XML 27 R17.htm IDEA: XBRL DOCUMENT v3.3.0.814
Net Loss Attributable to Common Stockholders (Tables)
9 Months Ended
Sep. 30, 2015
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net Loss per Share Attributable to Common Stockholders

The following table summarizes the computation of basic and diluted net loss per share attributable to common stockholders of the Company:

 

     Three Months Ended September 30,      Nine Months Ended September 30,  
     2015      2014      2015      2014  

Numerator:

           

Basic

           

Net loss and comprehensive loss

   $ (3,365,687    $ (2,009,206    $ (7,734,431    $ (2,742,580

Accretion of preferred stock

     —           —           —           (333,082

Deemed dividend

     —           —           —           (4,053,570
  

 

 

    

 

 

    

 

 

    

 

 

 

Net loss attributable to common stockholders – basic

   $ (3,365,687    $ (2,009,206    $ (7,734,431    $ (7,129,232
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

           

Net loss attributable to common stockholders – basic

     (3,365,687      (2,009,206      (7,734,431      (7,129,232

Less: change in fair value of derivative liabilities

     —           —           —           (2,327,502
  

 

 

    

 

 

    

 

 

    

 

 

 

Net loss available to common stockholders – diluted

   $ (3,365,687    $ (2,009,206    $ (7,734,431    $ (9,456,734
  

 

 

    

 

 

    

 

 

    

 

 

 

Denominator:

           

Basic

           

Weighted-average number of common shares – basic

     9,712,521         5,565,415         8,270,405         3,229,338   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

           

Weighted-average number of common shares – basic

     9,712,521         5,565,415         8,270,405         3,229,338   

Warrants to purchase preferred stock (treasury stock)

     —           —           —           43,392   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total weighted average number of common shares – diluted

     9,712,521         5,565,415         8,270,405         3,272,730   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net loss per share:

           

Basic

   $ (0.35    $ (0.36    $ (0.94    $ (2.21
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

   $ (0.35    $ (0.36    $ (0.94    $ (2.89
  

 

 

    

 

 

    

 

 

    

 

 

 
Computation of Diluted Weighted-Average Shares Outstanding

The following potentially dilutive securities outstanding, prior to use of the treasury stock method or if-converted method, have been excluded from the computation of diluted weighted-average shares outstanding, because such securities had an antidilutive impact:

 

     Three Months ended September 30,      Nine Months ended September 30,  
     2015      2014      2015      2014  

Options to purchase common stock

     1,077,330         874,032         1,077,300         874,032   

Warrants to purchase common stock

     1,384,608         60,000         1,384,608         60,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total of common stock equivalents

     2,461,938         934,032         2,461,908         934,032