XML 30 R2.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Balance Sheets
$ in Thousands, $ in Thousands
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Current assets    
Cash $ 2,310 $ 1,365
Other receivables 14 7
Prepaid and deposit 62 56
Current assets 2,386 1,428
Other Receivables - Long term 10 0
Mineral properties 7,647 7,884
Reclamation bonds 9 23
Investment in associate 1,206 1,504
Total assets 11,258 10,839
Current liabilities    
Accounts payable 163 232
Accrued liabilities 0 4
Rio Tinto Deposit 1,357 613
SAFE Notes 0 1,131
Derivative liabilities 176 4
Convertible Debentures - current 3,544 0
Current liabilities 5,240 1,984
Convertible debentures - long term 0 1,874
Total liabilities 5,240 3,858
Stockholders' equity    
Share capital, no par value, unlimited common shares authorized; 309,667,975 issued and outstanding (2022 - 309,567,975) 105,396 105,384
Additional paid-in capital 24,168 23,043
Deficit (126,663) (121,834)
Non-controlling interest 3,117 388
Total stockholders' equity 6,018 6,981
Total liabilities and stockholders' equity $ 11,258 $ 10,839