XML 64 R36.htm IDEA: XBRL DOCUMENT v3.24.1
ADDITIONAL PAID-IN CAPITAL (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of number of stock options issued and outstanding [Table Text Block]
    As at December 31, 2023     As at December 31, 2022  
    Number of options     Weighted
average
exercise price
(CAD)
    Number of
options
    Weighted
average
exercise price
(CAD)
 
Outstanding, beginning of year   29,614,283     0.11     19,915,000     0.12  
Granted   23,544,737     0.08     11,394,283     0.08  
Expired   (1,370,000 )   0.06     (1,695,000 )   0.06  
Cancelled   (2,450,000 )   0.10     -     -  
Exercised   (100,000 )   0.06     -     -  
Outstanding, end of year   49,239,020     0.10     29,614,283     0.11  
Schedule of number of outstanding and exercisable stock options based on expiry date [Table Text Block]

As of December 31, 2023, and December 31, 2022, the number of stock options outstanding and exercisable were:

Expiry date   Exercise price
(CAD)
    Number of
options
outstanding
    Remaining
contractual life
in years
    Number of
options
exercisable
 
June 21, 2024   0.07     1,900,000     0.47     1,900,000  
August 8, 2024   0.06     500,000     0.61     500,000  
June 20, 2025   0.08     2,450,000     1.47     2,450,000  
August 18, 2025   0.072     2,394,283     1.63     2,394,283  
June 18, 2026   0.25     3,950,000     2.47     3,950,000  
September 17, 2026   0.11     4,500,000     2.72     4,500,000  
October 21, 2026   0.09     2,700,000     2.81     2,700,000  
May 25, 2027   0.085     8,300,000     3.40     8,300,000  
March 2, 2028   0.095     350,000     4.17     350,000  
July 21, 2028   0.080     22,194,737     4.56     22,194,737  
Outstanding, December 31, 2023         49,239,020           49,239,020  
 
Expiry date   Exercise price
(CAD)
    Number of
options
outstanding
    Remaining
contractual life
in years
    Number of
options
exercisable
 
September 20, 2023   0.06     1,470,000     0.72     1,470,000  
June 21, 2024   0.07     1,900,000     1.47     1,900,000  
August 8, 2024   0.06     500,000     1.61     500,000  
June 20, 2025   0.08     2,450,000     2.47     2,450,000  
August 18, 2025   0.072     2,394,283     2.63     2,394,283  
June 18, 2026   0.25     3,950,000     3.47     3,950,000  
September 17, 2026   0.11     4,500,000     3.72     4,500,000  
October 21, 2026   0.09     2,700,000     3.81     2,700,000  
December 12, 2026   0.12     750,000     3.95     750,000  
May 25, 2027   0.085     9,000,000     4.40     9,000,000  
Outstanding, December 31, 2022         29,614,283           29,614,283  
Schedule of assumptions used to calculate fair value of stock options granted [Table Text Block]
  Year ended December 31, 2023 Year ended December 31, 2022
Risk-free interest rate 3.66 - 3.81% 2.58 - 3.28%
Expected life (years) 5 3 - 5
Annualized volatility 145% 147 - 150%
Forfeiture rate 0% 0%
Dividend yield 0% 0%
Schedule of number of warrants issued and outstanding [Table Text Block]
    December 31, 2023     December 31, 2022  
    Number of
warrants
    Weighted
average
exercise price
    Number of
warrants
    Weighted
average
exercise price
 
Outstanding, beginning of year   101,165,012   $ 0.09     83,083,504   $ 0.09  
Issued   18,461,015     0.07     29,850,738     0.067  
Exercised   -     -     (2,000,000 )   0.05  
Expired   -     -     (9,769,230 )   0.05  
Outstanding, end of year   119,626,027     0.09     101,165,012   $ 0.09  
Schedule of number of outstanding warrants based on expiry date [Table Text Block]
Expiry date Currency   Exercise price     December 31,
2023
    December 31,
2022
 
September 13, 2024 USD   0.10     26,488,733     26,488,733  
September 27, 2024 USD   0.10     13,152,909     13,152,909  
October 21, 2024 USD   0.10     31,672,632     31,672,632  
February 17, 2024 USD   0.067     16,044,774     16,044,774  
March 8, 2024 USD   0.067     13,805,964     13,805,964  
November 2, 2024 USD   0.070     18,461,015     -  
Outstanding at the end of the year           119,626,027     101,165,012  
Schedule of number of RSUs issued and outstanding [Table Text Block]
    Number of
RSUs
 
Outstanding at December 31, 2021   -  
Granted   8,000,000  
Released   (1,333,333 )
Cancelled   (1,333,333 )
Outstanding at December 31, 2022   5,333,334  
Cancelled   (5,333,334 )
Outstanding at December 31, 2023   -