Exhibit 99.1
For Immediate Release
|
|
|
|
|
Contact: |
|
Ken Bond |
|
Deborah Hellinger |
|
|
Oracle Investor Relations |
|
Oracle Corporate Communications |
|
|
1.650.607.0349 |
|
1.212.508.7935 |
|
|
ken.bond@oracle.com |
|
deborah.hellinger@oracle.com |
Oracle Announces Fiscal 2025 First Quarter Financial Results
AUSTIN, Texas, September 9, 2024 -- Oracle Corporation (NYSE: ORCL) today announced fiscal 2025 Q1 results. Total quarterly revenues were up 7% year-over-year in USD, and up 8% in constant currency to $13.3 billion. Cloud services revenues were up 21% year-over-year in USD, and up 22% in constant currency to $5.6 billion. Cloud license and on-premise license revenues were up 7% in USD and up 8% in constant currency to $870 million.
Q1 GAAP operating income was $4.0 billion. Non-GAAP operating income was $5.7 billion, up 13% in USD and up 14% in constant currency. GAAP operating margin was 30%, and non-GAAP operating margin was 43%. GAAP net income was $2.9 billion. Non-GAAP net income was $4.0 billion, up 18% in USD and up 19% in constant currency. Q1 GAAP earnings per share was $1.03, up 20% in USD and up 22% in constant currency, while non-GAAP earnings per share was $1.39, up 17% in USD and up 18% in constant currency.
Short-term deferred revenues were $11.5 billion. Over the last twelve months, operating cash flow was $19.1 billion and free cash flow was $11.3 billion.
“As Cloud Services became Oracle’s largest business, both our operating income and earnings per share growth accelerated,” said Oracle CEO, Safra Catz. “Non-GAAP operating income was up 14% in constant currency to $5.7 billion, and non-GAAP EPS was up 18% in constant currency to $1.39 in Q1. RPO was up 53% from last year to a record $99 billion. That strong contract backlog will increase revenue growth throughout FY25. But the biggest news of all was signing a MultiCloud agreement with AWS—including our latest technology Exadata hardware and Version 23ai of our database software—embedded into AWS cloud datacenters. AWS customers will get easy and convenient access to the Oracle database when we go live in December later this year.”
“Oracle has 162 cloud datacenters in operation and under construction around the world,” said Oracle Chairman and CTO, Larry Ellison. “The largest of these datacenters is 800 megawatts and will contain acres of NVIDIA GPU Clusters for training large scale AI models. In Q1, 42 additional cloud GPU contracts were signed for a total of $3 billion. Our database business growth rate is increasing as a result of our MultiCloud agreements with Microsoft and Google. At the end of Q1, 7 Oracle Cloud regions were live at Microsoft with 24 more being built, and 4 Oracle Cloud regions were live at Google with 14 more being built. Our recently signed AWS contract was a milestone in the MultiCloud Era. Soon customers will be able use the latest Oracle database technology from within every Hyperscaler’s cloud.”
The board of directors declared a quarterly cash dividend of $0.40 per share of outstanding common stock. This dividend will be paid to stockholders of record as of the close of business on October 10, 2024, with a payment date of October 24, 2024.
Earnings Conference Call and Webcast
Oracle will hold a conference call and webcast today to discuss these results at 4:00 p.m. Central. A live and replay webcast will be available on the Oracle Investor Relations website at www.oracle.com/investor/.
About Oracle
Oracle offers integrated suites of applications plus secure, autonomous infrastructure in the Oracle Cloud. For more information about Oracle (NYSE: ORCL), please visit us at www.oracle.com.
# # #
Trademarks
Oracle, Java, MySQL, and NetSuite are registered trademarks of Oracle Corporation. NetSuite was the first cloud company—ushering in the new era of cloud computing.
"Safe Harbor" Statement: Statements in this press release relating to future plans, expectations, beliefs, intentions and prospects, including the expectations for converting the Remaining Performance Obligations to revenue, the timing and build out of additional datacenters, and future growth as a result of our MultiCloud strategy, are "forward-looking statements" and are subject to material risks and uncertainties. Risks and uncertainties that could affect our current expectations and our actual results, include, among others: our ability to develop new products and services, integrate acquired products and services and enhance our existing products and services, including our AI products; our management of complex cloud and hardware offerings, including the sourcing of technologies and technology components; our ability to secure data center capacity; significant coding, manufacturing or configuration errors in our offerings; risks associated with acquisitions; economic, political and market conditions; information technology system failures, privacy and data security concerns; cybersecurity breaches; unfavorable legal proceedings, government investigations, and complex and changing laws and regulations. A detailed discussion of these factors and other risks that affect our business is contained in our SEC filings, including our most recent reports on Form 10-K and Form 10-Q, particularly under the heading "Risk Factors." Copies of these filings are available online from the SEC or by contacting Oracle's Investor Relations Department at (650) 506-4073 or by clicking on SEC Filings on the Oracle Investor Relations website at www.oracle.com/investor/. All information set forth in this press release is current as of September 9, 2024. Oracle undertakes no duty to update any statement in light of new information or future events.
ORACLE CORPORATION
Q1 FISCAL 2025 FINANCIAL RESULTS
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
($ in millions, except per share data)
|
|
Three Months Ended August 31, |
|
% Increase |
|
% Increase |
||||||||||
|
|
2024 |
|
|
% of |
|
2023 |
|
|
% of |
|
(Decrease) |
|
in Constant |
||
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Cloud services and license support |
|
$ |
10,519 |
|
|
79% |
|
$ |
9,547 |
|
|
77% |
|
10% |
|
11% |
Cloud license and on-premise license |
|
|
870 |
|
|
7% |
|
|
809 |
|
|
6% |
|
7% |
|
8% |
Hardware |
|
|
655 |
|
|
5% |
|
|
714 |
|
|
6% |
|
(8%) |
|
(8%) |
Services |
|
|
1,263 |
|
|
9% |
|
|
1,383 |
|
|
11% |
|
(9%) |
|
(8%) |
Total revenues |
|
|
13,307 |
|
|
100% |
|
|
12,453 |
|
|
100% |
|
7% |
|
8% |
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Cloud services and license support |
|
|
2,597 |
|
|
19% |
|
|
2,179 |
|
|
18% |
|
19% |
|
20% |
Hardware |
|
|
162 |
|
|
1% |
|
|
219 |
|
|
2% |
|
(26%) |
|
(25%) |
Services |
|
|
1,147 |
|
|
9% |
|
|
1,212 |
|
|
10% |
|
(5%) |
|
(5%) |
Sales and marketing |
|
|
2,036 |
|
|
15% |
|
|
2,026 |
|
|
16% |
|
1% |
|
1% |
Research and development |
|
|
2,306 |
|
|
17% |
|
|
2,216 |
|
|
18% |
|
4% |
|
5% |
General and administrative |
|
|
358 |
|
|
3% |
|
|
393 |
|
|
3% |
|
(9%) |
|
(8%) |
Amortization of intangible assets |
|
|
624 |
|
|
5% |
|
|
763 |
|
|
6% |
|
(18%) |
|
(18%) |
Acquisition related and other |
|
|
13 |
|
|
0% |
|
|
11 |
|
|
0% |
|
9% |
|
9% |
Restructuring |
|
|
73 |
|
|
1% |
|
|
138 |
|
|
1% |
|
(47%) |
|
(47%) |
Total operating expenses |
|
|
9,316 |
|
|
70% |
|
|
9,157 |
|
|
74% |
|
2% |
|
2% |
OPERATING INCOME |
|
|
3,991 |
|
|
30% |
|
|
3,296 |
|
|
26% |
|
21% |
|
22% |
Interest expense |
|
|
(842 |
) |
|
(6%) |
|
|
(872 |
) |
|
(7%) |
|
(3%) |
|
(3%) |
Non-operating income (expenses), net |
|
|
20 |
|
|
0% |
|
|
(49 |
) |
|
0% |
|
* |
|
* |
INCOME BEFORE INCOME TAXES |
|
|
3,169 |
|
|
24% |
|
|
2,375 |
|
|
19% |
|
33% |
|
36% |
(Provision for) benefit from income taxes |
|
|
(240 |
) |
|
(2%) |
|
|
45 |
|
|
0% |
|
* |
|
* |
NET INCOME |
|
$ |
2,929 |
|
|
22% |
|
$ |
2,420 |
|
|
19% |
|
21% |
|
23% |
EARNINGS PER SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Basic |
|
$ |
1.06 |
|
|
|
|
$ |
0.89 |
|
|
|
|
|
|
|
Diluted |
|
$ |
1.03 |
|
|
|
|
$ |
0.86 |
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Basic |
|
|
2,761 |
|
|
|
|
|
2,728 |
|
|
|
|
|
|
|
Diluted |
|
|
2,851 |
|
|
|
|
|
2,823 |
|
|
|
|
|
|
|
* |
Not meaningful |
1
ORACLE CORPORATION
Q1 FISCAL 2025 FINANCIAL RESULTS
RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (1)
($ in millions, except per share data)
|
|
Three Months Ended August 31, |
|
|
% Increase (Decrease) |
|
% Increase (Decrease) in |
|||||||||||||||||||||||||
|
|
2024 |
|
|
Adj. |
|
|
2024 |
|
|
2023 |
|
|
Adj. |
|
|
2023 |
|
|
GAAP |
|
Non-GAAP |
|
GAAP |
|
Non-GAAP |
||||||
TOTAL REVENUES |
|
$ |
13,307 |
|
|
$ |
— |
|
|
$ |
13,307 |
|
|
$ |
12,453 |
|
|
$ |
— |
|
|
$ |
12,453 |
|
|
7% |
|
7% |
|
8% |
|
8% |
TOTAL OPERATING EXPENSES |
|
$ |
9,316 |
|
|
$ |
(1,717 |
) |
|
$ |
7,599 |
|
|
$ |
9,157 |
|
|
$ |
(1,761 |
) |
|
$ |
7,396 |
|
|
2% |
|
3% |
|
2% |
|
3% |
Stock-based compensation (3) |
|
|
1,007 |
|
|
|
(1,007 |
) |
|
|
— |
|
|
|
849 |
|
|
|
(849 |
) |
|
|
— |
|
|
19% |
|
* |
|
19% |
|
* |
Amortization of intangible assets (4) |
|
|
624 |
|
|
|
(624 |
) |
|
|
— |
|
|
|
763 |
|
|
|
(763 |
) |
|
|
— |
|
|
(18%) |
|
* |
|
(18%) |
|
* |
Acquisition related and other |
|
|
13 |
|
|
|
(13 |
) |
|
|
— |
|
|
|
11 |
|
|
|
(11 |
) |
|
|
— |
|
|
9% |
|
* |
|
9% |
|
* |
Restructuring |
|
|
73 |
|
|
|
(73 |
) |
|
|
— |
|
|
|
138 |
|
|
|
(138 |
) |
|
|
— |
|
|
(47%) |
|
* |
|
(47%) |
|
* |
OPERATING INCOME |
|
$ |
3,991 |
|
|
$ |
1,717 |
|
|
$ |
5,708 |
|
|
$ |
3,296 |
|
|
$ |
1,761 |
|
|
$ |
5,057 |
|
|
21% |
|
13% |
|
22% |
|
14% |
OPERATING MARGIN % |
|
30% |
|
|
|
|
|
43% |
|
|
26% |
|
|
|
|
|
41% |
|
|
353 bp. |
|
228 bp. |
|
366 bp. |
|
232 bp. |
||||||
INCOME TAX EFFECTS (5) |
|
$ |
(240 |
) |
|
$ |
(682 |
) |
|
$ |
(922 |
) |
|
$ |
45 |
|
|
$ |
(823 |
) |
|
$ |
(778 |
) |
|
* |
|
18% |
|
* |
|
20% |
NET INCOME |
|
$ |
2,929 |
|
|
$ |
1,035 |
|
|
$ |
3,964 |
|
|
$ |
2,420 |
|
|
$ |
938 |
|
|
$ |
3,358 |
|
|
21% |
|
18% |
|
23% |
|
19% |
DILUTED EARNINGS PER SHARE |
|
$ |
1.03 |
|
|
|
|
|
$ |
1.39 |
|
|
$ |
0.86 |
|
|
|
|
|
$ |
1.19 |
|
|
20% |
|
17% |
|
22% |
|
18% |
||
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING |
|
|
2,851 |
|
|
|
— |
|
|
|
2,851 |
|
|
|
2,823 |
|
|
|
— |
|
|
|
2,823 |
|
|
1% |
|
1% |
|
1% |
|
1% |
|
|
Three Months Ended |
|
|
Three Months Ended |
|
||||||||||||||||||
|
|
GAAP |
|
|
Adj. |
|
|
Non-GAAP |
|
|
GAAP |
|
|
Adj. |
|
|
Non-GAAP |
|
||||||
Cloud services and license support |
|
$ |
141 |
|
|
$ |
(141 |
) |
|
$ |
— |
|
|
$ |
111 |
|
|
$ |
(111 |
) |
|
$ |
— |
|
Hardware |
|
|
6 |
|
|
|
(6 |
) |
|
|
— |
|
|
|
5 |
|
|
|
(5 |
) |
|
|
— |
|
Services |
|
|
43 |
|
|
|
(43 |
) |
|
|
— |
|
|
|
34 |
|
|
|
(34 |
) |
|
|
— |
|
Sales and marketing |
|
|
162 |
|
|
|
(162 |
) |
|
|
— |
|
|
|
135 |
|
|
|
(135 |
) |
|
|
— |
|
Research and development |
|
|
569 |
|
|
|
(569 |
) |
|
|
— |
|
|
|
484 |
|
|
|
(484 |
) |
|
|
— |
|
General and administrative |
|
|
86 |
|
|
|
(86 |
) |
|
|
— |
|
|
|
80 |
|
|
|
(80 |
) |
|
|
— |
|
Total stock-based compensation |
|
$ |
1,007 |
|
|
$ |
(1,007 |
) |
|
$ |
— |
|
|
$ |
849 |
|
|
$ |
(849 |
) |
|
$ |
— |
|
Remainder of fiscal 2025 |
|
$ |
1,683 |
|
Fiscal 2026 |
|
|
1,639 |
|
Fiscal 2027 |
|
|
672 |
|
Fiscal 2028 |
|
|
635 |
|
Fiscal 2029 |
|
|
561 |
|
Fiscal 2030 |
|
|
522 |
|
Thereafter |
|
|
558 |
|
Total intangible assets, net |
|
$ |
6,270 |
|
* |
Not meaningful |
2
ORACLE CORPORATION
Q1 FISCAL 2025 FINANCIAL RESULTS
CONDENSED CONSOLIDATED BALANCE SHEETS
($ in millions)
|
|
August 31, |
|
|
May 31, |
|
||
ASSETS |
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
10,616 |
|
|
$ |
10,454 |
|
Marketable securities |
|
|
295 |
|
|
|
207 |
|
Trade receivables, net |
|
|
8,021 |
|
|
|
7,874 |
|
Prepaid expenses and other current assets |
|
|
4,140 |
|
|
|
4,019 |
|
Total Current Assets |
|
|
23,072 |
|
|
|
22,554 |
|
Non-Current Assets: |
|
|
|
|
|
|
||
Property, plant and equipment, net |
|
|
23,094 |
|
|
|
21,536 |
|
Intangible assets, net |
|
|
6,270 |
|
|
|
6,890 |
|
Goodwill, net |
|
|
62,249 |
|
|
|
62,230 |
|
Deferred tax assets |
|
|
12,219 |
|
|
|
12,273 |
|
Other non-current assets |
|
|
17,310 |
|
|
|
15,493 |
|
Total Non-Current Assets |
|
|
121,142 |
|
|
|
118,422 |
|
TOTAL ASSETS |
|
$ |
144,214 |
|
|
$ |
140,976 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Notes payable and other borrowings, current |
|
$ |
9,201 |
|
|
$ |
10,605 |
|
Accounts payable |
|
|
2,207 |
|
|
|
2,357 |
|
Accrued compensation and related benefits |
|
|
1,772 |
|
|
|
1,916 |
|
Deferred revenues |
|
|
11,455 |
|
|
|
9,313 |
|
Other current liabilities |
|
|
7,410 |
|
|
|
7,353 |
|
Total Current Liabilities |
|
|
32,045 |
|
|
|
31,544 |
|
Non-Current Liabilities: |
|
|
|
|
|
|
||
Notes payable and other borrowings, non-current |
|
|
75,314 |
|
|
|
76,264 |
|
Income taxes payable |
|
|
11,038 |
|
|
|
10,817 |
|
Deferred tax liabilities |
|
|
3,442 |
|
|
|
3,692 |
|
Other non-current liabilities |
|
|
11,106 |
|
|
|
9,420 |
|
Total Non-Current Liabilities |
|
|
100,900 |
|
|
|
100,193 |
|
Stockholders’ Equity |
|
|
11,269 |
|
|
|
9,239 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
144,214 |
|
|
$ |
140,976 |
|
3
ORACLE CORPORATION
Q1 FISCAL 2025 FINANCIAL RESULTS
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in millions)
|
Three Months Ended August 31, |
|
|||||
|
2024 |
|
|
2023 |
|
||
Cash Flows From Operating Activities: |
|
|
|
|
|
||
Net income |
$ |
2,929 |
|
|
$ |
2,420 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
||
Depreciation |
|
804 |
|
|
|
712 |
|
Amortization of intangible assets |
|
624 |
|
|
|
763 |
|
Deferred income taxes |
|
(151 |
) |
|
|
(517 |
) |
Stock-based compensation |
|
1,007 |
|
|
|
849 |
|
Other, net |
|
130 |
|
|
|
169 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
||
(Increase) decrease in trade receivables, net |
|
(81 |
) |
|
|
380 |
|
Decrease in prepaid expenses and other assets |
|
367 |
|
|
|
269 |
|
Decrease in accounts payable and other liabilities |
|
(531 |
) |
|
|
(457 |
) |
Increase in income taxes payable |
|
24 |
|
|
|
69 |
|
Increase in deferred revenues |
|
2,305 |
|
|
|
2,317 |
|
Net cash provided by operating activities |
|
7,427 |
|
|
|
6,974 |
|
Cash Flows From Investing Activities: |
|
|
|
|
|
||
Purchases of marketable securities and other investments |
|
(477 |
) |
|
|
(333 |
) |
Proceeds from sales and maturities of marketable securities and other investments |
|
15 |
|
|
|
85 |
|
Capital expenditures |
|
(2,303 |
) |
|
|
(1,314 |
) |
Net cash used for investing activities |
|
(2,765 |
) |
|
|
(1,562 |
) |
Cash Flows From Financing Activities: |
|
|
|
|
|
||
Payments for repurchases of common stock |
|
(150 |
) |
|
|
(150 |
) |
Proceeds from issuances of common stock |
|
179 |
|
|
|
308 |
|
Shares repurchased for tax withholdings upon vesting of restricted stock-based awards |
|
(851 |
) |
|
|
(1,060 |
) |
Payments of dividends to stockholders |
|
(1,103 |
) |
|
|
(1,091 |
) |
Repayments of commercial paper, net |
|
(396 |
) |
|
|
(562 |
) |
Proceeds from issuances of term loan credit agreements |
|
5,627 |
|
|
|
— |
|
Repayments of senior notes and term loan credit agreements |
|
(7,630 |
) |
|
|
(1,000 |
) |
Other, net |
|
(261 |
) |
|
|
27 |
|
Net cash used for financing activities |
|
(4,585 |
) |
|
|
(3,528 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
85 |
|
|
|
(36 |
) |
Net increase in cash and cash equivalents |
|
162 |
|
|
|
1,848 |
|
Cash and cash equivalents at beginning of period |
|
10,454 |
|
|
|
9,765 |
|
Cash and cash equivalents at end of period |
$ |
10,616 |
|
|
$ |
11,613 |
|
4
ORACLE CORPORATION
Q1 FISCAL 2025 FINANCIAL RESULTS
FREE CASH FLOW - TRAILING 4-QUARTERS (1)
($ in millions)
|
|
Fiscal 2024 |
|
|
Fiscal 2025 |
|||||||||||||||
|
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
|
Q1 |
|
Q2 |
Q3 |
Q4 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
GAAP Operating Cash Flow |
|
$ |
17,745 |
|
$ |
17,039 |
|
$ |
18,239 |
|
$ |
18,673 |
|
|
$ |
19,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Capital Expenditures |
|
|
(8,290 |
) |
|
(6,935 |
) |
|
(5,981 |
) |
|
(6,866 |
) |
|
|
(7,855 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Free Cash Flow |
|
$ |
9,455 |
|
$ |
10,104 |
|
$ |
12,258 |
|
$ |
11,807 |
|
|
$ |
11,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating Cash Flow % Growth over prior year |
|
68% |
|
13% |
|
18% |
|
9% |
|
|
8% |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Free Cash Flow % Growth over prior year |
|
76% |
|
20% |
|
68% |
|
39% |
|
|
19% |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
GAAP Net Income |
|
$ |
9,375 |
|
$ |
10,137 |
|
$ |
10,642 |
|
$ |
10,467 |
|
|
$ |
10,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating Cash Flow as a % of Net Income |
|
189% |
|
168% |
|
171% |
|
178% |
|
|
174% |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Free Cash Flow as a % of Net Income |
|
101% |
|
100% |
|
115% |
|
113% |
|
|
103% |
|
|
|
|
|||||
5
ORACLE CORPORATION
Q1 FISCAL 2025 FINANCIAL RESULTS
SUPPLEMENTAL ANALYSIS OF GAAP REVENUES (1)
($ in millions)
|
|
Fiscal 2024 |
|
|
Fiscal 2025 |
|
||||||||||||||||||||
|
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
TOTAL |
|
|
Q1 |
|
Q2 |
Q3 |
Q4 |
TOTAL |
|
|||||||
REVENUES BY OFFERINGS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cloud services |
|
$ |
4,635 |
|
$ |
4,775 |
|
$ |
5,054 |
|
$ |
5,311 |
|
$ |
19,774 |
|
|
$ |
5,623 |
|
|
|
|
$ |
5,623 |
|
License support |
|
|
4,912 |
|
|
4,864 |
|
|
4,909 |
|
|
4,923 |
|
|
19,609 |
|
|
|
4,896 |
|
|
|
|
|
4,896 |
|
Cloud services and license support |
|
|
9,547 |
|
|
9,639 |
|
|
9,963 |
|
|
10,234 |
|
|
39,383 |
|
|
|
10,519 |
|
|
|
|
|
10,519 |
|
Cloud license and on-premise license |
|
|
809 |
|
|
1,178 |
|
|
1,256 |
|
|
1,838 |
|
|
5,081 |
|
|
|
870 |
|
|
|
|
|
870 |
|
Hardware |
|
|
714 |
|
|
756 |
|
|
754 |
|
|
842 |
|
|
3,066 |
|
|
|
655 |
|
|
|
|
|
655 |
|
Services |
|
|
1,383 |
|
|
1,368 |
|
|
1,307 |
|
|
1,373 |
|
|
5,431 |
|
|
|
1,263 |
|
|
|
|
|
1,263 |
|
Total revenues |
|
$ |
12,453 |
|
$ |
12,941 |
|
$ |
13,280 |
|
$ |
14,287 |
|
$ |
52,961 |
|
|
$ |
13,307 |
|
|
|
|
$ |
13,307 |
|
AS REPORTED REVENUE GROWTH RATES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cloud services |
|
30% |
|
25% |
|
25% |
|
20% |
|
25% |
|
|
21% |
|
|
|
|
21% |
|
|||||||
License support |
|
2% |
|
2% |
|
1% |
|
0% |
|
1% |
|
|
0% |
|
|
|
|
0% |
|
|||||||
Cloud services and license support |
|
13% |
|
12% |
|
12% |
|
9% |
|
12% |
|
|
10% |
|
|
|
|
10% |
|
|||||||
Cloud license and on-premise license |
|
(10%) |
|
(18%) |
|
(3%) |
|
(15%) |
|
(12%) |
|
|
7% |
|
|
|
|
7% |
|
|||||||
Hardware |
|
(6%) |
|
(11%) |
|
(7%) |
|
(1%) |
|
(6%) |
|
|
(8%) |
|
|
|
|
(8%) |
|
|||||||
Services |
|
2% |
|
(2%) |
|
(5%) |
|
(6%) |
|
(3%) |
|
|
(9%) |
|
|
|
|
(9%) |
|
|||||||
Total revenues |
|
9% |
|
5% |
|
7% |
|
3% |
|
6% |
|
|
7% |
|
|
|
|
7% |
|
|||||||
CONSTANT CURRENCY REVENUE GROWTH RATES (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cloud services |
|
29% |
|
24% |
|
24% |
|
20% |
|
24% |
|
|
22% |
|
|
|
|
22% |
|
|||||||
License support |
|
0% |
|
0% |
|
1% |
|
1% |
|
0% |
|
|
0% |
|
|
|
|
0% |
|
|||||||
Cloud services and license support |
|
12% |
|
11% |
|
11% |
|
10% |
|
11% |
|
|
11% |
|
|
|
|
11% |
|
|||||||
Cloud license and on-premise license |
|
(11%) |
|
(19%) |
|
(3%) |
|
(14%) |
|
(12%) |
|
|
8% |
|
|
|
|
8% |
|
|||||||
Hardware |
|
(8%) |
|
(12%) |
|
(7%) |
|
0% |
|
(7%) |
|
|
(8%) |
|
|
|
|
(8%) |
|
|||||||
Services |
|
1% |
|
(3%) |
|
(5%) |
|
(6%) |
|
(3%) |
|
|
(8%) |
|
|
|
|
(8%) |
|
|||||||
Total revenues |
|
8% |
|
4% |
|
7% |
|
4% |
|
6% |
|
|
8% |
|
|
|
|
8% |
|
|||||||
CLOUD SERVICES AND LICENSE SUPPORT REVENUES BY ECOSYSTEM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Applications cloud services and license support |
|
$ |
4,471 |
|
$ |
4,474 |
|
$ |
4,584 |
|
$ |
4,642 |
|
$ |
18,172 |
|
|
$ |
4,769 |
|
|
|
|
$ |
4,769 |
|
Infrastructure cloud services and license support |
|
|
5,076 |
|
|
5,165 |
|
|
5,379 |
|
|
5,592 |
|
|
21,211 |
|
|
|
5,750 |
|
|
|
|
|
5,750 |
|
Total cloud services and license support revenues |
|
$ |
9,547 |
|
$ |
9,639 |
|
$ |
9,963 |
|
$ |
10,234 |
|
$ |
39,383 |
|
|
$ |
10,519 |
|
|
|
|
$ |
10,519 |
|
AS REPORTED REVENUE GROWTH RATES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Applications cloud services and license support |
|
11% |
|
10% |
|
10% |
|
6% |
|
9% |
|
|
7% |
|
|
|
|
7% |
|
|||||||
Infrastructure cloud services and license support |
|
15% |
|
14% |
|
13% |
|
12% |
|
14% |
|
|
13% |
|
|
|
|
13% |
|
|||||||
Total cloud services and license support revenues |
|
13% |
|
12% |
|
12% |
|
9% |
|
12% |
|
|
10% |
|
|
|
|
10% |
|
|||||||
CONSTANT CURRENCY REVENUE GROWTH RATES (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Applications cloud services and license support |
|
11% |
|
9% |
|
10% |
|
6% |
|
9% |
|
|
7% |
|
|
|
|
7% |
|
|||||||
Infrastructure cloud services and license support |
|
14% |
|
12% |
|
13% |
|
13% |
|
13% |
|
|
14% |
|
|
|
|
14% |
|
|||||||
Total cloud services and license support revenues |
|
12% |
|
11% |
|
11% |
|
10% |
|
11% |
|
|
11% |
|
|
|
|
11% |
|
|||||||
GEOGRAPHIC REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Americas |
|
$ |
7,841 |
|
$ |
8,067 |
|
$ |
8,270 |
|
$ |
8,945 |
|
$ |
33,122 |
|
|
$ |
8,372 |
|
|
|
|
$ |
8,372 |
|
Europe/Middle East/Africa |
|
|
3,005 |
|
|
3,170 |
|
|
3,316 |
|
|
3,539 |
|
|
13,030 |
|
|
|
3,228 |
|
|
|
|
|
3,228 |
|
Asia Pacific |
|
|
1,607 |
|
|
1,704 |
|
|
1,694 |
|
|
1,803 |
|
|
6,809 |
|
|
|
1,707 |
|
|
|
|
|
1,707 |
|
Total revenues |
|
$ |
12,453 |
|
$ |
12,941 |
|
$ |
13,280 |
|
$ |
14,287 |
|
$ |
52,961 |
|
|
$ |
13,307 |
|
|
|
|
$ |
13,307 |
|
6
APPENDIX A
ORACLE CORPORATION
Q1 FISCAL 2025 FINANCIAL RESULTS
EXPLANATION OF NON-GAAP MEASURES
To supplement our financial results presented on a GAAP basis, we use the non-GAAP measures indicated in the tables, which exclude certain business combination accounting entries and expenses related to acquisitions, as well as other significant expenses including stock-based compensation, that we believe are helpful in understanding our past financial performance and our future results. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Compensation of our executives is based in part on the performance of our business based on these non-GAAP measures. Our non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects:
• Stock-based compensation expenses: We have excluded the effect of stock-based compensation expenses from our non-GAAP operating expenses, income tax effects and net income measures. Although stock-based compensation is a key incentive offered to our employees, and we believe such compensation contributed to the revenues earned during the periods presented and also believe it will contribute to the generation of future period revenues, we continue to evaluate our business performance excluding stock-based compensation expenses. Stock-based compensation expenses will recur in future periods.
• Amortization of intangible assets: We have excluded the effect of amortization of intangible assets from our non-GAAP operating expenses, income tax effects and net income measures. Amortization of intangible assets is inconsistent in amount and frequency and is significantly affected by the timing and size of our acquisitions. Investors should note that the use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of intangible assets will recur in future periods.
• Acquisition related and other expenses; and restructuring expenses: We have excluded the effect of acquisition related and other expenses and the effect of restructuring expenses from our non-GAAP operating expenses, income tax effects and net income measures. We incurred expenses in connection with our acquisitions and also incurred certain other operating expenses or income, which we generally would not have otherwise incurred in the periods presented as a part of our continuing operations. Acquisition related and other expenses consisted of personnel related costs for transitional and certain other employees, certain business combination adjustments including certain adjustments after the measurement period has ended, and certain other operating items, net. Restructuring expenses consisted of employee severance and other exit costs. We believe it is useful for investors to understand the effects of these items on our total operating expenses. Although acquisition related and other expenses and restructuring expenses may diminish over time with respect to past acquisitions and/or strategic initiatives, we generally will incur certain of these expenses in connection with any future acquisitions and/or strategic initiatives.
7