XML 15 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Net Loss Attributable to Common Stockholders
3 Months Ended
Mar. 31, 2015
Earnings Per Share [Abstract]  
Net Loss Attributable to Common Stockholders
3. NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS

Net loss attributable to common stockholders

The following table summarizes the computation of basic and diluted net loss per share attributable to common stockholders of the Company:

 

     Three Months Ended March 31,  
     2015      2014  

Numerator:

     

Basic

     

Net (loss) income and comprehensive (loss) income

   $ (2,136,559    $ 401,773   

Accretion of preferred stock

     —           (191,568

Allocation of undistributed earnings to preferred stockholders

     —           (223,442
  

 

 

    

 

 

 

Net loss attributable to common stockholders – basic

$ (2,136,559 $ (13,237
  

 

 

    

 

 

 

Diluted

Net loss attributable to common stockholders – basic

  (2,136,559   (13,237

Less: change in fair value of derivative liabilities

  —        (1,759,915
  

 

 

    

 

 

 

Net loss available to common stockholders – diluted

$ (2,136,559 $ (1,773,152
  

 

 

    

 

 

 

Denominator:

Basic

Weighted-average number of common shares – basic

  6,667,519      327,365   
  

 

 

    

 

 

 

Diluted

Weighted-average number of common shares – basic

  6,667,519      327,365   

Warrants to purchase preferred stock (treasury stock)

  —        111,610   
  

 

 

    

 

 

 

Total weighted average number of common shares – diluted

  6,667,519      438,975   
  

 

 

    

 

 

 

Net loss per share:

Basic

$ (0.32 $ (0.04

Diluted

$ (0.32 $ (4.04
  

 

 

    

 

 

 

The following potentially dilutive securities outstanding, prior to use of the treasury stock method or if-converted method, have been excluded from the computation of diluted weighted-average shares outstanding, because such securities had an antidilutive impact:

 

     Three Months ended
March 31,
 
     2015      2014  

Options to purchase common stock

     874,032         609,842   

Preferred Stock

     —           303,567   

Convertible note payable-related parties

     —           3,810   

Warrants to purchase common stock

     1,384,608         —     
  

 

 

    

 

 

 

Total of common stock equivalents

  2,258,640      917,219   
  

 

 

    

 

 

 

For the three months ended March 31, 2014, the Company corrected on a prospective basis its calculation of weighted average common shares on a diluted basis from what the Company had disclosed previously for the same period. The prospective modification reflects a change to the Stock options (treasury stock) from 4,851 shares to no shares which also resulted in a change to the diluted net loss per share from ($4.00) to ($4.04).