XML 15 R8.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (Loss) $ 1,014,000 $ 1,684,000
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Net amortization of investment securities 18,000 14,000
Net amortization of deferred loan costs 124,000 141,000
(Credit) provision for credit losses (352,000) (625,000)
Recovery on previously impaired investment securities   (2,000)
Unrealized gain on equity securities (11,000) (1,000)
Unrealized loss on interest rate swap   49,000
Depreciation and amortization of premises and equipment 194,000 195,000
Deferred income tax expense 73,000  
Increase in cash surrender value of bank-owned life insurance (215,000) (105,000)
ESOP shares committed to be released 23,000 22,000
Stock based compensation expense 15,000 (49,000)
(Increase) in accrued interest receivable (148,000) (36,000)
(Increase) decrease in other assets (141,000) 409,000
Impairment of foreclosed real estate 8,000  
Decrease in other liabilities (634,000) (279,000)
Net Cash (Used In) Provided by Operating Activities (32,000) 1,417,000
CASH FLOWS FROM INVESTING ACTIVITIES    
Activity in debt securities: Maturities, prepayments and calls 743,000 871,000
Purchases of Federal Home Loan Bank Stock   (1,248,000)
Redemptions of Federal Home Loan Bank Stock 450,000 1,080,000
Loan principal collections and origination, net 601,000 (728,000)
Proceeds from surrender of bank-owned life insurance 6,585,000  
Proceeds from sale of foreclosed real estate 37,000  
Additions to premises and equipment (5,000) (146,000)
Net Cash Provided by (Used in) Investing Activities 8,411,000 (171,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in deposits 3,780,000 25,088,000
Net decrease in advances from borrowers for taxes and insurance (897,000) (888,000)
Net decrease in short-term borrowings   (10,566,000)
Proceeds from issuance of long-term debt   15,250,000
Repayment of long-term debt (10,000,000) (950,000)
Repayment of finance lease obligations (22,000) (18,000)
Shares of common stock repurchased on vesting for payroll taxes (17,000) (56,000)
Net Cash (Used in) Provided by Financing Activities (7,156,000) 27,860,000
Net Increase (Decrease) in Cash and Cash Equivalents 1,223,000 29,106,000
CASH AND CASH EQUIVALENTS - BEGINNING 53,730,000 9,633,000
CASH AND CASH EQUIVALENTS - ENDING 54,953,000 38,739,000
SUPPLEMENTARY CASH FLOWS INFORMATION    
Interest paid 3,979,000 1,489,000
SUPPLEMENTARY SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Unrealized (loss) gain on securities available for sale $ (1,009,000) $ 1,589,000