XML 57 R44.htm IDEA: XBRL DOCUMENT v3.19.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Taxes [Abstract]  
Schedule of Provision for Income Tax Expense



 

 

 

 

 

 

 

 

 

 



 

 

Years Ended December 31,



 

 

2018

 

2017

 

2016



 

 

(Dollars in thousands)



 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

Federal

 

 

$

446 

 

$

960 

 

$

989 

State

 

 

 

 

 

 

 

Total Current

 

 

450 

 

 

966 

 

 

997 



 

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

 

 

 

Federal

 

 

 

 

 

 

 

 

 

 



Federal - expected

 

 

135 

 

 

(43)

 

 

(222)



Federal - Deferred tax asset remeasurement(1)

 

 

 -

 

 

262 

 

 

 -

State

 

 

 

 -

 

 

 -

 

 

 -

Total Deferred

 

 

135 

 

 

219 

 

 

(222)



 

 

 

 

 

 

 

 

 

 

Total Income Tax Expense

 

$

585 

 

$

1,185 

 

$

775 



(1)

Represents a charge to write-down deferred tax assets due to the enactment of the Tax Act.



Schedule of Reconciliation of Statutory Federal Income Tax



 

 

 

 

 

 

 



 

Years Ended December 31,

 



 

2018

 

2017

 

2016

 



 

 

 

 

 

 

 

Federal income tax at statutory rate

 

21.0 

%

34.0 

%

34.0 

%

State benefit, net of federal expense

 

(2.9)

 

(2.2)

 

(0.8)

 

Tax-exempt interest income

 

(7.3)

 

(12.3)

 

(14.7)

 

Deferred tax valuation allowance

 

3.0 

 

2.3 

 

1.0 

 

Deferred tax remeasurement due to Tax Act

 

 -

 

5.8 

 

 -

 

Life insurance income

 

(1.8)

 

(2.7)

 

(2.2)

 

Other

 

0.8 

 

1.1 

 

0.8 

 

Total Income Tax Expense

 

12.8 

%

26.0 

%

18.1 

%



Schedule of Deferred Tax Assets and Liabilities



 

 

 

 

 

 



 

December 31,



 

2018

 

2017



 

(Dollars in thousands)

Deferred tax assets:

 

 

 

 

 

 

Deferred compensation

 

$

1,091 

 

$

1,062 

Allowance for loan losses

 

 

879 

 

 

838 

Net Operating Loss ("NOL")

 

 

347 

 

 

223 

Impairment of equity investments

 

 

127 

 

 

128 

Accrued expenses

 

 

111 

 

 

103 

Stock options granted

 

 

 

 

Alternative Minimum Tax ("AMT") credit

 

 

 -

 

 

180 

Other

 

 

50 

 

 

Total Deferred Tax Assets

 

 

2,614 

 

 

2,544 



 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Deferred loan origination costs

 

 

(856)

 

 

(801)

Depreciation

 

 

(322)

 

 

(296)

Prepaid expenses

 

 

(79)

 

 

(92)

Unrealized gains on securities available for sale

 

 

(34)

 

 

(251)

Total Deferred Tax Liabilities

 

 

(1,291)

 

 

(1,440)



 

 

 

 

 

 

Deferred tax valuation allowance

 

 

(638)

 

 

(502)



 

 

 

 

 

 

Net Deferred Tax Asset

 

$

685 

 

$

602