EX-99.4 5 exhibit99-4.htm FINANCIAL STATEMENTS FOR 1ST QUARTER ENDED JUNE 30, 2019 Exhibit 99.4
Exhibit 99.4


SILVERCORP METALS INC.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
For the three months ended June 30, 2019 and 2018
(Expressed in thousands of US dollars, unless otherwise stated)
(Unaudited)





SILVERCORP METALS INC.
Condensed Consolidated Interim Statements of Financial Position
(Unaudited) (Expressed in thousands of U.S. dollars)

 

      As at June 30,     As at March 31,  
  Notes   2019     2019  
ASSETS              
Current Assets              

Cash and cash equivalents

19 $ 49,323   $ 67,441  

Short-term investments

    71,712     47,836  

Trade and other receivables

    3,345     467  

Current portion of lease receivable

8   120     -  

Inventories

    10,409     10,836  

Due from related parties

12   3,022     3,022  

Income tax receivable

    5,222     1,301  

Prepaids and deposits

    2,755     3,958  
      145,908     134,861  
 
Non-current Assets              

Long-term prepaids and deposits

    567     769  

Long-term portion lease receivable

8   310     -  

Reclamation deposits

    7,781     7,953  

Investment in an associate

3   42,706     38,703  

Other investments

4   10,720     9,253  

Plant and equipment

5   69,323     68,617  

Mineral rights and properties

6   228,386     238,920  
TOTAL ASSETS   $ 505,701   $ 499,076  
 
LIABILITIES AND EQUITY              
Current Liabilities              

Accounts payable and accrued liabilities

  $ 27,293   $ 29,856  

Current portion of lease obligation

8   603     -  

Bank loan

7   -     4,475  

Deposits received

    2,889     3,040  

Income tax payable

    4,343     502  
      35,128     37,873  
 
Non-current Liabilities              

Long-term portion of lease obligation

8   2,048     -  

Deferred income tax liabilities

    31,336     34,334  

Environmental rehabilitation

    13,189     13,688  
Total Liabilities     81,701     85,895  
 
Equity              

Share capital

    231,563     231,269  

Share option reserve

    16,149     15,898  

Reserves

    25,409     25,409  

Accumulated other comprehensive loss

10   (44,542 )   (41,864 )

Retained earnings

    126,393     116,734  
Total equity attributable to the equity holders of the Company     354,972     347,446  
 
Non-controlling interests 11   69,028     65,735  
Total Equity     424,000     413,181  
 
TOTAL LIABILITIES AND EQUITY   $ 505,701   $ 499,076  

Approved on behalf of the Board:

(Signed) David Kong
Director

(Signed) Rui Feng
Director

See accompanying notes to the condensed consolidated interim financial statements

1





SILVERCORP METALS INC.
Condensed Consolidated Interim Statements of Income
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures)

 

      Three Months Ended June 30,  
  Notes   2019     2018  
 
Sales 18 (c) $ 45,576   $ 45,125  
Cost of sales              

Production costs

    18,000     14,277  

Mineral resource taxes

    1,251     1,249  

Depreciation and amortization

    5,869     4,748  
      25,120     20,274  
Gross profit     20,456     24,851  
 
General and administrative 13   4,548     4,472  
Government fees and other taxes 14   594     802  
Foreign exchange loss (gain)     854     (788 )
Loss on disposal of plant and equipment 5   142     10  
Gain on disposal of mineral rights and properties 6   (1,477 )   -  
Share of loss in associate 3   281     279  
Dilution gain on investment in associate 3   (723 )   -  
Reclassification of other comprehensive income upon ownership dilution of investment in associate 3   (21 )   -  
Other expense     199     63  
Income from operations     16,059     20,013  
 
Finance income 15   929     796  
Finance costs 15   (175 )   (134 )
Income before income taxes     16,813     20,675  
 
Income tax (recovery) expense 16   (488 )   6,498  
Net income   $ 17,301   $ 14,177  
 
Attributable to:              

Equity holders of the Company

  $ 12,607   $ 10,921  

Non-controlling interests

11   4,694     3,256  
    $ 17,301   $ 14,177  
 
Earnings per share attributable to the equity holders of the Company              
Basic earnings per share   $ 0.07   $ 0.07  
Diluted earnings per share   $ 0.07   $ 0.06  
Weighted Average Number of Shares Outstanding - Basic     169,991,268     167,263,945  
Weighted Average Number of Shares Outstanding - Diluted     170,753,967     170,230,705  

See accompanying notes to the condensed consolidated interim financial statements

2





SILVERCORP METALS INC.
Condensed Consolidated Interim Statements of Comprehensive Income
(Unaudited) (Expressed in thousands of U.S. dollars)

 

      Three Months Ended June 30,  
  Notes   2019     2018  
 
Net income   $ 17,301   $ 14,177  
Other comprehensive income (loss), net of taxes:              
Items that may subsequently be reclassified to net income or loss:              

Currency translation adjustment, net of tax of $nil

    (5,113 )   (17,114 )

Share of other comprehensive (loss) income in associate

3   (357 )   259  

Reclassification to net income upon ownership dilution of investment in associate

    (21 )   -  
Items that will not subsequently be reclassified to net income or loss:              

Change in fair value on equity investments designated as FVTOCI, net of tax of $nil

4   1,245     92  
Other comprehensive loss, net of taxes   $ (4,246 ) $ (16,763 )
Attributable to:              

Equity holders of the Company

  $ (2,845 ) $ (13,625 )

Non-controlling interests

11   (1,401 )   (3,138 )
    $ (4,246 ) $ (16,763 )
Total comprehensive income   $ 13,055   $ (2,586 )
 
Attributable to:              

Equity holders of the Company

  $ 9,762   $ (2,704 )

Non-controlling interests

    3,293     118  
    $ 13,055   $ (2,586 )

See accompanying notes to the condensed consolidated interim financial statements

3





SILVERCORP METALS INC.
Condensed Consolidated Interim Statements of Cash Flows
(Unaudited) (Expressed in thousands of U.S. dollars)

 

      Three Months Ended June 30,  
  Notes   2019     2018  
Cash provided by              
Operating activities              

Net income

  $ 17,301   $ 14,177  

Add (deduct) items not affecting cash:

             

Finance costs

15   175     134  

Depreciation, amortization and depletion

    6,220     5,053  

Share of loss in associate

3   281     279  

Dilution gain on investment in associate

3   (723 )   -  

Reclassification of other comprehensive loss upon ownership

             

dilution of investment in associate

3   (21 )   -  

Income tax expense

16   (488 )   6,498  

Finance income

15   (929 )   (796 )

Loss on disposal of plant and equipment

5   142     10  

Gain on disposal of mineral rights and properties

6   (1,477 )   -  

Share-based compensation

    325     456  

Reclamation expenditures and deposits

    (17 )   (4 )

Income taxes paid

    (1,919 )   (3,088 )

Interest received

    929     796  

Interest paid

    (73 )   -  

Changes in non-cash operating working capital

19   155     (2,367 )
Net cash provided by operating activities     19,881     21,148  
 
Investing activities              

Mineral rights and properties

             

Capital expenditures

    (6,770 )   (5,729 )

Proceeds on disposals

6   4,691     -  

Plant and equipment

             

Additions

    (2,171 )   (1,221 )

Proceeds on disposals

5   1     27  

Investment in associate

3   (3,023 )   -  

Net redemption (purchases) of short-term investments

    (24,075 )   13,262  

Principal received on lease receivable

8   27     -  
Net cash (used in) provided by investing activities     (31,320 )   6,339  
 
Financing activities              

Bank loan

             

Proceeds

7   -     4,527  

Repayment

7   (4,369 )   -  

Principal payments on lease obligation

8   (101 )   -  

Non-controlling interests

             

Distribution

11   -     (3,329 )

Cash dividends distributed

9 (c)   (2,125 )   (2,095 )

Proceeds from issuance of common shares

    220     502  
Net cash used in financing activities     (6,375 )   (395 )
Effect of exchange rate changes on cash and cash equivalents     (304 )   (3,422 )
 
(Decrease) increase in cash and cash equivalents     (18,118 )   23,670  
Cash and cash equivalents, beginning of the period     67,441     49,199  
Cash and cash equivalents, end of the period   $ 49,323   $ 72,869  

See accompanying notes to the condensed consolidated interim financial statements

4





SILVERCORP METALS INC.
Condensed Consolidated Interim Statements of Changes in Equity
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share figures)

 

    Share capital                                        
            Share         Accumulated other           Total equity attributable   Non-        
    Number of       option         comprehensive     Retained     to the equity holders of     controlling        
  Notes shares   Amount   reserve     Reserves   loss     earnings     the Company     interests     Total equity  
Balance, April 1, 2018   167,029,556 $ 228,729 $ 14,690   $ 25,409 $ (25,875 ) $ 86,283   $ 329,236   $ 68,943   $ 398,179  
Options exercised   651,457   687   (185 )   -   -     -     502     -     502  
Share-based compensation   -   -   456     -   -     -     456     -     456  
Dividends declared   -   -   -     -   -     (2,095 )   (2,095 )   -     (2,095 )
Distribution to non-controlling interests   -   -   -     -   -     -     -     (3,329 )   (3,329 )
Disposition of non-controlling interests upon wound-up of a subsidiary   -   -   -     -   -     -     -     (1,002 )   (1,002 )
Comprehensive (loss) income   -   -   -     -   (13,625 )   10,921     (2,704 )   118     (2,586 )
Balance, June 30, 2018   167,681,013 $ 229,416 $ 14,961   $ 25,409 $ (39,500 ) $ 95,109   $ 325,395   $ 64,730   $ 390,125  
Options exercised   2,161,039   1,853   (503 )   -   -     -     1,350     -     1,350  
Share-based compensation   -   -   1,440     -   -     -     1,440     -     1,440  
Dividends declared   -   -   -     -   -     (2,113 )   (2,113 )   -     (2,113 )
Distribution to non-controlling interests   -   -   -     -   -     -     -     (9,930 )   (9,930 )
Acquisition of non-controlling interest   -   -   -     -   -     (5,065 )   (5,065 )   1,794     (3,271 )
Comprehensive income   -   -   -     -   (2,364 )   28,803     26,439     9,141     35,580  
Balance, March 31, 2019   169,842,052 $ 231,269 $ 15,898   $ 25,409 $ (41,864 ) $ 116,734   $ 347,446   $ 65,735   $ 413,181  
Adjustment upon adoption of IFRS 16 2 (a) -   -   -     -   167     (823 )   (656 )   -     (656 )
Options exercised   168,100   294   (74 )   -   -     -     220     -     220  
Share-based compensation   -   -   325     -   -     -     325     -     325  
Dividends declared 9 (c) -   -   -     -   -     (2,125 )   (2,125 )   -     (2,125 )
Comprehensive (loss) income   -   -   -     -   (2,845 )   12,607     9,762     3,293     13,055  
Balance, June 30, 2019   170,010,152 $ 231,563 $ 16,149   $ 25,409 $ (44,542 ) $ 126,393   $ 354,972   $ 69,028   $ 424,000  

See accompanying notes to the condensed consolidated interim financial statements

5





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30,
2019 and for three months ended June 30, 2019 and 2018
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

1. CORPORATE INFORMATION

Silvercorp Metals Inc., along with its subsidiary companies (collectively the “Company”), is engaged in the acquisition, exploration, development, and mining of precious and base metal mineral properties. The Company’s producing mines and other current exploration and development projects are located in China.

The Company is a publicly listed company incorporated in the Province of British Columbia, Canada, with limited liability under the legislation of the Province of British Columbia. The Company’s shares are traded on the Toronto Stock Exchange and NYSE American.

The head office, registered address and records office of the Company are located at 1066 West Hastings Street, Suite 1750, Vancouver, British Columbia, Canada, V6E 3X1.

Operating results for the three months ended June 30, 2019, are not necessarily indicative of the results that may be expected for the year ending March 31, 2020.

2. SIGNIFICANT ACCOUNTING POLICIES

(a)Statement of Compliance

These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard 34 – Interim Financial Reporting (“IAS 34”) of the International Financial Reporting Standards as issued by the International Accounting Standards Board (“IASB”). These condensed consolidated interim financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended March 31, 2019. These condensed consolidated interim financial statements follow the same significant accounting policies set out in note 2 to the audited consolidated financial statements for the year ended March 31, 2019 except for the following:

IFRS 16 – Leases (“IFRS 16”) was issued by the IASB and replaced IAS 17 - Leases (“IAS 17”) and

Determining whether an arrangement contains a lease (“IFRIC 4”). IFRS 16 applies a control model to the identification of leases, distinguishing between a lease and a non-lease component on the basis of whether the customer controls the specific asset. Control is considered to exist if the customer has the right to obtain substantially all of the economic benefits from the use of an identified asset and the right to direct the use of that asset. For those contracts that are or contain a lease, IFRS 16 introduces significant changes to the accounting for such contracts, introducing a single, on-balance sheet accounting model that is similar to current finance lease accounting, with limited exceptions for short-term leases or leases of low value assets. Lessor accounting, apart from a specific exception in respect of sublease, remains similar to current accounting practice. The standard was effective for annual periods beginning on or after January 1, 2019.

The Company applied IFRS 16 on April 1, 2019 retrospectively, with the cumulative effect of initially applying the standard as an adjustment to retained earnings and no restatement of comparative information. The Company has elected to apply the available exemptions as permitted by IFRS 16 to recognize a lease expense on a straight basis for short term leases (lease term of 12 months or less) and low value assets. The Company has also elected to apply the practical expedient whereby leases whose

6





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30,
2019 and for three months ended June 30, 2019 and 2018
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

term ends within 12 months of the date of initial application would be accounted for in the same way as short-term lease.

Policy applicable from April 1, 2019

Lease Definition
At inception of a contract, the Company assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if it conveys the right to control the use of an identified asset for a period of time in exchange for consideration. An identified asset may be implicitly or explicitly specified in a contract, but must be physically distinct, and must not have the ability for substitution by a lessor. A lessee has the right to control an identified asset if it obtains substantially all of its economic benefits and either predetermines, or directs how and for what purposes the asset is used.

Measurement of Right of Use (“ROU”) Assets and Lease Obligations
At the commencement of a lease, the Company, if acting in capacity as a lessee, recognizes an ROU asset and a lease obligation. The ROU asset is initially measured at cost, which comprises the initial amount of the lease obligation adjusted for any lease payments made at, or before, the commencement date, plus any initial direct costs incurred, less any lease incentives received.

The ROU asset is subsequently amortized on a straight-line basis over the shorter of the term of the lease, or the useful life of the asset determined on the same basis as the Company’s plant and equipment. The ROU asset is periodically adjusted for certain remeasurements of the lease obligation, and reduced by impairment losses, if any. If a ROU asset is subsequently leased to a third party (a “sublease”) and the sublease is classified as a finance lease, the carrying value of the ROU asset to the extent of the sublease is derecognized. Any difference between the ROU asset and the lease receivable arising from the sublease is recognized in profit or loss.

The lease obligation is initially measured at the present value of the lease payments remaining at the lease commencement date, discounted using the Company’s incremental borrowing rate. Lease payments included in the measurement of the lease obligation, when applicable, may comprise fixed payments, variable payments that depend on an index or rate, amounts expected to be payable under a residual value guarantee and the exercise price under a purchase, extension or termination option that the Company is reasonably certain to exercise.

The lease obligation is subsequently measured at amortized cost using the effective interest method. It is remeasure when there is change in future lease payments arising from a change in an index or rate, if there is a change in the Company’s estimate of the amount expected to be payable under a residual value guarantee, or if the Company changes its assessment of whether it will exercise a purchase, extension or termination option. When the lease obligation is remeasured, a corresponding adjustment is made to the carrying amount of the ROU asset.

Measurement of Lease Receivable
At the commencement of a lease, the Company, if acting in capacity as a lessor, will classify the lease as finance lease and recognize a lease receivable at an amount equal to the net investment in the lease if it transfers substantially all the risks and rewards incidental to ownership of an underlying asset or if the lease is a sublease, by reference to the ROU asset arising from the original lease (the “head lease”). A lease is classified as an operating lease if it does not transfer substantially all the risks and rewards incidental to 7





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30,
2019 and for three months ended June 30, 2019 and 2018
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

ownership of an underlying asset or the lease is a short-term lease. Cash received from an operating lease is included in other income in the Company’s consolidated statement of income on a straight-line basis over the period the lease.

The lease receivable is initially measure at the present value of the lease payments remaining at the lease commencement date, discounting the interest rate implicated in the lease or the Company’s incremental borrowing rate if the lease is a sublease. The lease receivable is subsequently measured at amortized cost using the effective interest rate method, and reduced by the amount received and impairment losses, if any.

Recognition Exemptions
The Company has elected not to recognize the ROU asset and lease obligations for short-term leases that have a lease term of 12 months or less or for lease of low-value assets. Payments associated with these leases are recognized as general and administrative expense on a straight-line basis over the lease term on the consolidated statement of income.

Adjustments upon Adoption
Upon adoption of IFRS 16 on April 1, 2019, the Company recognized lease receivable, ROU asset, and lease obligation of $447, $360, and $1,463, respectively, related to the Company’s office lease agreement and sublease agreements. The Company also recognized cumulative adjustments to retained earnings and accumulated other comprehensive income of $(823) and $167, respectively.

These condensed consolidated interim financial statements were authorized for issue in accordance with a resolution of the Board of Directors dated on August 7, 2019.

(b)Basis of Consolidation

These condensed consolidated interim financial statements include the accounts of the Company and its wholly or partially owned subsidiaries.

Subsidiaries are consolidated from the date on which the Company obtains control up to the date of the disposition of control. Control is achieved when the Company has power over the subsidiary, is exposed or has rights to variable returns from its involvement with the subsidiary; and has the ability to use its power to affect its returns.

For non-wholly-owned subsidiaries over which the Company has control, the net assets attributable to outside equity shareholders are presented as “non-controlling interests” in the equity section of the consolidated balance sheets. Net income for the period that is attributable to the non-controlling interests is calculated based on the ownership of the non-controlling interest shareholders in the subsidiary. Adjustments to recognize the non-controlling interests’ share of changes to the subsidiary’s equity are made even if this results in the non-controlling interests having a deficit balance. Changes in the Company’s ownership interest in a subsidiary that do not result in a loss of control are recorded as equity transactions. The carrying amount of non-controlling interests is adjusted to reflect the change in the non-controlling interests’ relative interests in the subsidiary and the difference between the adjustment to the carrying amount of non-controlling interest and the Company’s share of proceeds received and/or consideration paid is recognized directly in equity and attributed to equity holders of the Company.

8





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30,
2019 and for three months ended June 30, 2019 and 2018
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

Balances, transactions, revenues and expenses between the Company and its subsidiaries are eliminated on consolidation.

Details of the Company’s significant subsidiaries which are consolidated are as follows:

      Proportion of ownership interest held  
    Place of June 30, March 31,  
Name of subsidiaries Principal activity  incorporation 2019 2019 Mineral properties
Silvercorp Metals China Inc. Holding company Canada 100% 100%  
Silvercorp Metals (China) Inc. Holding company China 100% 100%  
0875786 B.C. LTD. Holding company Canada 100% 100%  
Fortune Mining Limited Holding company BVI (i) 100% 100% RZY
Fortune Copper Limited Holding company BVI 100% 100%  
Fortune Gold Mining Limited Holding company BVI 100% 100%  
Victor Resources Ltd. Holding company BVI 100% 100%  
Yangtze Mining Ltd. Holding company BVI 100% 100%  
Victor Mining Ltd. Holding company BVI 100% 100%  
Yangtze Mining (H.K.) Ltd. Holding company Hong Kong 100% 100%  
Fortune Gold Mining (H.K.) Limited Holding company Hong Kong 100% 100%  
Wonder Success Limited Holding company Hong Kong 100% 100%  
Henan Huawei Mining Co. Ltd. ("Henan Huawei") Mining China 80% 80% Ying Mining District
Henan Found Mining Co. Ltd. ("Henan Found") Mining China 77.5% 77.5%  
Songxian Gold Mining Co., Ltd. ("SX Gold") Mining China 0.0% 77.5% XHP
Xinshao Yunxiang Mining Co., Ltd. ("Yunxiang") Mining China 70% 70% BYP
Guangdong Found Mining Co. Ltd. (Guangdong Found") Mining China 99% 99% GC
(i) British Virgin Islands ("BVI")

SX Gold was disposed in April 2019 and all assets and liabilities were derecognized upon disposal.

3. INVESTMENT IN AN ASSOCIATE

New Pacific Metals Corp. (“NUAG”) is a Canadian public company listed on the TSX Venture Exchange (symbol: NUAG). NUAG is a related party of the Company by way of two common directors and officers, and the Company accounts for its investment in NUAG using the equity method as it is able to exercise significant influence over the financial and operating policies of NUAG.

On May 22, 2019, the Company exercised its warrants to acquire 1,500,000 common shares of NUAG for a total cost of $2,349. Pan American Silver Corp also exercised its warrants to acquire 8,000,000 common shares of NUAG on the same day. As a result of the exercise of these warrants, the Company’s ownership in NUAG was diluted from 29.8% to 28.9% and a dilution gain of $723 was recorded along with the reclassification of gain of $21 from other comprehensive income to net income.

The Company also acquired additional 402,600 common shares of NUAG from the public market for a total cost of $674 during the three months ended June 30, 2019.

9





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30,
2019 and for three months ended June 30, 2019 and 2018
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

As at June 30, 2019, the Company owned 41,248,900 common shares of NUAG (March 31, 2019 –39,346,300), representing an ownership interest of 29.0% (March 31, 2019 – 29.6%). The summary of the investment in NUAG common shares and its market value as at the respective balance sheet dates are as follows:

            Value of NUAG's
  Number of         common shares per
  shares   Amount     quoted market price   
Balance April 1, 2018 39,280,900 $ 38,001   $ 50,266
Purchase from open market 65,400   107      
Share of net loss     (330 )    
Share of other comprehensive income     398      
Impairment recovery     1,899      
Foreign exchange impact     (1,372 )      
Balance March 31, 2019 39,346,300 $ 38,703   $ 69,783    
Purchase from open market 402,600   674      
Exercise of warrants 1,500,000   2,349      
Share of net loss     (281 )    
Share of other comprehensive loss     (357 )    
Dilution gain     723      
Foreign exchange impact     895        
Balance June 30, 2019 41,248,900 $ 42,706   $ 75,646   

 

4. OTHER INVESTMENTS

 

    June 30, 2019   March 31, 2019  
Equity investments designated as FVTOCI        

Publicly-traded companies

$ 10,720 $ 9,253  

Investments in publicly-traded companies with no significant influence

Investments in publicly-traded companies represent equity interests of other publicly-trading mining companies that the Company has acquired through the open market or through private placements. These equity interests are for long-term investment purposes and consist of common shares and warrants.

10





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30,
2019 and for three months ended June 30, 2019 and 2018
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

The continuity of such investments is as follow:

 

          Accumulated fair value change  
    Fair value     included in OCI  
April 1, 2018 $ 6,132   $ (5,855 )

Change in fair value on equity investments designated as FVTOCI

  2,380     2,380  

Acquisition of equity investments

  1,018     -  

Impact of foreign currency translation

  (277 )   -  
March 31, 2019 $ 9,253   $ (3,475 )

Change in fair value on equity investments designated as FVTOCI

  1,245     1,245  

Impact of foreign currency translation

  222     -  
June 30, 2019 $ 10,720   $ (2,230 )

 

5. PLANT AND EQUIPMENT

Plant and equipment consist of:

  Land use rights      Office           Motor   Construction        
Cost   and building      equipment      Machinery     vehicles     in progress     Total  
Balance as at April 1, 2018 $ 105,165   $ 7,755   $ 29,413   $ 6,730   $ 3,602   $ 152,665  

Additions

  1,586     553     2,266     792     2,750     7,947  

Disposals

  (316 )   (126 )   (505 )   (376 )   -     (1,323 )

Reclassification of asset groups(1)

  189     -     145     -     (334 )   -  

Impact of foreign currency translation

  (6,596 )   (447 )   (1,867 )   (424 )   (228 )   (9,562 )
Balance as at March 31, 2019 $ 100,028   $ 7,735   $ 29,452   $ 6,722   $ 5,790   $ 149,727  

Adjustment upon adoption of IFRS 16

  360     -     -     -     -     360  

Additions

  1,569     549     50     148     1,384     3,700  

Disposals

  (6,677 )   (312 )   (3,198 )   (230 )   (54 )   (10,471 )

Reclassification of asset groups(1)

  531     -     -     -     (531 )   -  

Impact of foreign currency translation

  (2,398 )   (127 )   (648 )   (151 )   (135 )   (3,459 )
Ending balance as at June 30, 2019 $ 93,413   $ 7,845   $ 25,656   $ 6,489   $ 6,454   $ 139,857  
 
Impairment, accumulated depreciation and amortization
Balance as at April 1, 2018 $ (50,016 ) $ (5,312 ) $ (20,723 ) $ (5,345 ) $ (58 ) $ (81,454 )

Disposals

  128     108     317     338     -     891  

Depreciation and amortization

  (3,172 )   (500 )   (1,615 )   (347 )   -     (5,634 )

Impact of foreign currency translation

  3,131     295     1,320     337     4     5,087  
Balance as at March 31, 2019 $ (49,929 ) $ (5,409 ) $ (20,701 ) $ (5,017 ) $ (54 ) $ (81,110 )

Disposals

  6,794     228     3,041     211     54     10,328  

Depreciation and amortization

  (837 )   (118 )   (409 )   (97 )   -     (1,461 )

Impact of foreign currency translation

  1,064     79     454     112     -     1,709  
Ending balance as at June 30, 2019 $ (42,908 ) $ (5,220 ) $ (17,615 ) $ (4,791 ) $ -   $ (70,534 )
 
Carrying amounts                                    
Balance as at March 31, 2018 $ 50,099   $ 2,326   $ 8,751   $ 1,705   $ 5,736   $ 68,617  
Ending balance as at June 30, 2019 $ 50,505   $ 2,625   $ 8,041   $ 1,698   $ 6,454   $ 69,323  
(1) when an asset is available for use, it is reclassified from construction in progress to one of the appropriate plant and equipment categories.

11





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30,
2019 and for three months ended June 30, 2019 and 2018
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

Carrying amounts as at June 30, 2019   Ying Mining District   BYP   GC   Other   Total   
Land use rights and building $ 33,578 $ 2,052 $ 12,365 $ 2,510 $ 50,505
Office equipment   2,135   32   233   225   2,625
Machinery   5,869   236   1,936   -   8,041
Motor vehicles   1,486   25   187   -   1,698
Construction in progress   4,328   1,801   325   -   6,454   
Total $ 47,396 $ 4,146 $ 15,046 $ 2,735 $ 69,323   
 
Carrying amounts as at March 31, 2019   Ying Mining District   BYP   GC   Other   Total   
Land use rights and building $ 34,160 $ 2,158 $ 12,860 $ 921 $ 50,099
Office equipment   1,800   35   214   277   2,326
Machinery   6,294   257   2,071   129   8,751
Motor vehicles   1,521   27   140   17   1,705
Construction in progress   3,825   1,842   69   -   5,736   
Total $ 47,600 $ 4,319 $ 15,354 $ 1,344 $ 68,617   

Upon adoption of IFRS 16 on April 1, 2019, the Company recognized an ROU asset of $360 under land use rights and building related to a few office lease and sublease agreements. During the three months ended June 30, 2019, an additional ROU asset of $1,233 was recognized related to a new office lease.

During the three months ended June 30, 2019, certain plant and equipment were disposed for proceeds of $1 (three months ended June 30, 2018 - $27) and loss of $142 (three months ended June 30, 2018 – loss of $10).

6. MINERAL RIGHTS AND PROPERTIES

Mineral rights and properties consist of:

  Producing and development properties Exploration and evaluation properties      
Cost   Ying Mining District     BYP     GC     XHP     RZY     Total  
Balance as at April 1, 2018 $ 277,734   $ 65,054   $ 113,244   $ 22,024   $ 180   $ 478,236  

Capitalized expenditures

  23,238     189     1,014     261     -     24,702  

Mine right fee

  3,839     -     -     -     -     3,839  

Environmental rehabiliation

  1,091     35     (12 )   8     -     1,122  

Foreign currecy translation impact

  (17,449 )   (973 )   (7,085 )   (1,384 )   (6 )   (26,897 )
Balance as at March 31, 2019 $ 288,453   $ 64,305   $ 107,161   $ 20,909   $ 174   $ 481,002  

Capitalized expenditures

  7,096     6     313     -     -     7,415  

Disposition

  -     -     -     (20,541 )   -     (20,541 )

Foreign currecy translation impact

  (6,490 )   (327 )   (2,347 )   (368 )   4     (9,528 )
Ending balance as at June 30, 2019 $ 289,059   $ 63,984   $ 105,127   $ -   $ 178   $ 458,348  
 
Impairment and accumulated depletion                                    
Balance as at April 1, 2018 $ (83,099 ) $ (57,584 ) $ (83,495 ) $ (21,798 ) $ (180 ) $ (246,156 )

Impairment reversal

  -     -     -     7,279     -     7,279  

Depletion

  (13,312 )   -     (2,209 )   -     -     (15,521 )

Foreign currecy translation impact

  5,232     501     5,213     1,364     6     12,316  
Balance as at March 31, 2019 $ (91,179 ) $ (57,083 ) $ (80,491 ) $ (13,155 ) $ (174 ) $ (242,082 )

Depletion

  (4,431 )   -     (599 )   -     -     (5,030 )

Disposition

  -     -     -     12,944     -     12,944  

Foreign currecy translation impact

  2,073     168     1,758     211     (4 )   4,206  
Ending balance as at June 30, 2019 $ (93,537 ) $ (56,915 ) $ (79,332 ) $ -   $ (178 ) $ (229,962 )
 
Carrying amounts                                    
Balance as at March 31, 2019 $ 197,274   $ 7,222   $ 26,670   $ 7,754   $ -   $ 238,920  
Ending balance as at June 30, 2019 $ 195,522   $ 7,069   $ 25,795   $ -   $ -   $ 228,386  

During the three months ended June 30, 2019, the Company’s subsidiary, Henan Found, entered into a purchase agreement (the “Agreement”) with an arm’s length private Chinese company to dispose the XHP project. Pursuant to the Agreement, Henan Found sold its 100% equity interest in SX Gold, the holding

12





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30,
2019 and for three months ended June 30, 2019 and 2018
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

company of the XHP project, for $7.3 million (RMB¥50 million), and forgave the amount of $1.1 million (RMB¥7.5 million) SX Gold owing to Henan Found.

As of June 30, 2019, the Company had completed the transaction and had received partial payment of $4,691 (RMB¥32 million). The remaining consideration of $2,639 (RMB¥18 million) was included in trade and other receivables as at June 30, 2019. Subsequent to the period end, the Company received additional payments of $1,319 (RMB¥9 million). The assets and liabilities disposed of are as follows:

    XHP  
Total consideration per share transfer agreement (RMB ¥50) $ 7,330  
Less: amounts owed to Henan Found   (1,112 )
Net consideration $ 6,218  
 
Prepaids and deposits   124  
Inventories   198  
Plant and equipment   247  
Mineral rights and properties   7,597  
Accounts payable and accrued liabilities   (2,211 )
Deposits received   (925 )
Environmental rehabilitation   (289 )
Total assets and liabilities disposed of $ 4,741  
Gain on disposal of mineral rights and properties $ 1,477  

A gain of $1,477 was recognized in gain on disposal of mineral rights and properties when the transaction was completed during the three months ended June 30, 2019.

7. BANK LOAN

 

    Total  
Balance, April 1, 2018 $ -  
Addition   4,527  
Interest accrued   152  
Interest paid   (144 )
Foreign exchange impact   (60 )
Balance, March 31, 2019 $ 4,475  
Interest accrued   45  
Interest paid   (50 )
Principal repayment   (4,369 )
Foreign exchange impact   (101 )
Balance, June 30, 2019 $ -  

On June 14, 2018, the Company's 77.5% owned subsidiary Henan Found borrowed a loan of $4,527 (RMB ¥30 million) from Bank of China. The loan bears Chinese prevailing loan prime interest rate and matures on June 14, 2019. As of June 30, 2019, the Chinese prevailing loan prime interest rate was 4.35%. For the three months ended June 30, 2019, interests of $45 (three months ended June 30, 2018 - $10) were accrued and expensed through finance costs. As of June 30, 2019, the principal and interest of the loan were fully paid.

13





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30,
2019 and for three months ended June 30, 2019 and 2018
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

8. LEASES

The following table summarizes changes in the Company’s lease receivable and lease obligation related to the Company’s office lease and sublease.

    Lease Receivable     Lease Obligation  
Adjustment upon adoption of IFRS 16, April 1, 2019 $ 447   $ 1,463  

Addition

  -     1,233  

Interest accrual

  5     23  

Interest received or paid

  (5 )   (23 )

Principal repayment

  (27 )   (101 )

Foreign exchange impact

  10     56  
Balance, June 30, 2019 $ 430   $ 2,651  

Less: current portion

  (120 )   (603 )
Non-current portion $ 310   $ 2,048  

The following table presents a reconciliation of the Company’s undiscounted cash flows to their present value for its lease receivable and lease obligation:

    Lease Receivable     Lease Obligation  

Within 1 year

$ 131   $ 665  

Between 2 to 5 years

  339     2,078  

Over 5 years

  -     228  
Total undiscounted amount   470     2,971  

Less futrre interest

  (40 )   (320 )
Total discounted amount $ 430   $ 2,651  

Less: current portion

  (120 )   (603 )
Non-current portion of lease receivable $ 310   $ 2,048  

 

When measuring the lease receivable and lease obligation, the Company discounted lease payments using incremental borrowing rate at 5% as at April 1, 2019.

9. SHARE CAPITAL

(a) Authorized

Unlimited number of common shares without par value. All shares issued as at June 30, 2019 were fully paid.

(b) Stock options

The Company has a stock option plan which allows for the maximum number of common shares to be reserved for issuance on the exercise of options granted under the stock option plan to be a rolling 10% of

14





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30,
2019 and for three months ended June 30, 2019 and 2018
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

the issued and outstanding common shares from time to time. The maximum exercise period may not exceed 10 years from the date of the grant of the options to employees, officers, and consultants. The following is a summary of option transactions:

        Weighted average
        exercise price per
  Number of shares     share CAD$  
Balance, March 31, 2018 8,146,799   $ 2.15
Option granted 1,815,000     3.10
Options exercised (2,812,496 )   0.87
Options forfeited (164,075 )   3.34
Options expired (504,312 )   3.27  
Balance, March 31, 2019 6,480,916   $ 2.86
Options exercised (168,100 )   1.75
Options expired (100,000 )   1.75  
Balance, June 30, 2019 6,212,816   $ 2.91  

For the three months ended June 30, 2019, a total of $325 (three months ended June 30, 2018 - $456) in share-based compensation expense was recognized and included in the general and administrative expenses on the condensed consolidated interim statements of income.

The following table summarizes information about stock options outstanding at June 30, 2019:

                Weighted
    Number of options Weighted average   Weighted average Number of options   average
  Exercise price in outstanding at remaining contractual   exercise price in exercisable at June   exercise price
  CAD$ June 30, 2019 life (Years)   CAD$ 30, 2019   in CAD$
$ 1.43 1,251,260 0.93 $ 1.43 1,251,260   1.43
$ 1.76 141,056 0.29 $ 1.76 141,056   1.76
$ 2.60 675,000 2.38 $ 2.60 168,750   2.60
$ 3.23 1,022,500 1.70 $ 3.23 511,250   3.23
$ 3.36 1,000,000 1.26 $ 3.36 747,500   3.36
$ 3.40 1,120,000 2.15 $ 3.40 280,000   3.40
$ 3.63 830,000 0.55 $ 3.63 830,000   3.63
$ 4.34 143,000 0.22 $ 4.34 143,000   4.34
$ 5.58 30,000 0.65 $ 5.58 30,000   5.58
  $1.43 - 5.58 6,212,816 1.40 $ 2.91 4,102,816 $ 2.78

Subsequent to June 30, 2019, a total of 2,500 options with a price of CAD$2.60 were exercised.

(c) Cash dividends declared

During the three months ended June 30, 2019, dividends of $2,125 (three months ended June 30, 2018 -$2,095) were declared and paid.

15





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30,
2019 and for three months ended June 30, 2019 and 2018
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

10. ACCUMULATED OTHER COMPREHENSIVE LOSS

 

    June 30, 2019     March 31, 2019  
Change in fair value on equity investments designated as FVTOCI $ 33,885   $ 35,128  
Share of other comprehensive income in associate   (301 )   (679 )
Currency translation adjustment   10,958     7,415  
Balance, end of the period $ 44,542   $ 41,864  

The unrealized loss on equity investments designated as FVTOCI, share of other comprehensive income in associate and currency translation adjustment are net of tax of $nil for all periods presented.

11. NON-CONTROLLING INTERESTS

The continuity of non-controlling interests is summarized as follows:

    Henan     Henan           Guangdong        
    Found     Huawei     Yunxiang     Found     Total  
Balance, April 1, 2018 $ 62,047   $ 5,909   $ 3,532   $ (2,545 ) $ 68,943  
Share of net income (loss)   11,444     892     (365 )   352     12,323  
Share of other comprehensive (loss) income   (3,664 )   (204 )   (150 )   954     (3,064 )
Distributions   (11,565 )   (1,694 )   -     -     (13,259 )
Acquisition of non-controlling interest   -     -     -     1,794     1,794  
Disposition   -     -     -     (1,002 )   (1,002 )
Balance, March 31, 2019 $ 58,262   $ 4,903   $ 3,017   $ (447 ) $ 65,735  
Share of net income (loss)   4,373     359     (50 )   12     4,694  
Share of other comprehensive (loss) income   (1,192 )   (125 )   (78 )   (6 )   (1,401 )
Balance, June 30, 2019 $ 61,443   $ 5,137   $ 2,889   $ (441 ) $ 69,028  

As at June 30, 2019, non-controlling interests in Henan Found, Henan Huawei, Yunxiang and Guangdong Found were 22.5%, 20%, 30% and 1%, respectively (March 31, 2019 – 22.5%, 20%, 30% and 1%, respectively).

12. RELATED PARTY TRANSACTIONS

Related party transactions are made on terms agreed upon by the related parties. The balances with related parties are unsecured, non-interest bearing, and due on demand. Related party transactions not disclosed elsewhere in the condensed consolidated interim financial statements are as follows:

Due from related parties   June 30, 2019   March 31, 2019   
NUAG (a) $ 68 $ 33
Henan Non-ferrous (b)   2,954   2,989   
  $ 3,022 $ 3,022   

 

(a)     

The Company recovers costs for services rendered to NUAG and expenses incurred on behalf of NUAG pursuant to a services and administrative costs reallocation agreement between the Company and NUAG. During the three months ended June 30, 2019, the Company recovered $68 (three months ended June 30, 2018 - $82) from NUAG for services rendered and expenses incurred on behalf of

16





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30,
2019 and for three months ended June 30, 2019 and 2018
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

 

NUAG. The costs recovered from NUAG were recorded as a direct reduction of general and administrative expenses on the consolidated statements of income.

 
(b)     

In March 2019, Henan Found advanced a loan of $2,989 (RMB¥20.0 million) to Henan Non-ferrous. The loan has a term of six months and bears an interest rate of 4.35% per annum.

The balances with related parties are unsecured.

(c)     

Compensation of key management personnel

The remuneration of directors and other members of key management personnel, who are those having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, for the three months ended June 30, 2019 and 2018 were as follows:

    Three Month ended June 30,   
    2019   2018   
Salaries and bonuses $ 382 $ 419   

 

13. GENERAL AND ADMINISTRATIVE

General and administrative expenses consist of:

    Three months ended June 30,   
General and administrative   2019   2018   
Office and administrative expenses $ 1,174 $ 1,458
Amortization and depreciation   351   305
Salaries and benefits   2,326   2,142
Share-based compensation   325   456
Professional fees   372   111   
  $ 4,548 $ 4,472   

 

14. GOVERNMENT FEES AND OTHER TAXES

Government fees and other taxes consist of:

    Three months ended June 30,  
    2019   2018  
Government fees $ 88 $ 105
Other taxes   506   697  
  $ 594 $ 802  

Government fees include environmental protection fees paid to the state and local Chinese government. Other taxes were composed of surtax on value-added tax, land usage levy, stamp duty and other miscellaneous levies, duties and taxes imposed by the state and local Chinese government.

17





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30,
2019 and for three months ended June 30, 2019 and 2018
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

15. FINANCE ITEMS

Finance items consist of:

    Three months ended June 30,   
Finance income   2019   2018   
Interest income $ 929 $ 796   
 
    Three months ended June 30,   
Finance costs   2019   2018   
Interest on bank loan $ 45 $ 10
Interest on lease obligation   23   -
Unwinding of discount of environmental rehabilitation provision   107   124   
  $ 175 $ 134   

 

16. INCOME TAX

The significant components of income tax expense are as follows:

    Three months ended June 30,   
Income tax expense (recoveries)   2019     2018   
Current $ 1,752   $ 5,949
Deferred   (2,240 )   549   
  $ (488 ) $ 6,498   

The disposal of the XHP project resulted in approximately $29.9 million deductible loss for income tax purpose. The relevant income tax recovery amount of approximately $7.5 million was recognized under current and deferred income tax expenses (recoveries) for the three months ended June 30, 2019.

17. FINANCIAL INSTRUMENTS

The Company manages its exposure to financial risks, including liquidity risk, foreign exchange risk, interest rate risk, credit risk and equity price risk in accordance with its risk management framework. The Company’s Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk management framework and reviews the Company’s policies on an ongoing basis.

(a)Fair value

The Company classifies its fair value measurements within a fair value hierarchy, which reflects the significance of the inputs used in making the measurements as defined in IFRS 13, Fair Value Measurement (“IFRS 13”).

Level 1 – Unadjusted quoted prices at the measurement date for identical assets or liabilities in active markets.

Level 2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

18





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30,
2019 and for three months ended June 30, 2019 and 2018
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

Level 3 – Unobservable inputs which are supported by little or no market activity.

The following tables set forth the Company’s financial assets and liabilities that are measured at fair value level on a recurring basis within the fair value hierarchy at June 30, 2019 and March 31, 2019 that are not otherwise disclosed. As required by IFRS 13, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

    Fair value as at June 30, 2019    
Recurring measurements   Level 1   Level 2   Level 3   Total   
Financial assets                
Cash and cash equivalents $ 49,323 $ - $ - $ 49,323
Short-term investments - money market instruments   48,223   -   -   48,223
Investments in publicly traded companies   10,720   -   -   10,720   
 
    Fair value as at March 31, 2019    
Recurring measurements   Level 1   Level 2   Level 3   Total   
Financial assets                  
Cash and cash equivalents $ 67,441 $ - $ - $ 67,441  
Short-term investments - money market instruments   22,850   -   -   22,850  
Investments in publicly traded companies   9,253   -   -   9,253   

Fair value of the other financial instruments excluded from the table above approximates their carrying amount as at June 30, 2019 and March 31, 2019, due to the short-term nature of these instruments.

There were no transfers into or out of Level 3 during the three months ended June 30, 2019 and 2018.

(b)Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its short-term business requirements. The Company has in place a planning and budgeting process to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis and its expansion plans.

In the normal course of business, the Company enters into contracts that give rise to commitments for future minimum payments. The following summarizes the remaining contractual maturities of the Company’s financial liabilities.

        June 30, 2019       March 31, 2019   
    Within a year   2-5 years   Over 5 years   Total   Total   
Bank loan $ - $ -  $ - $ - $ 4,475
Accounts payable and accrued liabilities   27,293   -   -   27,293   29,856
Lease obligation   603   1,855   193   2,651       
  $ 27,896 $ 1,855 $ 193 $ 29,944 $ 34,331   

(c) Foreign exchange risk

The Company reports its financial statements in US dollars. The functional currency of the head office, Canadian subsidiaries and all intermediate holding companies is CAD and the functional currency of all

19





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30,
2019 and for three months ended June 30, 2019 and 2018
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

Chinese subsidiaries is RMB. The Company is exposed to foreign exchange risk when the Company undertakes transactions and holds assets and liabilities in currencies other than its functional currencies. The Company currently does not engage in foreign exchange currency hedging. The Company's exposure to currency risk affect net income is summarized as follow:

    June 30, 2019   March 31, 2019   
Financial assets denominated in U.S. Dollars $ 48,611 $ 45,912   

As at June 30, 2019, with other variables unchanged, a 10% strengthening (weakening) of the CAD against the USD would have decreased (increased) net income by approximately $4.9 million.

(d)Interest rate risk

The Company is exposed to interest rate risk on its cash equivalents, and short term investments. As at June 30, 2019, all of its interest-bearing cash equivalents and short term investments earn interest at market rates that are fixed to maturity or at variable interest rate with terms of less than one year. The Company monitors its exposure to changes in interest rates on cash equivalents and short term investments. Due to the short term nature of the financial instruments, fluctuations in interest rates would not have a significant impact on the Company’s net income.

(e) Credit risk

Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company is exposed to credit risk primarily associated to accounts receivable, due from related parties, cash and cash equivalents and short-term investments. The carrying amount of assets included on the balance sheet represents the maximum credit exposure.

The Company undertakes credit evaluations on counterparties as necessary, requests deposits from customers prior to delivery, and has monitoring processes intended to mitigate credit risks. The Company has no trade receivables from customers as at June 30, 2019. There were no amounts in other receivables which were past due on June 30, 2019 (at March 31, 2019 - $nil) for which no provision is recognized.

(f) Equity price risk

The Company holds certain marketable securities that will fluctuate in value as a result of trading on Canadian financial markets. As the Company’s marketable securities holdings are mainly in mining companies, the value will also fluctuate based on commodity prices. Based upon the Company’s portfolio as at June 30, 2019, a 10% increase (decrease) in the market price of the securities held, ignoring any foreign currency effects, would have resulted in an increase (decrease) to comprehensive income of approximately $1.1 million.

18. SEGMENTED INFORMATION

The Company's reportable operating segments are components of the Company where separate financial information is available that is evaluated regularly by the Company’s Chief Executive Officer who is the Chief Operating Decision Maker (“CODM”). The operational segments are determined based on the

20





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30,
2019 and for three months ended June 30, 2019 and 2018
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

Company’s management and internal reporting structure. Operating segments are summarized as follows:

Operational Segments Subsidiaries Included in the Segment Properties Included in the Segment
Mining    

Henan Luoning

Henan Found and Henan Huawei Ying Mining District

Hunan

Yunxiang BYP

Guangdong

Guangdong Found GC

Other

SX Gold and 0875786 B.C. Ltd. XHP
Administrative    

Vancouver

Silvercorp Metals Inc. and BVI's holding companies RZY

Beijing

Silvercorp Metals (China) Inc.  

(a) Segmented information for assets and liabilities are as follows:

June 30, 2019
  Mining Administrative    
    Henan                       Total
Statement of financial position items:   Luoning   Hunan   Guangdong   Other      Beijing   Vancouver        
 
Current assets $ 73,980 $ 1,462 $ 15,497 $ - $ 5,021 $ 49,948 $ 145,908
Plant and equipment   47,396   4,146   15,046   -   888   1,847   69,323
Mineral rights and properties   195,522   7,069   25,795   -   -   -   228,386
Investment in an associate   -   -   -   -   -   42,706   42,706
Other investments   -   -   -   -   -   10,720   10,720
Reclamation deposits   5,213   -   2,560   -   -   8   7,781
Long-term prepaids and deposits   360   102   105   -   -   -   567
Long-term portion of lease receivable   -   -   -   -     -   310     310  
Total assets $ 322,471 $ 12,779 $ 59,003 $ -   $ 5,909 $ 105,539   $ 505,701  
 
Current liabilities $ 23,347 $ 1,356 $ 4,606 $ - $ 672 $ 5,147 $ 35,128
Long-term portion of lease obligation   -   -   -   -   -   2,048   2,048
Deferred income tax liabilities   30,345   991   -   -   -   -   31,336
Environmental rehabilitation   11,443   983   763   -     -   -     13,189  
Total liabilities $ 65,135 $ 3,330 $ 5,369 $ -   $ 672 $ 7,195   $ 81,701  
 
March 31, 2019
  Mining Administrative    
    Henan                       Total
Statement of financial position items:   Luoning   Hunan   Guangdong   Other     Beijing   Vancouver        
 
Current assets $ 66,992 $ 1,540 $ 11,870 $ 529 $ 5,435 $ 48,495 $ 134,861
Plant and equipment   47,600   4,319   15,354   255   932   157   68,617
Mineral rights and properties   197,274   7,222   26,670   7,754   -   -   238,920
Investment in an associate   -   -   -   -   -   38,703   38,703
Other investments   -   -   -   -   -   9,253   9,253
Reclamation deposits   5,330   -   2,616   -   -   7   7,953
Long-term prepaids and deposits   369   104   170   126     -   -     769  
Total assets $ 317,565 $ 13,185 $ 56,680 $ 8,664   $ 6,367 $ 96,615   $ 499,076  
 
Current liabilities $ 27,000 $ 1,391 $ 4,036 $ 2,548 $ 1,102 $ 1,796 $ 37,873
Deferred income tax liabilities   33,337   997   -   -   -   -   34,334
Environmental rehabilitation   11,623   998   774   293     -   -     13,688  
Total liabilities $ 71,960 $ 3,386 $ 4,810 $ 2,841   $ 1,102 $ 1,796   $ 85,895  

21





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30,
2019 and for three months ended June 30, 2019 and 2018
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

(b) Segmented information for operating results are as follows:

Three months ended June 30, 2019
          Mining             Administrative        
    Henan                                   Total  
Statement of income:   Luoning     Hunan(1)      Guangdong     Other     Beijing     Vancouver        
Sales $ 37,774   $ -   $ 7,802   $ -   $ -   $ -   $ 45,576  
Cost of sales   (19,713 )   -     (5,407 )   -     -     -     (25,120 )
Gross profit   18,061     -     2,395     -     -     -     20,456  
 
Operating expenses   (571 )   (117 )   (752 )   (60 )   (445 )   (2,452 )   (4,397 )
Finance items, net   337     (34 )   18     -     27     406     754  
Income tax recoveries (expenses)   3,736     (16 )   (465 )   -     -     (2,767 )   488  
Net income (loss) $ 21,563   $ (167 ) $ 1,196   $ (60 ) $ (418 ) $ (4,813 ) $ 17,301  
 
Attributable to:                                          
Equity holders of the Company   16,831     (117 )   1,184     (60 )   (418 )   (4,813 )   12,607  
Non-controlling interests   4,732     (50 )   12     -     -     -     4,694  
Net income (loss) $ 21,563   $ (167 ) $ 1,196   -$ 60   $ (418 ) $ (4,813 ) $ 17,301  
(1) Hunan's BYP project was placed on care and maintenance in August 2014;
  
Three months ended June 30, 2018
          Mining             Administrative        
    Henan                                   Total  
Statement of income:   Luoning     Hunan     Guangdong     Other     Beijing     Vancouver        
Sales $ 36,967   $ -   $ 8,158   $ -   $ -   $ -   $ 45,125  
Cost of sales   (15,336 )   -     (4,938 )   -     -     -     (20,274 )
Gross profit   21,631     -     3,220     -     -     -     24,851  
 
Operating (expenses) income   (1,976 )   (205 )   (693 )   (112 )   (381 )   (1,471 )   (4,838 )
Finance items, net   166     (29 )   20     (3 )   54     454     662  
Income tax expenses   (4,942 )   (85 )   -     -     (1 )   (1,470 )   (6,498 )
Net income (loss) $ 14,879   $ (319 ) $ 2,547   $ (115 ) $ (328 ) $ (2,487 ) $ 14,177  
 
Attributable to:                                          
Equity holders of the Company   11,622     (223 )   2,426     (89 )   (328 )   (2,487 )   10,921  
Non-controlling interests   3,257     (96 )   121     (26 )   -     -     3,256  
Net income (loss) $ 14,879   $ (319 ) $ 2,547   $ (115 ) $ (328 ) $ (2,487 ) $ 14,177  

22





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30,
2019 and for three months ended June 30, 2019 and 2018
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

(c) Sales by metal

The sales generated for the three months ended June 30, 2019 and 2018 were all earned in China and were comprised of:

    Three months ended June 30, 2019  
    Henan Luoning   Guangdong   Total   
Silver (Ag) $ 21,730 $ 1,828 $ 23,558
Gold (Au)   1,082   -   1,082
Lead (Pb)   12,693   2,485   15,178
Zinc (Zn)   1,664   3,488   5,152
Other   605   1   606   
  $ 37,774 $ 7,802 $ 45,576   
 
    Three months ended June 30, 2018   
    Henan Luoning   Guangdong   Total    
Silver (Ag) $ 18,350 $ 1,473 $ 19,823
Gold (Au)   692   -   692
Lead (Pb)   15,275   1,776   17,051
Zinc (Zn)   2,516   4,896   7,412
Other   134   13   147   
  $ 36,967 $ 8,158 $ 45,125   

(d) Major customers

For the three months ended June 30, 2019, five major customers (three months ended June 30, 2018 –three major customers) accounted for 12% to 23%, (three months ended June 30, 2018 - 10% to 40%) and collectively 83% (three months ended June 30, 2018 - 70%) of the total sales of the Company.

19. SUPPLEMENTARY CASH FLOW INFORMATION

 

    June 30, 2019   March 31, 2019   
Cash on hand and at bank $ 48,797 $ 67,215
Bank term deposits and GICs   526   226   
Total cash and cash equivalents $ 49,323 $ 67,441   

 

Changes in non-cash operating working capital:   Three Months Ended June 30,  
    2019     2018  

Trade and other receivables

$ (265 ) $ 171  

Inventories

  252     (2,367 )

Prepaids and deposits

  815     (1,040 )

Accounts payable and accrued liabilities

  (1,429 )   4,524  

Deposits received

  847     (3,648 )

Due from a related party

  (65 )   (7 )
  $ 155   $ (2,367 )

23