operating expense categories:

 

 

 

Three Months Ended

November 30, 2019

 

 

Three Months Ended

November 30, 2018

 

 

 

GAAP

 

 

Adj.

 

 

Non-GAAP

 

 

GAAP

 

 

Adj.

 

 

Non-GAAP

 

Cloud services and license support

 

$

30

 

 

$

(30

)

 

$

—

 

 

$

24

 

 

$

(24

)

 

$

—

 

Hardware

 

 

3

 

 

 

(3

)

 

 

—

 

 

 

2

 

 

 

(2

)

 

 

—

 

Services

 

 

14

 

 

 

(14

)

 

 

—

 

 

 

12

 

 

 

(12

)

 

 

—

 

Sales and marketing

 

 

37

 

 

 

(37

)

 

 

—

 

 

 

93

 

 

 

(93

)

 

 

—

 

Research and development

 

 

272

 

 

 

(272

)

 

 

—

 

 

 

222

 

 

 

(222

)

 

 

—

 

General and administrative

 

 

41

 

 

 

(41

)

 

 

—

 

 

 

43

 

 

 

(43

)

 

 

—

 

Total stock-based compensation

 

$

397

 

 

$

(397

)

 

$

—

 

 

$

396

 

 

$

(396

)

 

$

—

 

 

(4)

Estimated future annual amortization expense related to intangible assets as of November 30, 2019 was as follows:

 

Remainder of fiscal 2020

 

$

766

 

Fiscal 2021

 

 

1,347

 

Fiscal 2022

 

 

1,098

 

Fiscal 2023

 

 

675

 

Fiscal 2024

 

 

445

 

Fiscal 2025

 

 

126

 

Thereafter

 

 

35

 

Total intangible assets, net

 

$

4,492

 

 

(5)

Income tax effects were calculated reflecting an effective GAAP tax rate of 17.7% and 15.9% in the second quarter of fiscal 2020 and 2019, respectively, and an effective non-GAAP tax rate of 18.8% and 18.6% in the second quarter of fiscal 2020 and 2019, respectively. The difference in our GAAP and non-GAAP tax rates in the second quarter of fiscal 2020 and 2019 was primarily due to the net tax effects on stock-based compensation expense and acquisition related items, including the tax effects of amortization of intangible assets.

*

Not meaningful

2

ORACLE CORPORATION

Q2 FISCAL 2020 YEAR TO DATE FINANCIAL RESULTS

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

($ in millions, except per share data)

 

 

 

Six Months Ended November 30,

 

% Increase

 

% Increase

(Decrease)

 

 

2019

 

 

% of

Revenues

 

2018

 

 

% of

Revenues

 

(Decrease)

in US $

 

in Constant

Currency (1)

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud services and license support

 

$

13,616

 

 

73%

 

$

13,246

 

 

71%

 

3%

 

4%

Cloud license and on-premise license

 

 

1,937

 

 

10%

 

 

2,083

 

 

11%

 

(7%)

 

(6%)

Hardware

 

 

1,686

 

 

9%

 

 

1,796

 

 

9%

 

(6%)

 

(5%)

Services

 

 

1,593

 

 

8%

 

 

1,630

 

 

9%

 

(2%)

 

(1%)

Total revenues

 

 

18,832

 

 

100%

 

 

18,755

 

 

100%

 

0%

 

1%

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud services and license support

 

 

2,003

 

 

11%

 

 

1,870

 

 

10%

 

7%

 

8%

Hardware

 

 

557

 

 

3%

 

 

658

 

 

4%

 

(15%)

 

(14%)

Services

 

 

1,445

 

 

8%

 

 

1,428

 

 

8%

 

1%

 

2%

Sales and marketing

 

 

4,086

 

 

22%

 

 

4,140

 

 

22%

 

(1%)

 

0%

Research and development

 

 

3,088

 

 

16%

 

 

3,039

 

 

16%

 

2%

 

2%

General and administrative

 

 

615

 

 

3%

 

 

619

 

 

3%

 

(1%)

 

0%

Amortization of intangible assets

 

 

821

 

 

4%

 

 

858

 

 

5%

 

(4%)

 

(4%)

Acquisition related and other

 

 

37

 

 

0%

 

 

32

 

 

0%

 

16%

 

16%

Restructuring

 

 

120

 

 

1%

 

 

233

 

 

1%

 

(48%)

 

(47%)

Total operating expenses

 

 

12,772

 

 

68%

 

 

12,877

 

 

69%

 

(1%)

 

0%

OPERATING INCOME

 

 

6,060

 

 

32%

 

 

5,878

 

 

31%

 

3%

 

5%

Interest expense

 

 

(959

)

 

(5%)

 

 

(1,048

)

 

(6%)

 

(8%)

 

(8%)

Non-operating income, net

 

 

191

 

 

1%

 

 

484

 

 

3%

 

(60%)

 

(60%)

INCOME BEFORE PROVISION FOR INCOME TAXES

 

 

5,292

 

 

28%

 

 

5,314

 

 

28%

 

0%

 

1%

Provision for income taxes

 

 

844

 

 

4%

 

 

716

 

 

4%

 

18%

 

17%

NET INCOME

 

$

4,448

 

 

24%

 

$

4,598

 

 

24%

 

(3%)

 

(1%)

EARNINGS PER SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.36

 

 

 

 

$

1.21

 

 

 

 

 

 

 

Diluted

 

$

1.32

 

 

 

 

$

1.18

 

 

 

 

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

3,281

 

 

 

 

 

3,812

 

 

 

 

 

 

 

Diluted

 

 

3,370

 

 

 

 

 

3,908

 

 

 

 

 

 

 

 

(1)

We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2019, which was the last day of our prior fiscal year, rather than the actual exchange rates in effect during the respective periods. Movements in international currencies relative to the United States dollar during the six months ended November 30, 2019 compared with the corresponding prior year period decreased our revenues by 1 percentage point, operating expenses by 1 percentage point and operating income by 2 percentage points.

3

ORACLE CORPORATION

Q2 FISCAL 2020 YEAR TO DATE FINANCIAL RESULTS

RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (1)

($ in millions, except per share data)

 

 

 

Six Months Ended November 30,

 

 

% Increase (Decrease)

in US $

 

% Increase  (Decrease) in

Constant Currency (2)

 

 

2019

GAAP

 

 

Adj.

 

 

2019

Non-GAAP

 

 

2018

GAAP

 

 

Adj.

 

 

2018

Non-GAAP

 

 

GAAP

 

Non-GAAP

 

GAAP

 

Non-GAAP

TOTAL REVENUES

 

$

18,832

 

 

$

3

 

 

$

18,835

 

 

$

18,755

 

 

$

13

 

 

$

18,768

 

 

0%

 

0%

 

1%

 

1%

Cloud services and license support

 

 

13,616

 

 

 

3

 

 

 

13,619

 

 

 

13,246

 

 

 

13

 

 

 

13,259

 

 

3%

 

3%

 

4%

 

4%

TOTAL OPERATING EXPENSES

 

$

12,772

 

 

$

(1,821

)

 

$

10,951

 

 

$

12,877

 

 

$

(1,955

)

 

$

10,922

 

 

(1%)

 

0%

 

0%

 

1%

Stock-based compensation (3)

 

 

843

 

 

 

(843

)

 

 

—

 

 

 

832

 

 

 

(832

)

 

 

—

 

 

1%

 

*

 

1%

 

*

Amortization of intangible assets (4)

 

 

821

 

 

 

(821

)

 

 

—

 

 

 

858

 

 

 

(858

)

 

 

—

 

 

(4%)

 

*

 

(4%)

 

*

Acquisition related and other

 

 

37

 

 

 

(37

)

 

 

—

 

 

 

32

 

 

 

(32

)

 

 

—

 

 

16%

 

*

 

16%

 

*

Restructuring

 

 

120

 

 

 

(120

)

 

 

—

 

 

 

233

 

 

 

(233

)

 

 

—

 

 

(48%)

 

*

 

(47%)

 

*

OPERATING INCOME

 

$

6,060

 

 

$

1,824

 

 

$

7,884

 

 

$

5,878

 

 

$

1,968

 

 

$

7,846

 

 

3%

 

0%

 

5%

 

2%

OPERATING MARGIN %

 

32%

 

 

 

 

 

 

42%

 

 

31%

 

 

 

 

 

 

42%

 

 

83 bp.

 

5 bp.

 

98 bp.

 

11 bp.

INCOME TAX EFFECTS (5)

 

$

844

 

 

$

528

 

 

$

1,372

 

 

$

716

 

 

$

656

 

 

$

1,372

 

 

18%

 

0%

 

17%

 

1%

NET INCOME

 

$

4,448

 

 

$

1,296

 

 

$

5,744

 

 

$

4,598

 

 

$

1,312

 

 

$

5,910

 

 

(3%)

 

(3%)

 

(1%)

 

(2%)

DILUTED EARNINGS PER SHARE

 

$

1.32

 

 

 

 

 

 

$

1.70

 

 

$

1.18

 

 

 

 

 

 

$

1.51

 

 

12%

 

13%

 

14%

 

14%

DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING

 

 

3,370

 

 

 

—

 

 

 

3,370

 

 

 

3,908

 

 

 

—

 

 

 

3,908

 

 

(14%)

 

(14%)

 

(14%)

 

(14%)

 

(1)

This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures, the usefulness of these measures and the material limitations on the usefulness of these measures, please see Appendix A.

(2)

We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2019, which was the last day of our prior fiscal year, rather than the actual exchange rates in effect during the respective periods.

(3)

Stock-based compensation was included in the following GAAP operating expense categories:

 

 

 

Six Months Ended

November 30, 2019

 

 

Six Months Ended

November 30, 2018

 

 

 

GAAP

 

 

Adj.

 

 

Non-GAAP

 

 

GAAP

 

 

Adj.

 

 

Non-GAAP

 

Cloud services and license support

 

$

61

 

 

$

(61

)

 

$

—

 

 

$

48

 

 

$

(48

)

 

$

—

 

Hardware

 

 

6

 

 

 

(6

)

 

 

—

 

 

 

5

 

 

 

(5

)

 

 

—

 

Services

 

 

28

 

 

 

(28

)

 

 

—

 

 

 

25

 

 

 

(25

)

 

 

—

 

Sales and marketing

 

 

125

 

 

 

(125

)

 

 

—

 

 

 

188

 

 

 

(188

)

 

 

—

 

Research and development

 

 

543

 

 

 

(543

)

 

 

—

 

 

 

479

 

 

 

(479

)

 

 

—

 

General and administrative

 

 

80

 

 

 

(80

)

 

 

—

 

 

 

87

 

 

 

(87

)

 

 

—

 

Total stock-based compensation

 

$

843

 

 

$

(843

)

 

$

—

 

 

$

832

 

 

$

(832

)

 

$

—

 

 

(4)

Estimated future annual amortization expense related to intangible assets as of November 30, 2019 was as follows:

 

Remainder of fiscal 2020

 

$

766

 

Fiscal 2021

 

 

1,347

 

Fiscal 2022

 

 

1,098

 

Fiscal 2023

 

 

675

 

Fiscal 2024

 

 

445

 

Fiscal 2025

 

 

126

 

Thereafter

 

 

35

 

Total intangible assets, net

 

$

4,492

 

 

(5)

Income tax effects were calculated reflecting an effective GAAP tax rate of 16.0% and 13.5% in the first half of fiscal 2020 and 2019, respectively, and an effective non-GAAP tax rate of 19.3% and 18.8% in the first half of fiscal 2020 and 2019, respectively. The difference between our GAAP and non-GAAP tax rates in the first half of fiscal 2020 was primarily due to the net tax effects on stock-based compensation expense and acquisition related items, including the tax effects of amortization of intangible assets. The difference between our GAAP and non-GAAP tax rates in the first half of fiscal 2019 was primarily due to adjustments in our estimates for the one-time effects of the U.S. Tax Cuts and Jobs Act of 2017 (refer to Appendix A for additional information), the net tax effects on stock-based compensation expense, and acquisition related items, including the tax effects of amortization of intangible assets.

*

Not meaningful

4

ORACLE CORPORATION

Q2 FISCAL 2020 FINANCIAL RESULTS

CONDENSED CONSOLIDATED BALANCE SHEETS

($ in millions)

 

 

 

November 30,

2019

 

 

May 31,

2019

 

ASSETS

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

24,540

 

 

$

20,514

 

Marketable securities

 

 

2,904

 

 

 

17,313

 

Trade receivables, net

 

 

4,050

 

 

 

5,134

 

Prepaid expenses and other current assets

 

 

3,046

 

 

 

3,425

 

Total Current Assets

 

 

34,540

 

 

 

46,386

 

Non-Current Assets:

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

6,270

 

 

 

6,252

 

Intangible assets, net

 

 

4,492

 

 

 

5,279

 

Goodwill, net

 

 

43,810

 

 

 

43,779

 

Deferred tax assets

 

 

2,751

 

 

 

2,696

 

Other non-current assets

 

 

6,580

 

 

 

4,317

 

Total Non-Current Assets

 

 

63,903

 

 

 

62,323

 

TOTAL ASSETS

 

$

98,443

 

 

$

108,709

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Notes payable, current

 

$

999

 

 

$

4,494

 

Accounts payable

 

 

534

 

 

 

580

 

Accrued compensation and related benefits

 

 

1,312

 

 

 

1,628

 

Deferred revenues

 

 

8,087

 

 

 

8,374

 

Other current liabilities

 

 

3,660

 

 

 

3,554

 

Total Current Liabilities

 

 

14,592

 

 

 

18,630

 

Non-Current Liabilities:

 

 

 

 

 

 

 

 

Notes payable and other borrowings, non-current

 

 

50,670

 

 

 

51,673

 

Income taxes payable

 

 

13,042

 

 

 

13,295

 

Other non-current liabilities

 

 

3,954

 

 

 

2,748

 

Total Non-Current Liabilities

 

 

67,666

 

 

 

67,716

 

Equity

 

 

16,185

 

 

 

22,363

 

TOTAL LIABILITIES AND EQUITY

 

$

98,443

 

 

$

108,709

 

 

 

 

 

 

 

5

ORACLE CORPORATION

Q2 FISCAL 2020 FINANCIAL RESULTS

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

($ in millions)

 

 

Six Months Ended November 30,

 

 

2019

 

 

2018

 

Cash Flows From Operating Activities:

 

 

 

 

 

 

 

Net income

$

4,448

 

 

$

4,598

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation

 

677

 

 

 

566

 

Amortization of intangible assets

 

821

 

 

 

858

 

Deferred income taxes

 

(263

)

 

 

(228

)

Stock-based compensation

 

843

 

 

 

832

 

Other, net

 

117

 

 

 

118

 

Changes in operating assets and liabilities, net of effects from acquisitions:

 

 

 

 

 

 

 

Decrease in trade receivables, net

 

1,079

 

 

 

1,116

 

Decrease in prepaid expenses and other assets

 

638

 

 

 

327

 

Decrease in accounts payable and other liabilities

 

(916

)

 

 

(364

)

Decrease in income taxes payable

 

(613

)

 

 

(679

)

(Decrease) increase in deferred revenues

 

(318

)

 

 

124

 

Net cash provided by operating activities

 

6,513

 

 

 

7,268

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

Purchases of marketable securities and other investments

 

(314

)

 

 

(1,278

)

Proceeds from maturities of marketable securities and other investments

 

2,204

 

 

 

6,737

 

Proceeds from sales of marketable securities

 

12,575

 

 

 

1,110

 

Acquisitions, net of cash acquired

 

(111

)

 

 

(313

)

Capital expenditures

 

(735

)

 

 

(804

)

Net cash provided by investing activities

 

13,619

 

 

 

5,452

 

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

Payments for repurchases of common stock

 

(9,996

)

 

 

(19,924

)

Proceeds from issuances of common stock

 

617

 

 

 

1,018

 

Shares repurchased for tax withholdings upon vesting of restricted stock-based awards

 

(559

)

 

 

(417

)

Payments of dividends to stockholders

 

(1,562

)

 

 

(1,456

)

Repayments of borrowings

 

(4,500

)

 

 

(2,500

)

Other, net

 

(96

)

 

 

(77

)

Net cash used for financing activities

 

(16,096

)

 

 

(23,356

)

Effect of exchange rate changes on cash and cash equivalents

 

(10

)

 

 

(160

)

Net increase (decrease) in cash and cash equivalents

 

4,026

 

 

 

(10,796

)

Cash and cash equivalents at beginning of period

 

20,514

 

 

 

21,620

 

Cash and cash equivalents at end of period

$

24,540

 

 

$

10,824

 

 

 

6

ORACLE CORPORATION

Q2 FISCAL 2020 FINANCIAL RESULTS

FREE CASH FLOW - TRAILING 4-QUARTERS (1)

($ in millions)

 

 

 

Fiscal 2019

 

 

Fiscal 2020

 

 

Q1

 

Q2

 

Q3

 

Q4

 

 

Q1

 

Q2

 

Q3

Q4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Operating Cash Flow

 

$

15,542

 

$

15,238

 

$

14,789

 

$

14,551

 

 

$

13,829

 

$

13,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

(1,646

)

 

(1,468

)

 

(1,625

)

 

(1,660

)

 

 

(1,663

)

 

(1,591

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free Cash Flow

 

$

13,896

 

$

13,770

 

$

13,164

 

$

12,891

 

 

$

12,166

 

$

12,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Growth over prior year

 

10%

 

10%

 

(1%)

 

(6%)

 

 

(12%)

 

(11%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Net Income

 

$

3,708

 

$

3,827

 

$

10,619

 

$

11,083

 

 

$

10,955

 

$

10,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free Cash Flow as a % of Net Income

 

375%

 

360%

 

124%

 

116%

 

 

111%

 

112%

 

 

 

 

(1)

To supplement our statements of cash flows presented on a GAAP basis, we use non-GAAP measures of cash flows on a trailing 4-quarter basis to analyze cash flow generated from operations. We believe free cash flow is also useful as one of the bases for comparing our performance with our competitors. The presentation of non-GAAP free cash flow is not meant to be considered in isolation or as an alternative to net income as an indicator of our performance, or as an alternative to cash flows from operating activities as a measure of liquidity.

7

ORACLE CORPORATION

Q2 FISCAL 2020 FINANCIAL RESULTS

SUPPLEMENTAL ANALYSIS OF GAAP REVENUES (1)

($ in millions)

 

 

Fiscal 2019

 

 

Fiscal 2020

 

 

 

Q1

 

Q2

 

Q3

 

Q4

 

TOTAL

 

 

Q1

 

Q2

 

Q3

Q4

TOTAL

 

REVENUES BY OFFERINGS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud services and license support

 

$

6,609

 

$

6,637

 

$

6,662

 

$

6,799

 

$

26,707

 

 

$

6,805

 

$

6,811

 

 

 

$

13,616

 

Cloud license and on-premise license

 

 

867

 

 

1,217

 

 

1,251

 

 

2,520

 

 

5,855

 

 

 

812

 

 

1,126

 

 

 

 

1,937

 

Hardware

 

 

904

 

 

891

 

 

915

 

 

994

 

 

3,704

 

 

 

815

 

 

871

 

 

 

 

1,686

 

Services

 

 

813

 

 

817

 

 

786

 

 

823

 

 

3,240

 

 

 

786

 

 

806

 

 

 

 

1,593

 

Total revenues

 

$

9,193

 

$

9,562

 

$

9,614

 

$

11,136

 

$

39,506

 

 

$

9,218

 

$

9,614

 

 

 

$

18,832

 

AS REPORTED REVENUE GROWTH RATES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud services and license support

 

3%

 

3%

 

1%

 

0%

 

2%

 

 

3%

 

3%

 

 

 

3%

 

Cloud license and on-premise license

 

(3%)

 

(9%)

 

(4%)

 

12%

 

1%

 

 

(6%)

 

(7%)

 

 

 

(7%)

 

Hardware

 

(4%)

 

(5%)

 

(8%)

 

(11%)

 

(7%)

 

 

(10%)

 

(2%)

 

 

 

(6%)

 

Services

 

(5%)

 

(5%)

 

(1%)

 

(7%)

 

(5%)

 

 

(3%)

 

(1%)

 

 

 

(2%)

 

Total revenues

 

1%

 

0%

 

(1%)

 

1%

 

0%

 

 

0%

 

1%

 

 

 

0%

 

CONSTANT CURRENCY GROWTH RATES (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud services and license support

 

4%

 

5%

 

4%

 

3%

 

4%

 

 

4%

 

4%

 

 

 

4%

 

Cloud license and on-premise license

 

0%

 

(6%)

 

0%

 

15%

 

4%

 

 

(6%)

 

(7%)

 

 

 

(6%)

 

Hardware

 

(3%)

 

(3%)

 

(4%)

 

(8%)

 

(5%)

 

 

(9%)

 

(1%)

 

 

 

(5%)

 

Services

 

(4%)

 

(2%)

 

3%

 

(4%)

 

(2%)

 

 

(2%)

 

0%

 

 

 

(1%)

 

Total revenues

 

2%

 

2%

 

3%

 

4%

 

3%

 

 

2%

 

1%

 

 

 

1%

 

CLOUD AND LICENSE REVENUES BY ECOSYSTEM (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applications revenues

 

$

2,761

 

$

2,808

 

$

2,841

 

$

3,081

 

$

11,491

 

 

$

2,821

 

$

2,909

 

 

 

$

5,730

 

Infrastructure revenues

 

 

4,715

 

 

5,046

 

 

5,072

 

 

6,238

 

 

21,071

 

 

 

4,796

 

 

5,028

 

 

 

 

9,823

 

Total cloud and license revenues

 

$

7,476

 

$

7,854

 

$

7,913

 

$

9,319

 

$

32,562

 

 

$

7,617

 

$

7,937

 

 

 

$

15,553

 

AS REPORTED REVENUE GROWTH RATES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applications revenues

 

6%

 

5%

 

5%

 

2%

 

4%

 

 

2%

 

4%

 

 

 

3%

 

Infrastructure revenues

 

1%

 

(2%)

 

(2%)

 

4%

 

0%

 

 

2%

 

0%

 

 

 

1%

 

Total cloud and license revenues

 

2%

 

1%

 

0%

 

3%

 

2%

 

 

2%

 

1%

 

 

 

1%

 

CONSTANT CURRENCY GROWTH RATES (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applications revenues

 

7%

 

7%

 

7%

 

4%

 

6%

 

 

3%

 

4%

 

 

 

4%

 

Infrastructure revenues

 

2%

 

1%

 

2%

 

7%

 

3%

 

 

3%

 

1%

 

 

 

2%

 

Total cloud and license revenues

 

4%

 

3%

 

3%

 

6%

 

4%

 

 

3%

 

2%

 

 

 

3%

 

GEOGRAPHIC REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

5,161

 

$

5,243

 

$

5,266

 

$

6,184

 

$

21,856

 

 

$

5,150

 

$

5,304

 

 

 

$

10,454

 

Europe/Middle East/Africa

 

 

2,576

 

 

2,782

 

 

2,781

 

 

3,132

 

 

11,270

 

 

 

2,553

 

 

2,695

 

 

 

 

5,248

 

Asia Pacific

 

 

1,456

 

 

1,537

 

 

1,567

 

 

1,820

 

 

6,380

 

 

 

1,515

 

 

1,615

 

 

 

 

3,130

 

Total revenues

 

$

9,193

 

$

9,562

 

$

9,614

 

$

11,136

 

$

39,506

 

 

$

9,218

 

$

9,614

 

 

 

$

18,832

 

 

(1)

The sum of the quarterly information presented may vary from the year-to-date information presented due to rounding.

(2)

We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2019 and 2018 for the fiscal 2020 and fiscal 2019 constant currency growth rate calculations presented, respectively, rather than the actual exchange rates in effect during the respective periods.

(3)

Applications ecosystem revenues represent the sum of applications related cloud services and license support revenues; and applications related license revenues. Infrastructure ecosystem revenues represent the sum of infrastructure related cloud services and license support revenues; and infrastructure related license revenues.    

8

APPENDIX A

ORACLE CORPORATION

Q2 FISCAL 2020 FINANCIAL RESULTS

EXPLANATION OF NON-GAAP MEASURES

To supplement our financial results presented on a GAAP basis, we use the non-GAAP measures indicated in the tables, which exclude certain business combination accounting entries and expenses related to acquisitions, as well as other significant expenses including stock-based compensation, that we believe are helpful in understanding our past financial performance and our future results. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Compensation of our executives is based in part on the performance of our business based on these non-GAAP measures. Our non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects related to each of the below items except for the impact of the U.S. Tax Cuts and Jobs Act of 2017:

• Cloud services and license support revenues: Business combination accounting rules require us to account for the fair values of cloud services and license support contracts assumed in connection with our acquisitions. The non-GAAP adjustments to our cloud services and license support revenues are intended to include, and thus reflect, the full amount of such revenues. We believe the adjustments to these revenues are useful to investors as a measure of the ongoing performance of our business as we generally expect to experience high renewal rates for these contracts at their stated values during the post combination periods. 

• Stock-based compensation expenses: We have excluded the effect of stock-based compensation expenses from our non-GAAP operating expenses and net income measures. Although stock-based compensation is a key incentive offered to our employees, and we believe such compensation contributed to the revenues earned during the periods presented and also believe it will contribute to the generation of future period revenues, we continue to evaluate our business performance excluding stock-based compensation expenses. Stock-based compensation expenses will recur in future periods.

• Amortization of intangible assets: We have excluded the effect of amortization of intangible assets from our non-GAAP operating expenses and net income measures. Amortization of intangible assets is inconsistent in amount and frequency and is significantly affected by the timing and size of our acquisitions. Investors should note that the use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of intangible assets will recur in future periods.

• Acquisition related and other expenses; and restructuring expenses: We have excluded the effect of acquisition related and other expenses and the effect of restructuring expenses from our non-GAAP operating expenses and net income measures. We incurred expenses in connection with our acquisitions and also incurred certain other operating expenses or income, which we generally would not have otherwise incurred in the periods presented as a part of our continuing operations. Acquisition related and other expenses primarily consist of personnel related costs for transitional and certain other employees, integration related professional services, certain business combination adjustments including adjustments after the measurement period has ended and certain other operating items, net. Restructuring expenses consist of employee severance and other exit costs. We believe it is useful for investors to understand the effects of these items on our total operating expenses. Although acquisition related and other expenses and restructuring expenses generally diminish over time with respect to past acquisitions and/or strategic initiatives, we generally will incur these expenses in connection with any future acquisitions and/or strategic initiatives.

• Impact of the U.S. Tax Cuts and Jobs Act of 2017:  The U.S. Tax Cuts and Jobs Act of 2017 (the Tax Act) was signed into law on December 22, 2017. For the first half of fiscal 2019, we recorded a benefit of $153 million related to adjustments in our estimates of the one-time effects of the Tax Act, including the one-time transition tax on certain foreign subsidiary earnings and the remeasurement of net deferred income tax balances affected by the Tax Act. We have excluded the impacts of this benefit from our non-GAAP income taxes and net income measures for the first half of fiscal 2019. We believe making these adjustments provides insight to our operating performance and comparability.

9