EX-99.4 5 exhibit99-4.htm FINANCIAL STATEMENTS FOR 1ST QUARTER ENDED JUNE 30, 2020 Exhibit 99.4

Exhibit 99.4

SILVERCORP METALS INC.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
For the three months ended June 30, 2020 and 2019
(Expressed in thousands of US dollars, unless otherwise stated)
(Unaudited)





SILVERCORP METALS INC.
Condensed Consolidated Interim Statements of Financial Position
(Unaudited) (Expressed in thousands of U.S. dollars)

 

      As at June 30,     As at March 31,  
  Notes   2020     2020  
ASSETS              
Current Assets              

Cash and cash equivalents

19 $ 94,024   $ 65,777  

Short-term investments

3   84,362     76,742  

Trade and other receivables

    987     1,178  

Current portion of lease receivable

8   195     186  

Inventories

    7,558     8,430  

Due from related parties

12   62     1,519  

Income tax receivable

    -     1,093  

Prepaids and deposits

    3,764     3,254  
      190,952     158,179  
Non-current Assets              

Long-term prepaids and deposits

    402     390  

Long-term portion lease receivable

8   315     348  

Reclamation deposits

    7,695     9,230  

Investment in an associate

4   51,332     44,555  

Other investments

5   7,375     8,750  

Plant and equipment

6   66,393     66,722  

Mineral rights and properties

7   229,854     224,586  
TOTAL ASSETS   $ 554,318   $ 512,760  
LIABILITIES AND EQUITY              
Current Liabilities              

Accounts payable and accrued liabilities

  $ 31,712   $ 23,129  

Current portion of lease obligation

8   594     567  

Deposits received

    3,238     3,195  

Income tax payable

    1,676     937  
      37,220     27,828  
Non-current Liabilities              

Long-term portion of lease obligation

8   1,425     1,502  

Deferred income tax liabilities

    36,664     35,758  

Environmental rehabilitation

    8,678     8,700  
Total Liabilities     83,987     73,788  
Equity              

Share capital

    245,075     243,926  

Equity reserves

    (4,270 )   (21,142 )

Retained earnings

    159,211     145,898  
Total equity attributable to the equity holders of the Company   400,016     368,682  
Non-controlling interests 11   70,315     70,290  
Total Equity     470,331     438,972  
TOTAL LIABILITIES AND EQUITY   $ 554,318   $ 512,760  

Approved on behalf of the Board:

(Signed) David Kong
Director

(Signed) Rui Feng
Director

See accompanying notes to the condensed consolidated interim financial statements

1





SILVERCORP METALS INC.
Condensed Consolidated Interim Statements of Income
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures)

 

      Three Months Ended June 30,  
  Notes   2020     2019  
Sales 18 (b)(c) $ 46,705   $ 45,576  
Cost of mine operations              

Production costs

    17,747     18,000  

Depreciation and amortization

    5,740     5,869  

Mineral resource taxes

    1,336     1,251  

Government fees and other taxes

14   540     594  

General and administrative

13   2,057     2,129  
      27,420     27,843  
Income from mine operations     19,285     17,733  
Corporate general and administrative 13   2,687     2,353  
Property evaluation and business development 3   (3,785 )   66  
Foreign exchange loss     2,670     854  
Loss on disposal of plant and equipment 6   192     142  
Gain on disposal of mineral rights and properties 7   -     (1,477 )
Share of loss in associate 4   161     281  
Dilution gain on investment in associate 4   -     (723 )
Reclassification of other comprehensive income upon ownership dilution of investment in associate     -     (21 )
Gain on equity investments designated as FVTPL 5   (5,466 )   -  
Other (income) expense     (248 )   199  
Income from operations     23,074     16,059  
Finance income 15   947     929  
Finance costs 15   (147 )   (175 )
Income before income taxes     23,874     16,813  
Income tax expense (recovery) 16   5,382     (488 )
Net income   $ 18,492   $ 17,301  
Attributable to:              

Equity holders of the Company

  $ 15,491   $ 12,607  

Non-controlling interests

11   3,001     4,694  
    $ 18,492   $ 17,301  
Earnings per share attributable to the equity holders of the Company            
Basic earnings per share   $ 0.09   $ 0.07  
Diluted earnings per share   $ 0.09   $ 0.07  
Weighted Average Number of Shares Outstanding - Basic     173,997,464     169,991,268  
Weighted Average Number of Shares Outstanding - Diluted     176,414,612     170,753,967  

See accompanying notes to the condensed consolidated interim financial statements

2





SILVERCORP METALS INC.
Condensed Consolidated Interim Statements of Comprehensive Income
(Unaudited) (Expressed in thousands of U.S. dollars)

 

      Three Months Ended June 30,  
  Notes   2020     2019  
Net income   $ 18,492   $ 17,301  
Other comprehensive income (loss), net of taxes:              
Items that may subsequently be reclassified to net income or loss:              

Currency translation adjustment, net of tax of $nil

    6,419     (5,113 )

Share of other comprehensive loss in associate

4   (595 )   (357 )

Reclassification to net income upon ownership dilution of investment in associate

    -     (21 )
Items that will not subsequently be reclassified to net income or loss:              

Change in fair value on equity investments designated as FVTOCI, net of tax of $nil

5   10,906     1,245  
Other comprehensive income (loss), net of taxes   $ 16,730   $ (4,246 )
Attributable to:              

Equity holders of the Company

  $ 16,467   $ (2,845 )

Non-controlling interests

11   263     (1,401 )
    $ 16,730   $ (4,246 )
Total comprehensive income   $ 35,222   $ 13,055  
Attributable to:              

Equity holders of the Company

  $ 31,958   $ 9,762  

Non-controlling interests

    3,264     3,293  
    $ 35,222   $ 13,055  

See accompanying notes to the condensed consolidated interim financial statements

3





SILVERCORP METALS INC.
Condensed Consolidated Interim Statements of Cash Flows
(Unaudited) (Expressed in thousands of U.S. dollars)

 

      Three Months Ended June 30,  
  Notes   2020     2019  
Cash provided by              
Operating activities              

Net income

  $ 18,492   $ 17,301  

Add (deduct) items not affecting cash:

             

Finance costs

15   147     175  

Depreciation, amortization and depletion

    6,148     6,220  

Share of loss in associate

4   161     281  

Dilution gain on investment in associate

4   -     (723 )

Reclassification of other comprehensive loss upon ownership dilution of investment in associate

    -     (21 )

Income tax expense (recovery)

16   5,382     (488 )

Gain on equity investments designated as FVTPL

    (5,466 )   -  

Loss on disposal of plant and equipment

6   192     142  

Gain on disposal of mineral rights and properties

7   -     (1,477 )

Share-based compensation

    723     325  

Reclamation expenditures

    (78 )   -  

Income taxes paid

    (2,749 )   (1,919 )

Interest paid

    (25 )   (73 )

Changes in non-cash operating working capital

19   7,215     155  
Net cash provided by operating activities     30,142     19,898  
Investing activities              

Mineral rights and properties

             

Capital expenditures

    (7,851 )   (6,770 )

Proceeds on disposals

7   -     4,691  

Plant and equipment

             

Additions

    (806 )   (2,171 )

Proceeds on disposals

6   1     1  

Reclamation deposits

             

Paid

    (250 )   (17 )

Refund

    1,775     -  

Other investments

          -  

Acquisition

    (5,538 )   -  

Proceeds on disposals

    16,574     -  

Investment in associate

4   (5,805 )   (3,023 )

Net redemptions (purchases) of short-term investments

    890     (24,075 )

Principal received on lease receivable

8   45     27  
Net cash used in investing activities     (965 )   (31,337 )
Financing activities              

Related parties

             

Repayments received

    1,423     -  

Bank loan

             

Repayment

    -     (4,369 )

Principal payments on lease obligation

8   (132 )   (101 )

Non-controlling interests

             

Distribution

11   (3,239 )   -  

Cash dividends distributed

9 (c)   (2,178 )   (2,125 )

Proceeds from issuance of common shares

    832     220  
Net cash used in financing activities     (3,294 )   (6,375 )
Effect of exchange rate changes on cash and cash equivalents     2,364     (304 )
Increase (decrease) in cash and cash equivalents     28,247     (18,118 )
Cash and cash equivalents, beginning of the period     65,777     67,441  
Cash and cash equivalents, end of the period   $ 94,024   $ 49,323  
Supplementary cash flow information 19            

See accompanying notes to the condensed consolidated interim financial statements

4





SILVERCORP METALS INC.
Condensed Consolidated Interim Statements of Changes in Equity
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share figures)

 

    Share capital   Equity reserves                          
  Notes Number of
shares
  Amount   Share
option
reserve
    Reserves   Accumulated other
comprehensive loss
    Retained
earnings
    Total equity attributable
to the equity holders of
the Company
    Non-controlling
interests
    Total equity  
Balance, March 31, 2019   169,842,052 $ 231,269 $ 15,898   $ 25,409 $ (41,864 ) $ 116,734   $ 347,446   $ 65,735   $ 413,181  
Adjustment upon adoption of IFRS 16   -   -   -     -   167     (823 )   (656 )   -     (656 )
Options exercised   168,100   294   (74 )   -   -     -     220     -     220  
Share-based compensation   -   -   325     -   -     -     325     -     325  
Dividends declared   -   -   -     -   -     (2,125 )   (2,125 )   -     (2,125 )
Comprehensive (loss) income   -   -   -     -   (2,845 )   12,607     9,762     3,293     13,055  
Balance, June 30, 2019   170,010,152 $ 231,563 $ 16,149   $ 25,409 $ (44,542 ) $ 126,393   $ 354,972   $ 69,028   $ 424,000  
Options exercised   3,665,306   10,709   (2,928 )   -   -     -     7,781     -     7,781  
Restricted share units vested   141,376   527   (527 )   -   -     -     -     -     -  
Share-based compensation   -   -   2,344     -   -     -     2,344     -     2,344  
Dividends declared   -   -   -     -   -     (2,162 )   (2,162 )   -     (2,162 )
Distribution to non-controlling interests   -   -   -     -   -     -     -     (3,259 )   (3,259 )
Disposal of common shares held by associate   -   1,127   -     -   -     -     1,127     -     1,127  
Comprehensive (loss) income   -   -   -     -   (17,047 )   21,667     4,620     4,521     9,141  
Balance, March 31, 2020   173,816,834 $ 243,926 $ 15,038   $ 25,409 $ (61,589 ) $ 145,898   $ 368,682   $ 70,290   $ 438,972  
Options exercised   465,006   1,122   (291 )   -   -     -     831     -     831  
Restricted share units vested   7,625   27   (27 )   -   -     -     -     -     -  
Share-based compensation   -   -   723     -   -     -     723     -     723  
Dividends declared 9 (c) -   -   -     -   -     (2,178 )   (2,178 )   -     (2,178 )
Distribution to non-controlling interests 11 -   -   -     -   -     -     -     (3,239 )   (3,239 )
Comprehensive income   -   -   -     -   16,467     15,491     31,958     3,264     35,222  
Balance, June 30, 2020   174,289,465 $ 245,075 $ 15,443   $ 25,409 $ (45,122 ) $ 159,211   $ 400,016   $ 70,315   $ 470,331  

See accompanying notes to the condensed consolidated interim financial statements

5





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2020 and for
three months ended June 30, 2020 and 2019
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

1. CORPORATE INFORMATION

Silvercorp Metals Inc., along with its subsidiary companies (collectively the “Company”), is engaged in the acquisition, exploration, development, and mining of mineral properties. The Company’s producing mines and other current exploration and development projects are located in China.

The Company is a publicly listed company incorporated in the Province of British Columbia, Canada, with limited liability under the legislation of the Province of British Columbia. The Company’s shares are traded on the Toronto Stock Exchange and NYSE American.

The head office, registered address and records office of the Company are located at 1066 West Hastings Street, Suite 1750, Vancouver, British Columbia, Canada, V6E 3X1.

Operating results for the three months ended June 30, 2020, are not necessarily indicative of the results that may be expected for the year ending March 31, 2021.

2. SIGNIFICANT ACCOUNTING POLICIES

(a)Statement of Compliance

These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard 34 - Interim Financial Reporting (“IAS 34”) of the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). These condensed consolidated interim financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended March 31, 2020. These condensed consolidated interim financial statements follow the same significant accounting policies set out in note 2 to the audited consolidated financial statements for the year ended March 31, 2020.

These condensed consolidated interim financial statements were authorized for issue in accordance with a resolution of the Board of Directors dated on August 5, 2020.

(b)Basis of Consolidation

These condensed consolidated interim financial statements include the accounts of the Company and its wholly or partially owned subsidiaries.

Subsidiaries are consolidated from the date on which the Company obtains control up to the date of the disposition of control. Control is achieved when the Company has power over the subsidiary, is exposed or has rights to variable returns from its involvement with the subsidiary and has the ability to use its power to affect its returns.

For non-wholly owned subsidiaries over which the Company has control, the net assets attributable to outside equity shareholders are presented as “non-controlling interests” in the equity section of the consolidated balance sheets. Net income for the period that is attributable to the non-controlling interests is calculated based on the ownership of the non-controlling interest shareholders in the subsidiary. Adjustments to recognize the non-controlling interests’ share of changes to the subsidiary’s equity are made even if this results in the non-controlling interests having a deficit balance. Changes in the Company’s ownership interest in a subsidiary that do not result in a loss of control are recorded as equity

6





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2020 and for
three months ended June 30, 2020 and 2019
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

transactions. The carrying amount of non-controlling interests is adjusted to reflect the change in the non-controlling interests’ relative interests in the subsidiary and the difference between the adjustment to the carrying amount of non-controlling interest and the Company’s share of proceeds received and/or consideration paid is recognized directly in equity and attributed to equity holders of the Company.

Balances, transactions, revenues and expenses between the Company and its subsidiaries are eliminated on consolidation.

Details of the Company’s significant subsidiaries which are consolidated are as follows:

      Proportion of ownership interest held  
    Country of June 30, March 31,  
Name of subsidiaries Principal activity incorporation 2020 2020 Mineral properties
Silvercorp Metals China Inc. Holding company Canada 100% 100%  
Silvercorp Metals (China) Inc. Holding company China 100% 100%  
0875786 B.C. LTD. Holding company Canada 100% 100%  
Fortune Mining Limited Holding company BVI (i) 100% 100%  
Fortune Copper Limited Holding company BVI 100% 100%  
Fortune Gold Mining Limited Holding company BVI 100% 100%  
Victor Resources Ltd. Holding company BVI 100% 100%  
Yangtze Mining Ltd. Holding company BVI 100% 100%  
Victor Mining Ltd. Holding company BVI 100% 100%  
Yangtze Mining (H.K.) Ltd. Holding company Hong Kong 100% 100%  
Fortune Gold Mining (H.K.) Limited Holding company Hong Kong 100% 100%  
Wonder Success Limited Holding company Hong Kong 100% 100%  
Henan Huawei Mining Co. Ltd. (“Henan Huawei”) Mining China 80% 80% Ying Mining District
Henan Found Mining Co. Ltd. (“Henan Found”) Mining China 77.5% 77.5%  
Xinshao Yunxiang Mining Co., Ltd. (“Yunxiang”) Mining China 70% 70% BYP
Guangdong Found Mining Co. Ltd. (“Guangdong Found”) Mining China 99% 99% GC
(i) British Virgin Islands (“BVI”)          

(c) Significant Accounting Judgments and Estimates

The current outbreak of COVID 19 resulted in a series of public health and emergency measures that have been put in place globally to combat the spread of the virus. These measures have led to significant disruption to the global economic conditions and financial markets. The full extent of the impact of COVID-19 on operations and future financial performances is currently unknown.

IFRS requires management to make judgments, estimates and assumptions about future events that affect the reported amounts and disclosures, including but not limited to the potential impact arising from COVID-19 and government regulations and measures amid at reducing its transmission. As the extent and duration of the impact from COVID-19 remain unclear, the Company’s judgments and estimates may evolve as conditions change. Actual results may differ from those estimates.

7





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2020 and for
three months ended June 30, 2020 and 2019
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

3. SHORT-TERM INVESTMENTS

As at June 30, 2020, short-term investments consist of the following:

    Amount Interest rates Maturity
Bonds $ 21,453 6.00% - 13.00% November 6, 2020 - June 27, 2024
Money market instruments   55,398    
Investment in Guyana Goldfields   7,511    
  $ 84,362    

As at March 31, 2020, short-term investments consist of the following:

    Amount Interest rates Maturity
Bonds $ 23,313 6.00% - 13.00% April 2, 2020 - June 27, 2024
Money market instruments   53,429    
  $ 76,742    

All bonds were purchased in open markets and are readily tradable.

On April 26, 2020, the Company entered into a definitive agreement Guyana Goldfields Inc. (“Guyana Goldfields”), and subsequently amended on May 18, 2020 (collectively, the “Arrangement Agreement”) to acquire all of the issued and outstanding shares of Guyana. On June 10, 2020, Guyana Goldfield terminated the Arrangement Agreement and paid the Company a break fee of $6,497 (CAD$9,000). The gain was recorded as a recovery of property evaluation and business development expense on the condensed consolidated interim statements of income to net off related expenditure and cost. The fair value of the shares of Guyana Goldfields that the Company held as at June 30, 2020 was reclassified to short-term investments from other investments.

4. INVESTMENT IN AN ASSOCIATE

New Pacific Metals Corp. (“NUAG”) is a Canadian public company listed on the TSX Venture Exchange (symbol: NUAG). NUAG is a related party of the Company by way of two common directors and one common officer, and the Company accounts for its investment in NUAG using the equity method as it is able to exercise significant influence over the financial and operating policies of NUAG.

On June 9, 2020, the Company participated in an offering of common shares of NUAG underwritten by BMO Capital Markets and acquired an additional 1,320,710 common shares of NUAG for a cost of $5,805.

8





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2020 and for
three months ended June 30, 2020 and 2019
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

As at June 30, 2020, the Company owned 43,917,216 common shares of NUAG (March 31, 2020 -42,596,506), representing an ownership interest of 28.8% (March 31, 2020 - 28.8%). The summary of the investment in NUAG common shares and its market value as at the respective balance sheet dates are as follows:

            Value of NUAG's  
  Number of         common shares per  
  shares   Amount     quoted market price  
Balance April 1, 2019 39,346,300 $ 38,703   $ 69,783  
Purchase from open market 502,600   861        
Exercise of warrants 1,500,000   2,349        
Participation in public offering 1,247,606   3,820        
Share of net loss     (1,276 )      
Share of other comprehensive income     1,077        
Dilution gain     723        
Disposal of common shares held by the associate     1,127        
Foreign exchange impact     (2,829 )      
Balance March 31, 2020 42,596,506 $ 44,555   $ 148,624  
Participation in public offering 1,320,710   5,805        
Share of net loss     (161 )      
Share of other comprehensive loss     (595 )      
Foreign exchange impact     1,728        
Balance June 30, 2020 43,917,216 $ 51,332   $ 178,208  

 

5. OTHER INVESTMENTS

 

    June 30, 2020   March 31, 2020  
Equity investments designated as FVTOCI          

Public companies

$ 4,290 $ 6,633  

Private companies

  2,122   2,117  
    6,412   8,750  
Equity investments designated as FVTPL          

Public companies

  963   -  
Total $ 7,375 $ 8,750  

Investments in publicly traded companies represent equity interests of other publicly-trading mining companies that the Company has acquired through the open market or through private placements. Investment in equity instruments that are held for trading are classified as FVTPL. For other investment in equity instruments, the Company can make an irrevocable election, on an instrument-by-instrument basis, to designate them as at FVTOCI.

9





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2020 and for
three months ended June 30, 2020 and 2019
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

The continuity of such investments is as follows:

            Accumulated fair     Accumulated fair  
            value change     value change  
  Note   Fair value     included in OCI     included in P&L  
April 1, 2019   $ 9,253   $ (35,128 ) $ -  

Gain on equity investments designated as FVTOCI

    249     249     -  

Acquisition

    7,851     -     -  

Disposal

    (8,454 )   -     -  

Impact of foreign currency translation

    (149 )   -     -  
March 31, 2020   $ 8,750   $ (34,879 ) $ -  

Gain on equity investments designated as FVTOCI

    10,906     10,906     -  

Gain on equity investments designated as FVTPL

    5,466     -     5,466  

Acquisition

    5,538     -     -  

Disposal

    (16,574 )   -     -  

Reclassified to short-term investments

3   (7,511 )   -     -  

Impact of foreign currency translation

    800     -     -  
June 30, 2020   $ 7,375   $ (23,973 ) $ 5,466  

 

6. PLANT AND EQUIPMENT

Plant and equipment consist of:

  Land use rights     Office           Motor   Construction        
Cost and building   equipment     Machinery     vehicles   in progress     Total  
Balance as at April 1, 2019 $ 100,028   $ 7,735   $ 29,452   $ 6,722   $ 5,790   $ 149,727  

Adjustment upon adoption of IFRS 16

$ 360   $ -   $ -   $ -   $ -   $ 360  

Additions

  1,736     1,060     1,082     681     3,618     8,177  

Disposals

  (6,932 )   (368 )   (3,265 )   (630 )   (52 )   (11,247 )

Reclassification of asset groups(1)

  6,908     -     65     -     (6,973 )   -  

Impact of foreign currency translation

  (5,646 )   (417 )   (1,534 )   (357 )   (247 )   (8,201 )
Balance as at March 31, 2020 $ 96,454   $ 8,010   $ 25,800   $ 6,416   $ 2,136   $ 138,816  

Additions

  16     30     109     236     850     1,241  

Disposals

  (151 )   (11 )   (93 )   (357 )   -     (612 )

Reclassification of asset groups(1)

  370     -     10     -     (380 )   -  

Impact of foreign currency translation

  327     59     66     16     7     475  
Ending balance as at June 30, 2020 $ 97,016   $ 8,088   $ 25,892   $ 6,311   $ 2,613   $ 139,920  
                                   
Impairment, accumulated depreciation and amortization                                  
Balance as at April 1, 2019 $ (49,929 ) $ (5,409 ) $ (20,701 ) $ (5,017 ) $ (54 ) $ (81,110 )

Disposals

  6,821     278     3,051     574     52     10,776  

Depreciation and amortization

  (3,481 )   (527 )   (1,601 )   (384 )   -     (5,993 )

Impact of foreign currency translation

  2,602     283     1,083     263     2     4,233  
Balance as at March 31, 2020 $ (43,987 ) $ (5,375 ) $ (18,168 ) $ (4,564 ) $ -   $ (72,094 )

Disposals

  67     8     70     274     -     419  

Depreciation and amortization

  (998 )   (143 )   (359 )   (106 )   -     (1,606 )

Impact of foreign currency translation

  (143 )   (45 )   (47 )   (11 )   -     (246 )
Ending balance as at June 30, 2020 $ (45,061 ) $ (5,555 ) $ (18,504 ) $ (4,407 ) $ -   $ (73,527 )
                                     
Carrying amounts                                    
Balance as at March 31, 2020 $ 52,467   $ 2,635   $ 7,632   $ 1,852   $ 2,136   $ 66,722  
Ending balance as at June 30, 2020 $ 51,955   $ 2,533   $ 7,388   $ 1,904   $ 2,613   $ 66,393  

(1) when an asset is available for use, it is reclassified from construction in progress to one of the appropriate plant and equipment categories.

10





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2020 and for
three months ended June 30, 2020 and 2019
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

Carrying amounts as at June 30, 2020   Ying Mining District   BYP   GC   Other   Total  
Land use rights and building $ 35,190 $ 3,029 $ 11,639 $ 2,097 $ 51,955  
Office equipment   1,801   24   392   316   2,533  
Machinery   5,521   251   1,616   -   7,388  
Motor vehicles   1,661   21   222   -   1,904  
Construction in progress   848   495   1,270   -   2,613  
Total $ 45,021 $ 3,820 $ 15,139 $ 2,413 $ 66,393  
                       
Carrying amounts as at March 31, 2020   Ying Mining District   BYP   GC   Other   Total  
Land use rights and building $ 35,476 $ 3,094 $ 11,762 $ 2,135 $ 52,467  
Office equipment   1,886   26   403   320   2,635  
Machinery   5,734   258   1,640   -   7,632  
Motor vehicles   1,598   22   232   -   1,852  
Construction in progress   419   493   1,224   -   2,136  
Total $ 45,113 $ 3,893 $ 15,261 $ 2,455 $ 66,722  

During the three months ended June 30, 2020, certain plant and equipment were disposed for proceeds of $1 (three months ended June 30, 2019 - $1) and loss of $192 (three months ended June 30, 2019 - loss of $142).

7. MINERAL RIGHTS AND PROPERTIES

Mineral rights and properties consist of:

    Producing and development properties     Exploration and evaluation properties        
Cost   Ying Mining District     BYP     GC     XHP     RZY     Total  
Balance as at April 1, 2019 $ 288,453   $ 64,305   $ 107,161   $ 20,909   $ 174   $ 481,002  

Capitalized expenditures

  23,871     6     1,617     -     -     25,494  

Mine right fees

  797     -     -     -     -     797  

Environmental rehabiliation

  (4,299 )   39     239     -     -     (4,021 )

Disposition

  -     -     -     (20,485 )   -     (20,485 )

Foreign currecy translation impact

  (15,686 )   (778 )   (5,706 )   (424 )   (10 )   (22,604 )
Balance as at March 31, 2020 $ 293,136   $ 63,572   $ 103,311   $ -   $ 164   $ 460,183  

Capitalized expenditures

  7,821     -     1,168     -     -     8,989  

Foreign currecy translation impact

  807     39     323     -     7     1,176  
Ending balance as at June 30, 2020 $ 301,764   $ 63,611   $ 104,802   $ -   $ 171   $ 470,348  
                                     
Impairment and accumulated depletion                                    
Balance as at April 1, 2019 $ (91,179 ) $ (57,083 ) $ (80,491 ) $ (13,155 ) $ (174 ) $ (242,082 )

Depletion

  (14,282 )   -     (2,165 )   -     -     (16,447 )

Disposition

  -     -     -     12,888     -     12,888  

Foreign currecy translation impact

  5,071     395     4,301     267     10     10,044  
Balance as at March 31, 2020 $ (100,390 ) $ (56,688 ) $ (78,355 ) $ -   $ (164 ) $ (235,597 )

Depletion

  (3,766 )   -     (584 )   -     -     (4,350 )

Foreign currecy translation impact

  (273 )   (18 )   (249 )   -     (7 )   (547 )
Ending balance as at June 30, 2020 $ (104,429 ) $ (56,706 ) $ (79,188 ) $ -   $ (171 ) $ (240,494 )
                                   
Carrying amounts                                    
Balance as at March 31, 2020 $ 192,746   $ 6,884   $ 24,956   $ -   $ -   $ 224,586  
Ending balance as at June 30, 2020 $ 197,335   $ 6,905   $ 25,614   $ -   $ -   $ 229,854  

11





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2020 and for
three months ended June 30, 2020 and 2019
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

8. LEASES

The following table summarizes changes in the Company’s lease receivable and lease obligation related to the Company’s office lease and sublease.

    Lease Receivable     Lease Obligation  
Adjustment upon adoption of IFRS 16, April 1, 2019 $ 447   $ 1,463  

Addition

  238     1,239  

Interest accrual

  27     112  

Interest received or paid

  (27 )   (112 )

Principal repayment

  (118 )   (503 )

Foreign exchange impact

  (33 )   (130 )
Balance, March 31, 2020 $ 534   $ 2,069  

Interest accrual

  7     25  

Interest received or paid

  (7 )   (25 )

Principal repayment

  (45 )   (132 )

Foreign exchange impact

  21     82  
Balance, June 30, 2020 $ 510   $ 2,019  

Less: current portion

  (195 )   (594 )
Non-current portion $ 315   $ 1,425  

The following table presents a reconciliation of the Company’s undiscounted cash flows to their present value for its lease receivable and lease obligation as at June 30, 2020:

    Lease Receivable     Lease Obligation  

Within 1 year

$ 213   $ 639  

Between 2 to 5 years

  330     1,575  
Total undiscounted amount   543     2,214  

Less future interest

  (33 )   (195 )
Total discounted amount $ 510   $ 2,019  
Less: current portion   (195 )   (594 )
Non-current portion $ 315   $ 1,425  

The lease receivable and lease obligation were discounted using an estimated incremental borrowing rate of 5%.

12





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2020 and for
three months ended June 30, 2020 and 2019
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

9. SHARE CAPITAL

(a) Authorized

Unlimited number of common shares without par value. All shares issued as at June 30, 2020 were fully paid.

(b) Share-based compensation

The Company has a share-based compensation plan (the “Plan”) which consists of stock options, restricted share units (the “RSUs”) and performance share units (the “PSUs”). The Plan allows for the maximum number of common shares to be reserved for issuance on any share-based compensation to be a rolling 10% of the issued and outstanding common shares from time to time. Furthermore, no more than 3% of the reserve may be granted in the form of RSUs and PSUs.

For the three months ended June 30, 2020, a total of $723 (three months ended June 30, 2019 - $325) in share-based compensation expense was recognized and included in the general and administrative expenses and property evaluation and business development expenses on the condensed consolidated interim statements of income.

(i) Stock options

The following is a summary of option transactions:

        Weighted average  
        exercise price per  
  Number of shares     share CAD$  
Balance, April 1, 2019 6,480,916   $ 2.86  
Options exercised (3,833,406 )   2.78  
Options forfeited (123,750 )   3.29  
Options expired (100,000 )   1.75  
Balance, March 31, 2020 2,423,760   $ 3.00  
Option granted 622,000     5.46  
Options exercised (465,010 )   2.45  
Balance, June 30, 2020 2,580,750   $ 3.69  

During the three months ended June 30, 2020, a total of 622,000 options with a life of five years were granted to directors, officers, and employees at exercise prices of CAD$5.46 per share subject to a vesting schedule over a three-year term with 1/6 of the options vesting every six months from the date of grant until fully vested.

13





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2020 and for
three months ended June 30, 2020 and 2019
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

The fair value of stock options granted during the three months ended June 30, 2020 were calculated as of the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:

  Three months ended June 30,  
  2020  
Risk free interest rate 0.31 %
Expected life of option in years 2.75 years  
Expected volatility 66 %
Expected dividend yield 0.64 %
Estimated forfeiture rate 10 %
Weighted average share price at date of grant $5.46  

The weighted average grant date fair value of options granted during the three months ended June 30, 2020 was CAD$2.16 (US$1.56). Volatility was determined based on the historical volatility of the Company’s shares over the estimated life of stock options.

No options were granted during the three months ended June 30, 2019.

The following table summarizes information about stock options outstanding as at June 30, 2020:

                Weighted  
    Number of options     Weighted average Number of options   average  
    outstanding at Weighted average remaining   exercise price in exercisable at   exercise price  
  Exercise price in CAD$ June 30, 2020 contractual life (Years)   CAD$ June 30, 2020   in CAD$  
$ 2.60 540,000 1.38 $ 2.60 376,250 $ 2.60  
$ 3.23 427,500 0.70 $ 3.23 427,500 $ 3.23  
$ 3.36 392,500 0.26 $ 3.36 392,500 $ 3.36  
$ 3.40 598,750 1.15 $ 3.40 346,250 $ 3.40  
$ 5.46 622,000 4.90 $ 5.46 -   -  
$ 2.60 to 5.46 2,580,750 1.89 $ 3.69 1,542,500 $ 3.15  

Subsequent to June 30, 2020, a total of 153,750 options with exercise prices ranging from CAD$2.60 to CAD$3.40 were exercised.

14





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2020 and for
three months ended June 30, 2020 and 2019
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

(ii) RSUs

The following is a summary of RSUs transactions:

        Weighted average  
        grant date closing  
  Number of shares     price per share $CAD  
Balance, April 1, 2019 -   $ -  

Granted

850,500     4.94  

Cancelled

(31,750 )   4.94  

Distributed

(141,376 )   4.94  
Balance, March 31, 2020 677,374   $ 4.94  

Granted

709,000     5.46  

Cancelled

(7,500 )   4.94  

Distributed

(7,625 )   4.94  
Balance, June 30, 2020 1,371,249   $ 5.21  

During the three months ended June 30, 2020, a total of 709,000 RSUs were granted to directors, officers, and employees of the Company at grant date closing price of CAD$5.46 per share subject to a vesting schedule over a three-year term with 1/6 of the RSUs vesting every six months from the date of grant. All RSUs will be settled in shares.

Subsequent to June 30, 2020, a total of 1,250 RSUs with grant date closing price of CAD$4.94 were distributed.

(c) Cash dividends declared

During the three months ended June 30, 2020, dividends of $2,178 (three months ended June 30, 2019 -$2,125) were declared and paid.

10. ACCUMULATED OTHER COMPREHENSIVE LOSS

 

    June 30, 2020     March 31, 2020  
Change in fair value on equity investments designated as FVTOCI $ 23,973   $ 34,879  
Share of other comprehensive income in associate   (1,140 )   (1,735 )
Currency translation adjustment   22,289     28,445  
Balance, end of the period $ 45,122   $ 61,589  

The change in fair value on equity investments designated as FVTOCI, share of other comprehensive income in associate, and currency translation adjustment are net of tax of $nil for all periods presented.

15





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2020 and for
three months ended June 30, 2020 and 2019
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

11. NON-CONTROLLING INTERESTS

The continuity of non-controlling interests is summarized as follows:

    Henan     Henan           Guangdong        
    Found     Huawei     Yunxiang     Found     Total  
Balance, April 1, 2019 $ 58,262   $ 4,903   $ 3,017   $ (447 ) $ 65,735  
Share of net income (loss)   10,440     664     (221 )   46     10,929  
Share of other comprehensive loss   (2,768 )   (209 )   (73 )   (65 )   (3,115 )
Distributions   (2,603 )   (656 )   -     -     (3,259 )
Balance, March 31, 2020 $ 63,331   $ 4,702   $ 2,723   $ (466 ) $ 70,290  
Share of net income (loss)   2,922     106     (45 )   18     3,001  
Share of other comprehensive income (loss)   195     87     (20 )   1     263  
Distributions   (2,600 )   (639 )   -     -     (3,239 )
Balance, June 30, 2020 $ 63,848   $ 4,256   $ 2,658   $ (447 ) $ 70,315  

As at June 30, 2020, non-controlling interests in Henan Found, Henan Huawei, Yunxiang, and Guangdong Found were 22.5%, 20%, 30%, and 1%, respectively (March 31, 2020 - 22.5%, 20%, 30% and 1%, respectively).

12. RELATED PARTY TRANSACTIONS

Related party transactions are made on terms agreed upon by the related parties. The balances with related parties are unsecured, non-interest bearing, and due on demand. Related party transactions not disclosed elsewhere in the condensed consolidated interim financial statements are as follows:

Due from related parties   June 30, 2020   March 31, 2020  
NUAG (a) $ 62 $ 94  
Henan Non-ferrous (b)   -   1,425  
  $ 62 $ 1,519  

 

(a)     

The Company recovers costs for services rendered to NUAG and expenses incurred on behalf of NUAG pursuant to a services and administrative costs reallocation agreement. During the three months ended June 30, 2020, the Company recovered $161 (three months ended June 30, 2019 - $68), from NUAG for services rendered and expenses incurred on behalf of NUAG. The costs recovered from NUAG were recorded as a direct reduction of general and administrative expenses on the consolidated statements of income.

 

 
(b)     

In January 2020, Henan Found advanced a loan of $1,426 (RMB¥10 million) to Henan Non-ferrous. The loan has a term of four months and bears an interest rate of 4.35% per annum. In May 2020, the loan, including accumulated interest, of $1,423 (RMB¥10.1 million) was repaid.

The balances with related parties are unsecured.

16





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2020 and for
three months ended June 30, 2020 and 2019
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

13. GENERAL AND ADMINISTRATIVE

General and administrative expenses consist of:

    Three months ended June 30, 2020       Three months ended June 30, 2019  
    Corporate   Mines   Total       Corporate   Mines   Total  
Amortization and depreciation $ 120 $ 288 $ 408     $ 84 $ 267 $ 351  
Office and administrative expenses   536   591   1,127       637   537   1,174  
Professional fees   318   113   431       179   193   372  
Salaries and benefits   1,033   1,065   2,098       1,194   1,132   2,326  
Share-based compensation   680   -   680       259   -   259  
  $ 2,687 $ 2,057 $ 4,744     $ 2,353 $ 2,129 $ 4,482  

 

14. GOVERNMENT FEES AND OTHER TAXES

Government fees and other taxes consist of:

    Three months ended June 30,  
    2020   2019  
Government fees $ 14 $ 88  
Other taxes   526   506  
  $ 540 $ 594  

 

Government fees include environmental protection fees paid to the state and local Chinese government. Other taxes were composed of surtax on value-added tax, land usage levy, stamp duty and other miscellaneous levies, duties and taxes imposed by the state and local Chinese government.

15. FINANCE ITEMS

 

Finance items consist of:

    Three months ended June 30,  
Finance income   2020   2019  
Interest income $ 947 $ 929  
       
     Three months ended June 30,  
Finance costs   2020   2019  
Interest on bank loan $ - $   45  
Interest on lease obligation   25   23  
Loss on disposal of bonds   53   -  
Unwinding of discount of environmental rehabilitation provision   69   107  
  $ 147 $ 175  

17





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2020 and for
three months ended June 30, 2020 and 2019
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

16. INCOME TAX

The significant components of income tax expense are as follows:

    Three months ended June 30,  
Income tax expense (recovery)   2020   2019  
Current $ 4,569 $ 1,752  
Deferred   813   (2,240 )
  $ 5,382 $ (488 )

 

17. FINANCIAL INSTRUMENTS

The Company manages its exposure to financial risks, including liquidity risk, foreign exchange risk, interest rate risk, credit risk and equity price risk in accordance with its risk management framework. The Company’s Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk management framework and reviews the Company’s policies on an ongoing basis.

(a)Fair value

The Company classifies its fair value measurements within a fair value hierarchy, which reflects the significance of the inputs used in making the measurements as defined in IFRS 13, Fair Value Measurement (“IFRS 13”).

Level 1 - Unadjusted quoted prices at the measurement date for identical assets or liabilities in active markets.

Level 2 - Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 - Unobservable inputs which are supported by little or no market activity.

18





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2020 and for
three months ended June 30, 2020 and 2019
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

The following tables set forth the Company’s financial assets and liabilities that are measured at fair value level on a recurring basis within the fair value hierarchy as at June 30, 2020 and March 31, 2020 that are not otherwise disclosed. As required by IFRS 13, the assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

    Fair value as at June 30, 2020  
Recurring measurements   Level 1   Level 2   Level 3   Total  
Financial assets                  
Cash and cash equivalents $ 94,024 $ - $ - $ 94,024  
Short-term investments - money market instruments   55,398   -   -   55,398  
Short-term investments - investment in Guyana Goldfields   7,511   -   -   7,511  
Investments in public companies   5,253   -   -   5,253  
Investments in private companies   -   -   2,122   2,122  
         
    Fair value as at March 31, 2020  
Recurring measurements   Level 1   Level 2   Level 3   Total  
Financial assets                  
Cash and cash equivalents $ 65,777 $ - $ - $ 65,777  
Short-term investments - money market instruments   53,430   -   -   53,430  
Investments in public companies   6,633   -   -   6,633  
Investments in private companies   -   -   2,117   2,117  

Fair value of the other financial instruments excluded from the table above approximates their carrying amount as at June 30, 2020 and March 31, 2020, due to the short-term nature of these instruments. There were no transfers into or out of Level 3 during the three months ended June 30, 2020 and 2019.

(b)Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its short-term business requirements. The Company has in place a planning and budgeting process to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis and its expansion plans.

In the normal course of business, the Company enters into contracts that give rise to commitments for future minimum payments. The following summarizes the remaining contractual maturities of the Company’s financial liabilities.

    June 30, 2020   March 31, 2020  
    Within a year   2-5 years   Over 5 years   Total   Total  
Accounts payable and accrued liabilities   31,712   -   -   31,712   23,129  
Lease obligation   594   1,425   -   2,019   2,069  
  $ 32,306 $ 1,425 $ - $ 33,731 $ 25,198  

19





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2020 and for
three months ended June 30, 2020 and 2019
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

(c) Foreign exchange risk

The Company reports its financial statements in US dollars. The functional currency of the head office, Canadian subsidiaries and all intermediate holding companies is CAD and the functional currency of all Chinese subsidiaries is RMB. The Company is exposed to foreign exchange risk when the Company undertakes transactions and holds assets and liabilities in currencies other than its functional currencies.

The Company currently does not engage in foreign exchange currency hedging. The Company's exposure to currency risk affect net income is summarized as follows:

    June 30, 2020   March 31, 2020  
Financial assets denominated in U.S. Dollars $ 66,525 $ 60,534  

As at June 30, 2020, with other variables unchanged, a 10% strengthening (weakening) of the CAD against the USD would have decreased (increased) net income by approximately $6.6 million.

(d)Interest rate risk

The Company is exposed to interest rate risk on its cash equivalents and short term investments. As at June 30, 2020, all of its interest-bearing cash equivalents and short-term investments earn interest at market rates that are fixed to maturity or at variable interest rates with terms of less than one year. The Company monitors its exposure to changes in interest rates on cash equivalents and short term investments. Due to the short-term nature of these financial instruments, fluctuations in interest rates would not have a significant impact on the Company’s net income.

(e) Credit risk

Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company is exposed to credit risk primarily associated to accounts receivable, due from related parties, cash and cash equivalents, and short-term investments. The carrying amount of assets included on the balance sheet represents the maximum credit exposure.

The Company undertakes credit evaluations on counterparties as necessary, requests deposits from customers prior to delivery, and has monitoring processes intended to mitigate credit risks. There were no amounts in trade or other receivables which were past due on June 30, 2020 (at March 31, 2020 - $nil) for which no provision is recognized.

(f) Equity price risk

The Company holds certain marketable securities that will fluctuate in value as a result of trading on Canadian financial markets. As the Company’s marketable securities holdings are mainly in mining companies, the value will also fluctuate based on commodity prices. Based upon the Company’s portfolio as at June 30, 2020, a 10% increase (decrease) in the market price of the securities held, ignoring any foreign currency effects, would have resulted in an increase (decrease) to the net income and other comprehensive income of $646 and $630, respectively.

20





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2020 and for
three months ended June 30, 2020 and 2019
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

18. SEGMENTED INFORMATION

The Company's reportable operating segments are components of the Company where separate financial information is available that is evaluated regularly by the Company’s Chief Executive Officer who is the Chief Operating Decision Maker (“CODM”). The operational segments are determined based on the Company’s management and internal reporting structure. Operating segments are summarized as follows:

Operational Segments Subsidiaries Included in the Segment Properties Included in the Segment
Mining    

Henan Luoning

Henan Found and Henan Huawei Ying Mining District

Hunan

Yunxiang BYP

Guangdong

Guangdong Found GC

Other

Songxian Gold Mining Co., Ltd. (“SX Gold”) (i) XHP
Administrative    

Vancouver

Silvercorp Metals Inc. and holding companies  

Beijing

Silvercorp Metals (China) Inc.  

(i) SX Gold was disposed in April 2019.

21





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2020 and for
three months ended June 30, 2020 and 2019
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

(a) Segmented information for assets and liabilities are as follows:

June 30, 2020
    Mining       Administrative          
    Henan                                       Total  
Statement of financial position items:   Luoning     Hunan             Guangdong     Other       Beijing     Vancouver          
Current assets $ 84,189   $ 1,441   $ 6,424           $ 3,814   $ 95,084     $ 190,952  
Plant and equipment   45,021     3,820     15,139             841     1,572       66,393  
Mineral rights and properties   197,335     6,905     25,614             -     -       229,854  
Investment in an associate   -     -     -             -     51,332       51,332  
Other investments   2,122     -     -             -     5,253       7,375  
Reclamation deposits   3,459     -     4,229             -     7       7,695  
Long-term prepaids and deposits   214     99     89             -     -       402  
Long-term portion of lease receivable   -     -     -             -     315       315  
Total assets $ 332,340   $ 12,265   $ 51,495           $ 4,655   $ 153,563     $ 554,318  
Current liabilities $ 25,273   $ 1,326   $ 4,623           $ 225   $ 5,773     $ 37,220  
Long-term portion of lease obligation   -     -     -             -     1,425       1,425  
Deferred income tax liabilities   35,664     1,000     -             -     -       36,664  
Environmental rehabilitation   6,738     1,025     915             -     -       8,678  
Total liabilities $ 67,675   $ 3,351   $ 5,538           $ 225   $ 7,198     $ 83,987  
                                               
March 31, 2020
    Mining       Administrative          
    Henan                                       Total  
Statement of financial position items:   Luoning     Hunan              Guangdong     Other       Beijing     Vancouver          
Current assets $ 80,160   $ 1,467   $ 3,665   $ -     $ 4,289   $ 68,598     $ 158,179  
Plant and equipment   45,113     3,893     15,261     -       862     1,593       66,722  
Mineral rights and properties   192,746     6,884     24,956     -       -     -       224,586  
Investment in an associate   -     -     -     -       -     44,555       44,555  
Other investments   2,117     -     -     -       -     6,633       8,750  
Reclamation deposits   5,043     -     4,180     -       -     7       9,230  
Long-term prepaids and deposits   205     99     86     -       -     -       390  
Long-term portion of lease receivable   -     -     -     -       -     348       348  
Total assets $ 325,384   $ 12,343   $ 48,148   $ -     $ 5,151   $ 121,734     $ 512,760  
Current liabilities $ 19,495   $ 1,322   $ 3,154   $ -     $ 625   $ 3,232     $ 27,828  
Long-term portion of lease obligation   -     -     -     -       -     1,502       1,502  
Deferred income tax liabilities   34,761     997     -     -       -     -       35,758  
Environmental rehabilitation   6,775     1,015     910     -       -     -       8,700  
Total liabilities $ 61,031   $ 3,334   $ 4,064   $ -     $ 625   $ 4,734     $ 73,788  

22





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2020 and for
three months ended June 30, 2020 and 2019
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

(b) Segmented information for operating results is as follows:

Three months ended June 30, 2020
    Mining       Administrative          
    Henan                                     Total  
Statement of income:   Luoning     Hunan(1)       Guangdong   Other       Beijing     Vancouver          
Sales $ 39,686   $ -   $ 7,019         $ -   $ -     $ 46,705  
Costs of mine operations   (22,111 )   (114 )   (5,195 )         -     -       (27,420 )
Income from mine operations   17,575     (114 )   1,824           -     -       19,285  
                                           
Operating expenses   88     -     (35 )         (460 )   4,196       3,789  
Finance items, net   382     (8 )   41           35     350       800  
Income tax expenses   (4,262 )   -     -           -     (1,120 )     (5,382 )
Net income (loss) $ 13,783   $ (122 ) $ 1,830         $ (425 ) $ 3,426     $ 18,492  
                                             
Attributable to:                                            
Equity holders of the Company   10,755     (77 )   1,812           (425 )   3,426       15,491  
Non-controlling interests   3,028     (45 )   18           -     -       3,001  
Net income (loss) $ 13,783   $ (122 ) $ 1,830         $ (425 ) $ 3,426     $ 18,492  

(1) Hunan’s BYP project was placed on care and maintenance in August 2014;

Three months ended June 30, 2019
    Mining       Administrative          
    Henan                                       Total  
Statement of income:   Luoning     Hunan      Guangdong     Other       Beijing     Vancouver          
Sales $ 37,774   $ -   $ 7,802   $ -     $ -   $ -     $ 45,576  
Costs of mine operations   (21,727 )   (117 )   (5,984 )   -       (15 )   -       (27,843 )
Income from mine operations   16,047     (117 )   1,818     -       (15 )   -       17,733  
                                               
Operating income (expenses)   1,443     -     (175 )   (60 )     (430 )   (2,452 )     (1,674 )
Finance items, net   337     (34 )   18     -       27     406       754  
Income tax recoveries (expenses)   3,736     (16 )   (465 )   -       -     (2,767 )     488  
Net income (loss) $ 21,563   $ (167 ) $ 1,196   $ (60 )   $ (418 ) $ (4,813 )   $ 17,301  
                                               
Attributable to:                                              
Equity holders of the Company   16,831     (117 )   1,184     (60 )     (418 )   (4,813 )     12,607  
Non-controlling interests   4,732     (50 )   12     -       -     -       4,694  
Net income (loss) $ 21,563   $ (167 ) $ 1,196   $ (60 )   $ (418 ) $ (4,813 )   $ 17,301  

23





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2020 and for
three months ended June 30, 2020 and 2019
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

(c) Sales by metal

The sales generated for the three months ended June 30, 2020 and 2019 were all earned in China and were comprised of:

    Three months ended June 30, 2020    
    Henan Luoning   Guangdong   Total  
Silver (Ag) $ 24,107 $ 2,078 $ 26,185  
Gold (Au)   1,477   -   1,477  
Lead (Pb)   12,346   2,028   14,374  
Zinc (Zn)   1,371   2,784   4,155  
Other   385   129   514  
  $ 39,686 $ 7,019 $ 46,705  
         
     Three months ended June 30, 2019    
    Henan Luoning   Guangdong   Total  
Silver (Ag) $ 21,730 $ 1,828 $ 23,558  
Gold (Au)   1,082   -   1,082  
Lead (Pb)   12,693   2,485   15,178  
Zinc (Zn)   1,664   3,488   5,152  
Other   605   1   606  
  $ 37,774 $ 7,802 $ 45,576  

(d) Major customers

For the three months ended June 30, 2020, four major customers (three months ended June 30, 2019 -five major customers) each accounted for 15%, 17%, 21%, and 22% (three months ended June 30, 2019 -12%, 15%, 15%, 18%, and 23%), and collectively 75% (three months ended June 30, 2019 - 83%) of the total sales of the Company.

19. SUPPLEMENTARY CASH FLOW INFORMATION

 

    June 30, 2020 March 31, 2020  
Cash on hand and at bank $ 88,363   $ 65,251  
Bank term deposits and GICs   5,661     526  
Total cash and cash equivalents $ 94,024   $ 65,777  
       
Changes in non-cash operating working capital:   Three Months Ended June 30,  
    2020     2019  

Trade and other receivables

$ 197   $ (265 )

Inventories

  615     252  

Prepaids and deposits

  (487 )   815  

Accounts payable and accrued liabilities

  6,823     (1,429 )

Deposits received

  32     847  

Due from a related party

  35     (65 )
  $ 7,215   $ 155  

24