EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Quaterra Resources Inc.: Exhibit99.1 - Filed by newsfilecorp.com

(An Exploration Stage Company)

Consolidated Financial Statements

For the year ended December 31, 2018

(In U.S. Dollars)

 

 

 


Management’s Responsibility for Financial Reporting

The management of Quaterra Resources Inc. is responsible for the integrity and fair presentation of the financial information contained in this annual report. Where appropriate, the financial information, including consolidated financial statements, reflects amounts based on management’s best estimates and judgments. The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards, as issued by the International Accounting Standards Board. Financial information presented elsewhere in the annual report is consistent with that disclosed in the consolidated financial statements.

Management is responsible for establishing and maintaining adequate internal control over financial reporting. Management has established and maintains a system of internal accounting control designed to provide reasonable assurance that assets are safeguarded from loss or unauthorized use, financial information is reliable and accurate and transactions are properly recorded and executed in accordance with management’s authorization. This system includes established policies and procedures, the selection and training of qualified personnel, and an organization providing for appropriate delegation of authority and segregation of responsibilities. Any system of internal control over financial reporting, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

The Board of Directors oversees management’s responsibility for financial reporting and internal control systems through an Audit Committee, which is composed entirely of independent directors. The Audit Committee meets periodically with management and the independent auditors to review the scope and results of the annual audit and to review the consolidated financial statements and related financial reporting and internal control matters before the consolidated financial statements are approved by the Board of Directors and submitted to the Company’s shareholders.

PricewaterhouseCoopers LLP, an independent registered public accounting firm, has audited the Company’s consolidated financial statements in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States) and has expressed its opinion in the independent auditor’s report.

“Thomas C. Patton” (signed) “Lei Wang” (signed)
Thomas C. Patton Lei Wang
Chairman and Chief Executive Officer Chief Financial Officer

March 28, 2019
Vancouver, British Columbia, Canada

Page 2 of 21



Report of Independent Registered Public Accounting Firm

Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Directors of Quaterra Resources Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated statements of financial position of Quaterra Resources Inc. and its subsidiaries (together, the Company) as of December 31, 2018 and 2017, and the related consolidated statements of loss and comprehensive loss, cash flows and changes in equity for each of the three years in the period ended December 31, 2018, including the related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and their financial performance and their cash flows for each of the three years in the period ended December 31, 2018 in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS).

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

(signed) PricewaterhouseCoopers LLP

Chartered Professional Accountants

Vancouver, Canada
March 28, 2019

We have served as the Company's auditor since 2016

   
  PricewaterhouseCoopers LLP
  PricewaterhouseCoopers Place, 250 Howe Street, Suite 1400, Vancouver, British Columbia, Canada V6C 3S7
  T: +1 604 806 7000, F: +1 604 806 7806
   
  “PwC” refers to PricewaterhouseCoopers LLP, an Ontario limited liability partnership.

Page 3 of 21



Quaterra Resources Inc.
Consolidated Statements of Financial Position
(In thousands of U.S. Dollars)

    Note   December 31, 2018     December 31, 2017     January 1, 2017  
Assets             (Restated - Note 2(l))   (Restated - Note 2(l))
                       
Current assets:                      
     Cash and cash equivalents     $  47   $  1,575   $  6,665  
     Other receivable       2     3     3  
     Marketable securities   3   156     286     132  
     Prepaid and other       4     28     47  
        209     1,892     6,847  
Non-current assets:                      
     Exploration and evaluation assets   4   32,533     31,295     27,597  
     Reclamation bonds       62     60     70  
        32,595     31,355     27,667  
Total Assets     $  32,804   $  33,247   $  34,514  
                       
Liabilities                      
Current liabilities:                      
     Accounts payable and accrued liabilities     $  365   $  130   $  111  
     Loan payable   5   305     571     540  
     Related party loan payable   10 (c)   210     -     -  
     Convertible notes       -     -     540  
        880     701     1,191  
Non-current liability                      
     Convertible notes   6   721     -     -  
     Derivative liabilities   7   572     587     938  
        1,293     587     938  
Total Liabilities       2,173     1,288     2,129  
Shareholders' Equity                      
     Share capital       100,729     100,729     100,051  
     Share-based compensation reserve       18,820     18,729     18,560  
     Deficit       (88,918 )   (87,499 )   (86,226 )
        30,631     31,959     32,385  
Total Liabilities and Shareholders' Equity     $  32,804   $  33,247   $  34,514  
Nature of operations and liquidity (Note 1)                      
Subsequent events (Note 16)                      

(See the accompanying notes to the consolidated financial statements)

Approved on behalf of the Board of Directors on March 28, 2019:

/s/ “Thomas Patton” /s/“Terrence Eyton”
Director Director

Page 4 of 21



Quaterra Resources Inc.
Consolidated Statements of Loss and Comprehensive Loss
(In thousands of U.S. Dollars, except for shares and per share amounts)

        Year ended December 31,  
    Note   2018     2017     2016  
              (Restated - Note 2(l))     (Restated - Note 2(l))  
General administrative expenses                      
   Administration and office     $ 283   $  335   $  346  
   Consulting       -     -     46  
   Investor relations and communications       75     104     69  
   Personnel costs   4   838     645     419  
   Professional fees       113     120     199  
   Transfer agent and regulatory fees       38     70     43  
   Travel and promotion       50     91     70  
        (1,397 )   (1,365 )   (1,192 )
                       
Fair value gain on derivative liabilities   7   358     351     454  
Foreign exchange gain (loss)       11     (33 )   23  
Gain on disposal of assets       -     186     536  
Loss on marketable securities   3   (130 )   (31 )   (31 )
Loss on settlement of convertible notes       -     (100 )   -  
Impairments       -     -     (1,480 )
Interest expense and other       (170 )   (112 )   (70 )
Share-based compensation   9 (a)   (91 )   (169 )   (136 )
        (22 )   92     (704 )
Loss and comprehensive loss for the year     $ (1,419 ) $  (1,273 ) $  (1,896 )
Loss per share - basic and diluted     $ (0.01 ) $  (0.01 ) $  (0.01 )
Weighted average number of common shares outstanding       200,969,314     199,450,814     193,479,416  

(See the accompanying notes to the consolidated financial statements)

Page 5 of 21



Quaterra Resources Inc.
Consolidated Statements of Cash Flows
(In thousands of U.S. Dollars)

    Year ended December 31,  
    2018     2017     2016  
Operating activities         (Restated - Note 2(l))   (Restated - Note 2(l))  
                   
Net loss for the year $  (1,419 ) $  (1,273 ) $  (1,896 )
Items not involving cash:                  
       Depreciation   -     -     14  
       Fair value gain on derivative liabilities   (358 )   (351 )   (454 )
       Impairments   -     -     1,480  
       Interest expense   141     79     70  
       Gain on disposal of assets   -     (186 )   (536 )
       Loss on settlement of convertible notes   -     100     -  
       Unrealized loss on marketable securities   130     31     31  
       Share-based compensation   91     169     136  
    (1,415 )   (1,431 )   (1,155 )
Changes in non-cash working capital                  
       Other receivable   1     -     2  
       Prepaid and other   24     19     34  
       Accounts payable and accrued liabilities   202     (31 )   92  
Cash used in operating activities   (1,188 )   (1,443 )   (1,027 )
                   
Financing activities                  
       Loan repayment   (295 )   -     -  
       Related party loan payable   210     -     -  
       Convertible notes proceeds   973     -     -  
Cash provided by financing activities   888     -     -  
                   
Investing activities                  
       Expenditures on mineral properties   (1,518 )   (6,122 )   (5,145 )
       Recovery from exploration partners   -     -     48  
       Proceeds from option agreement   -     2,393     5,075  
       Proceeds from sale of assets   313     -     3,343  
       Reclamation bonds   2     (10 )   (18 )
Cash (used) provided by in investing activities   (1,203 )   (3,739 )   3,303  
Effect of foreign exchange on cash   (25 )   92     (133 )
(Decrease) increase in cash and cash equivalents   (1,528 )   (5,090 )   2,143  
Cash and cash equivalents, beginning of year   1,575     6,665     4,522  
                   
Cash and cash equivalents, end of year $  47   $  1,575   $  6,665  
                   
Supplemental cash flow information                  
   Exploration expenditures included in accounts payable $  95   $  63   $  75  
   Interest paid in cash $  45   $  53   $  -  
   Shares issued for interest $  -   $  80   $  -  

(See the accompanying notes to the consolidated financial statements)

Page 6 of 21



Quaterra Resources Inc.
Consolidated Statements of Changes in Equity
(In thousands of U.S. Dollars, except for shares)

    Common Shares                    
    Number of           Share-based              
    Shares     Amounts     payment reserve     Deficit     Total  
                      (Restated - Note 2(l))     (Restated - Note 2(l))  
Balance, December 31, 2015   193,479,416   $  100,051   $  18,424   $  (84,330 ) $  34,145  
   Share-based compensation   -     -     136     -     136  
   Net loss for the year   -     -     -     (1,896 )   (1,896 )
Balance, December 31, 2016   193,479,416     100,051     18,560     (86,226 )   32,385  
   Shares issued to settle convertible notes   7,489,898     678     -     -     678  
   Share-based compensation   -     -     169     -     169  
   Net loss for the year   -     -     -     (1,273 )   (1,273 )
Balance, December 31, 2017   200,969,314     100,729     18,729     (87,499 )   31,959  
   Share-based compensation   -     -     91     -     91  
   Net loss for the year   -     -     -     (1,419 )   (1,419 )
 Balance, December 31, 2018   200,969,314   $  100,729   $  18,820   $  (88,918 ) $  30,631  

(See the accompanying notes to the consolidated financial statements)

Page 7 of 21



Quaterra Resources Inc.
Notes to the Consolidated Financial Statements
For the year ended December 31, 2018
(In U.S. Dollars, tabular amounts in thousands of U.S. dollars except per share amount)

1.

NATURE OF OPERATIONS AND LIQUIDITY

     

Quaterra Resources Inc. (together with its subsidiaries, “ Quaterra” or the “Company”) is a copper exploration company working on its mineral properties located in Nevada and Alaska, United States. The Company is incorporated in British Columbia, Canada. Its head office is located at 1100 - 1199 West Hastings Street, Vancouver, British Columbia, Canada, V6E 3T5.

     

The Company acquires its mineral properties by way of option or lease agreements, and defers all acquisition, exploration and evaluation costs related to the properties. The underlying value of the amounts recorded as mineral properties does not reflect current or future values. The Company’s continued existence is dependent upon the existence of economically recoverable mineral reserves and the ability of the Company to acquire new properties and obtain funding to complete the exploration activities.

     

During the year ended December 31, 2018 (“2018”), the Company closed a non-brokered private placement of 10% convertible debentures for gross proceeds of $ 0.97 million (Note 6). Subsequent to the 2018 year end, the Company closed the sale of certain water rights in Nevada for $6.02 million (Notes 4 & 16).

     

These consolidated financial statements are prepared on a going concern basis which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business. As of December 31, 2018, the Company had a working capital deficiency of $0.67 million, however the Company believes that based on the water rights sale proceeds it has sufficient funds to sustain its operations for at least the next 12 months.

     
2.

SIGNIFICANT ACCOUNTING POLICIES

     

Significant Accounting Policies

     

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board.

     
a)

Basis of presentation and consolidation

     

These consolidated financial statements have been prepared on a historical cost basis, except for marketable securities and the derivative financial liability, which are stated at their fair values.

     

The Company consolidates an entity when it has power over that entity, is exposed, or has rights, to variable returns from its involvement with that entity and has the ability to affect those returns through its power over that entity. All material intercompany transactions, balances and expenses are eliminated on consolidation.

     

These consolidated financial statements incorporate the financial statements of Quaterra and its wholly-owned subsidiaries: Quaterra Alaska Inc., Singatse Peak Services, LLC (“SPS”), Six Mile Mining Corporation, Quaterra International Limited, and QTA International Nieves Limited.

     
b)

Accounting estimates and judgments

     

The preparation of the financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of policies, reported amounts and disclosures. Actual results could differ from those estimates. Differences may be material.

Page 8 of 21



Quaterra Resources Inc.
Notes to the Consolidated Financial Statements
For the year ended December 31, 2018
(In U.S. Dollars, tabular amounts in thousands of U.S. dollars except per share amount)

 

Judgment is required in assessing whether certain factors would be considered an indicator of impairment. Both internal and external information are considered to determine whether there is an indicator of impairment present and accordingly, whether impairment testing is required.

     
 

The critical judgments have been made that may have a significant impact on the Company’s consolidated financial statements are related to economic recoverability of its exploration and evaluation assets, the determination of functional currency, and the assumption that the Company will continue as a going concern.

     
  c)

Translation of foreign currencies

     
 

The Company’s presentation currency is the U.S. dollar (“ $” or “USD”). The functional currency of the Company and its significant subsidiaries is the USD.

     
 

In preparing the financial statements, transactions in currencies other than an entity’s functional currency (“foreign currencies”) are recorded at the rates of exchange prevailing at the dates of the transactions. At each balance sheet date, monetary assets and liabilities are translated using the period end foreign exchange rate. Non-monetary assets and liabilities are translated using the historical rate on the date of the transaction. All gains and losses on translation of these foreign currency transactions are included in the statement of loss.

     
  d)

Exploration and evaluation assets

     
 

Direct costs related to the acquisition and exploration of mineral properties held or controlled by the Company are capitalized on an individual property basis until the property is put into production, sold, abandoned, or determined to be impaired. Administration costs and general exploration costs are expensed as incurred.

     
 

When the technical feasibility and commercial viability of extracting a mineral resource are demonstrable, the exploration and evaluation costs are tested for impairment and subsequently transferred to property and equipment. When a property is placed into commercial production, capitalized costs will be depleted using the units-of-production method.

     
 

Proceeds from the sale of properties, property water rights or cash proceeds received from farm-out agreements are recorded as a reduction of the related mineral interest, with any excess proceeds accounted for in net income (loss).

     
 

Although the Company has taken steps to verify title to mineral properties in which it has an interest, these procedures do not guarantee the Company’s title. Such properties may be subject to prior agreements or transfers, or title may be affected by undetected defects.

     
  e)

Impairment

     
 

The Company’s assets are reviewed for indication of impairment at each reporting date. If any such indication exists, an estimate of the recoverable amount of the asset is undertaken, being the higher of an asset’s fair value less costs of disposal and its value in use. If the asset’s carrying amount exceeds its recoverable amount then an impairment loss is recognized in the statement of loss.

     
 

An impairment loss is reversed if there is an indication that there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that this does not exceed the original carrying amount that if no impairment loss had been recognized.

Page 9 of 21



Quaterra Resources Inc.
Notes to the Consolidated Financial Statements
For the year ended December 31, 2018
(In U.S. Dollars, tabular amounts in thousands of U.S. dollars except per share amount)

  f)

Share-based compensation

       
 

The fair value of stock options granted to directors, officers, employees and consultants is calculated using the Black Scholes option pricing model and are expensed over the vesting periods. If and when the stock options are exercised, the value attributable to the stock options is transferred to share capital.

       
  g)

Cash and cash equivalents

       
 

Cash and cash equivalents consist of cash on hand, bank deposits and highly liquid investments with an original maturity of 90 days or less.

       
  h)

Financial instruments

       
 

Financial instruments are recognized in the statement of financial position when the Company becomes a party to a contractual obligation. At initial recognition, the Company classifies and measures its financial instruments as one of the following:

       
 
  • at amortized cost if they are held to collect contractual cash flows which solely represent payments of principal and interest;

           
     
  • at fair value through other comprehensive income (“FVOCI”) if they are held to both collect contractual cash flows and to sell where those cash flows represent solely payments of principal and interest;

           
     
  • otherwise, they are classified at fair value through profit or loss (“FVPL”).

           
     

    Financial assets are classified and measured at fair value with subsequent changes in fair value recognized in either profit and loss as they arise, unless restrictive criteria are met for classifying and measuring the asset at either amortized cost or FVOCI. Financial liabilities are measured at amortized costs unless they are required to be measured at fair value through profit and loss.

           
     

    Financial assets are derecognized when the rights to receive cash flows from the assets have expired or have been transferred and the Company has transferred substantially all risks and rewards of ownership. Financial liabilities are derecognized when the obligations specified in the contract are discharged, cancelled or they expire.

           
     

    At each reporting date, the Company uses the expected credit losses model to assess the impairment of its loans and receivables. The expected losses represent possible outcomes weighted by the probability of their occurrence, and the model focuses on the risk of default rather than whether a loss has been incurred. If there has been a significant increase in credit risk, an allowance would be recognized in the statement of loss.

           
      i)

    Provisions

           
     

    Provisions are recognized when a present legal or constructive obligation exists as a result of past events where it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and the amount of the obligation can be reliably estimated.

           
     

    The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the reporting date, taking into account the risks and uncertainties surrounding the obligation.

           
     

    The Company had no material provisions at December 31, 2018 and 2017 .

    Page 10 of 21



    Quaterra Resources Inc.
    Notes to the Consolidated Financial Statements
    For the year ended December 31, 2018
    (In U.S. Dollars, tabular amounts in thousands of U.S. dollars except per share amount)

      j)

    Earnings (loss) per share

         
     

    Basic earnings (loss) per share is calculated using the weighted average number of common shares outstanding during the year. The Company uses the treasury stock method to compute the dilutive effect of options, warrants and similar instruments. Under this method the dilutive effect on earnings per share is calculated presuming the exercise of outstanding options, warrants and similar instruments. It assumes that the proceeds of such exercise would be used to repurchase common shares at the average market price during the year. However, the calculation of diluted loss per share excludes the effects of various conversions and exercise of options and warrants that would be anti-dilutive.

         
      k)

    Income tax

         
     

    Income tax comprises current and deferred tax. Income tax is recognized in net loss, except to the extent it is related to items recognized directly in equity or in other comprehensive loss.

         
     

    Deferred tax is recognized in respect of temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. Deferred tax is determined on a non-discounted basis using tax rates and laws that have been enacted or substantively enacted by the reporting date and are expected to apply when the deferred tax asset or liability is settled. Deferred tax assets are recognized to the extent that it is probable that the assets can be recovered.

         
      l)

    Accounting Change - Adoption of IFRS 9 Financial Instruments

         
     

    The Company adopted the provisions of IFRS 9 effective January 1, 2018 on a full retrospective basis.

         
     

    The Company has elected to measure its investments in equity instruments of a public company at fair value through profit and loss instead of through other comprehensive income (loss) (“OCI”). As a result, amounts previously included in OCI has been reclassified to deficit as of January 1, 2017, and any subsequent changes in OCI during fiscal 2017 have been reversed and reclassified in the statement of loss for the period. For 2016 and 2017 losses of $30,921 and $31,324 respectively have been reclassified from OCI to loss for the period increasing the losses from those previously reported. The reclassification had no impact on closing shareholders’ equity for each period.

         
     

    There were no other material amounts arising from the adoption of IFRS 9.

         
     

    From the date of transition, the Company classifies its financial instruments as follows:


    Financial assets and financial liabilities Before After
    Cash and cash equivalents Loans and receivable Amortized cost
    Marketable securities Available for sale FVPL
    Accounts payable and accrued liabilities,
    loan payable, and related party loan payable

    Other financial liabilities

    Amortized cost
    Derivative liabilities FVPL FVPL
    Convertible notes Amortized cost Amortized cost

    The Company’s accounts and loans payable approximate fair value due to their short term nature. The marketable securities are a Level 1 fair value measurement, the derivative warrants are a Level 2 fair value measurement.

    Page 11 of 21



    Quaterra Resources Inc.
    Notes to the Consolidated Financial Statements
    For the year ended December 31, 2018
    (In U.S. Dollars, tabular amounts in thousands of U.S. dollars except per share amount)

     

    The convertible note is classified as a liability, less the portion relating to the conversion feature which is classified as a derivative liability. The debt liability was initially recorded at fair value and subsequently at amortized cost using the effective interest rate method and is accreted to the face value over the term of the convertible debenture.

         
      m)

    Recent Accounting Pronouncements

         
     

    The Company has reviewed new and revised accounting pronouncements that have been issued but are not yet effective.

         
     

    IFRS 16, Leases, specifies how a Company will recognize, measure, present and disclose leases. The standard provides a single lessee accounting model, requiring lessees to recognize assets and liabilities for all leases unless the lease term is 12 months or less or the underlying asset has a low value. The standard is effective for annual periods beginning on or after January 1, 2019. The Company does not have any material leases, thus does not expect the adoption of IFRS 16 would have a significant impact on its financial statements.


    3.

    MARKETABLE SECURITIES

       

    The Company was issued 1,182,331 common shares of Grande Portage Resources Ltd. (“Grande Portage”), as a result of the sale of the Company’s 35% interest in the Herbert Gold project on July 29, 2016. On November 9, 2017, an additional 760,464 shares were allotted after Grande Portage completed financings up to $1 million to maintain Quaterra’s interest at 9% pursuant to the terms of the sale agreement. As of December 31, 2018 and 2017, the Company held 1,942,795 common shares of Grande Portage with a fair value of $156,654 (2017 - $286,502).

       

    During 2018, a $ 129,848 loss was recognized in the profit and loss, following the adoption of IFRS 9 (see Note 2(l)).

       
    4.

    EXPLORATION AND EVALUATION ASSETS

       

    The Company owns a 100% interest in the MacArthur and Yerington properties, and has an option to earn a 100% interest in the Bear and Wassuk properties, which are located in Yerington District, Nevada.

       

    On September 17, 2018, the Company announced a purchase and sale agreement to sell certain primary ground water rights associated with its Yerington property to Desert Pearl Farms LLC (“Desert Pearl”),a local company involved in agriculture in the Yerington district, Nevada, for $6.26 million. Desert Pearl deposited an initial $625,920 into escrow, half of which was released in October 2018 and the 2 nd half was released in January 2019 for the Company’s corporate use.

       

    The Company closed the sale of water rights on March 3, 2019, for a final value of $6.02 million after adjusting for a small correction to one of the original permits. The balance owing of $5.37 million was paid on that date (Note 16(b)).

       

    On September 11, 2017, Freeport-McMoRan Nevada LLC (“Freeport Nevada”) terminated the Membership Interest Option Agreement (the “Option Agreement”) that was entered on June 13, 2014, as amended. During the Option Agreement period, the Company received a total of $14.54 million funding used in exploration drilling, geological mapping, geophysics, land maintenance, environmental compliance, and general administration of the Yerington District properties. With Freeport Nevada’s exit, the Company regained its 100% ownership and control over its Yerington properties.

       

    Since the termination of the Freeport Nevada Option Agreement, all personnel costs are expensed resulting an $837,526 total personnel cost during the year ended December 31, 2018.

    Page 12 of 21



    Quaterra Resources Inc.
    Notes to the Consolidated Financial Statements
    For the year ended December 31, 2018
    (In U.S. Dollars, tabular amounts in thousands of U.S. dollars except per share amount)

    In April 2017, the Company entered into a lease agreement with Chuchuna Minerals Company (“Chuchuna”) to earn a 90% interest in Groundhog property located in Alaska.

    Total mineral property maintenance and exploration costs are listed in the table below:

    (In thousands of U.S. Dollars)   MacArthur     Yerington     Bear     Wassuk     Groundhog     Other     Total  
    Balance, December 31, 2015 $  18,332   $  9,084   $  (226 ) $  660   $  -   $  2,450   $  30,300  
       Additions:                                          
             Property maintenance   150     63     1,388     152     -     -     1,753  
             Geological & mapping   -     376     732     -     -     -     1,108  
             Geophysical & survey   79     154     46     -     -     -     279  
             Assay & labs   4     1     80     -     -     -     85  
             Drilling   -     -     1,150     -     -     -     1,150  
             Other   47     78     322     -     -     -     447  
        280     672     3,718     152     -     -     4,822  
       Impairment   -     -     -     -     -     (1,480 )   (1,480 )
       Option payments/Recovery   (1,075 )   (356 )   (3,492 )   (152 )   -     (970 )   (6,045 )
    Balance, December 31, 2016   17,537     9,400     -     660     -     -     27,597  
       Additions:                                          
             Property maintenance   151     160     895     252     126     -     1,584  
             Geological & mapping   47     639     -     6     412     -     1,104  
             Geophysical & survey   34     240     95     1     525     -     895  
             Assay & labs   42     104     -     85     -     -     231  
             Drilling   300     1,393     4     -     200     -     1,897  
             Other   -     131     1     -     248     -     380  
        574     2,667     995     344     1,511     -     6,091  
       Option payments   (223 )   (1,495 )   (675 )   -     -     -     (2,393 )
    Balance, December 31, 2017   17,888     10,572     320     1,004     1,511     -     31,295  
       Property maintenance   150     52     692     101     40     -     1,035  
       Geological & mapping   66     45     -           10     -     121  
       Geophysical & survey   113     13     -           12     -     138  
       Environmental         196     -           6     -     202  
       Other   1     13     -           41     -     55  
       Technical consultant         -     -           -     -     -  
        330     319     692     101     109     -     1,551  
       Recovery   -     (313 )   -     -     -     -     (313 )
    Balance, December 31, 2018 $  18,218   $  10,578   $  1,012   $  1,105   $  1,620   $  -   $  32,533  

    a)

    MacArthur, Nevada

       

    The Company earned its 100% interest in the MacArthur property by paying $2.2 million over 10 years. The property is subject to a 2% net smelter return royalty (“NSR”), which may be reduced to a 1% NSR royalty for a consideration of $1.0 million.

    Page 13 of 21



    Quaterra Resources Inc.
    Notes to the Consolidated Financial Statements
    For the year ended December 31, 2018
    (In U.S. Dollars, tabular amounts in thousands of U.S. dollars except per share amount)

    b)

    Yerington, Nevada

         

    The Company acquired a 100% interest in the Yerington property from the Arimetco bankruptcy proceeding in April 2011 for $ 500,000 cash and 250,000 common shares.

         

    The acquisition followed years of due-diligence studies and negotiations with state and federal agencies and the receipt of Bona Fide Prospective Purchase letters from the U.S. Environmental Protection Agency (“EPA”), the Nevada Division of Environmental Protection and the Bureau of Land Management to protect SPS from liability emanating from activities of the former mine owners and operations.

         

    The property has a 2% NSR royalty capped at $7.5 million payable following commencement of commercial production.

         
    c)

    Bear, Nevada

         

    During 2013 the Company entered into four option agreements to acquire a 100% interest in private land in Yerington, Nevada, known as Bear deposit. In May 2015, the Company entered into the 5th option agreement for additional private land covering a portion of the Bear Deposit.

         

    Under the terms of these option agreements, as amended, the Company is required to make approximately $5.0 million in cash payments ($4.405 million paid) in order to maintain the exclusive right to purchase the land, mineral rights and certain water rights and to conduct mineral exploration on these properties. Aggregate payments due in order to maintain the five option agreements by year are as follows:

         
  • $1,458,774 paid prior to December 31, 2015 (paid);

  • $1,363,258 due in 2016 (paid);

  • $895,258 due in 2017 (paid);

  • $688,000 due in 2018 (paid);

  • $238,000 due in 2019;

  • $188,000 due in 2020;

  • $63,000 each due in 2021 and 2022, respectively; and

  • $51,000 due in 2023

         
    d)

    Wassuk, Nevada

         

    The Company has an option, as amended, to earn a 100% interest in certain unpatented mining claims in Lyon County, Nevada, over ten years and is required to make $1.515 million in cash payments ($900,000 paid) and incur a work commitment of $300,000 ($92,112 incurred) by August 1, 2021. The remaining option balance is due on each anniversary August 1, 2019 to 2021 in the amounts of $55,000, $60,000 and $500,000, respectively.

         

    The property is subject to a 3% NSR royalty upon commencing commercial production, which can be reduced to a 2% NSR royalty in consideration for $1.5 million.

         
    e)

    Groundhog, Alaska

         

    On April 25, 2017, the Company announced it signed a lease agreement with Chuchuna Minerals Company (“Chuchuna”) giving it an option to acquire a 90% interest in the Groundhog copper prospect, located 200 miles southwest of Anchorage, Alaska. To earn the 90% interest, the Company is required to fund a total of $5.0 million of exploration expenditure over five years and to make a lump sum payment to Chuchuna of $3.0 million by the end of the fifth year.

    Page 14 of 21



    Quaterra Resources Inc.
    Notes to the Consolidated Financial Statements
    For the year ended December 31, 2018
    (In U.S. Dollars, tabular amounts in thousands of U.S. dollars except per share amount)

    The Company is required to spend a minimum of $1.0 million in the first year and a minimum of $0.5 million in each of the following four years. The Company spent $1.5 million in 2017 of which $0.5 million is carried forward to 2018 to meet the required minimum expenditures in 2018.

       

    The Company has no obligation to exercise its option and can terminate the agreement at its discretion annually.

       
    5.

    LOAN PAYABLE

       

    On May 8, 2015, the Company entered into a $500,000 secured note (“Loan Payable”) with Freeport Nevada in order to facilitate a real property interest acquisition within the Bear deposit area.

       

    The Loan Payable bears an annual interest rate of 5%, compound daily, and was due March 10, 2018, 180 days following the termination notice of the Option Agreement.

       

    During 2018, the Company paid a $28,816 extension fee to Freeport Nevada to extend the repayment to September 6, 2018. On September 6, 2018, the Company repaid 50% of the outstanding amount including interest accrued. The remaining unpaid amount of $295,467 has a maturity date of March 6, 2019 and bears an annual interest rate of 10%, compound daily.

       

    Subsequent to the year end, the Company repaid the loan and interest totaling $310,700 to Freeport Nevada.

       
    6.

    CONVERTIBLE NOTES

       

    On August 28, 2018 and September 20, 2018, the Company completed a non-brokered financing in tranches by way of secured convertible debentures for gross proceeds of $550,000 and Canadian dollars (“ CAD”) $550,000. The convertible debentures bear simple interest at a rate of 10% per annum, payable in arrears, until February 28, 2020 and March 20, 2020. Interest may be paid in cash or shares at the option of the debenture holders, subject to regulatory approvals in the case of share payments.

       

    The outstanding principal amount is convertible into units of the Company at a price of $0.05 or CAD $0.065 per unit in the first 12 months, and $0.075 or CAD $0.10 thereafter until the maturity date. Each unit consists of a common share and a warrant; each warrant would entitle the holder to acquire an additional common share at a price of $0.05 or CAD $ 0.065 for a period of four years.

       

    In the event that the Company’s shares trade at no less than $0.25 or CAD $0.375 for a period of 10 consecutive trading days, the Company will have the right to convert the debentures or may elect to accelerate the expiry date of the warrants to 21 days thereafter, respectively.

       

    The Company evaluated the convertible debentures and determined the conversion feature is a derivative liability based on the fact the conversion into units could result a variable number of shares to be issued.

       

    As such, the net proceeds were allocated as $618,572 to the debt component and $342,535 to the derivative liability component of the convertible debentures.

       

    At inception, the fair value of the convertible note was calculated using the Black-Scholes model with the following assumptions: volatility 99%, expected term 1.5 year, discount rate 1.46% and dividend yield 0%.

    Page 15 of 21



    Quaterra Resources Inc.
    Notes to the Consolidated Financial Statements
    For the year ended December 31, 2018
    (In U.S. Dollars, tabular amounts in thousands of U.S. dollars except per share amount)

    (In thousands of U.S. Dollars)   Residual value  
    Convertible note at maturity $  973  
           
    Convertible note at date of issue $  619  
    Cumulative interest expenses   102  
    Balance at December 31, 2018 $  721  

    7.

    DERIVATIVE LIABILITIES

       

    The Company has certain warrants that are either exercisable in a different currency from the Company’s functional currency, or the number of shares to be issued upon exercising are subject to change. They are classified as derivative liabilities and carried at fair value and revalued at each reporting date.

       

    In connection with the issuance of the convertible debentures (Note 6) and 19,000,000 warrants issued in an asset purchase agreement with Freeport-McMoRan Mineral Properties Inc. on October 3, 2014, the conversion option and the warrants are classified as derivative liabilities, carried at fair value and revalued at each reporting date.

       

    As of December 31, 2018, the derivative liabilities were revalued using the Black Scholes model at weighted average assumptions: volatility 120%, expected term 3.5 year, discount rate 1.52% and dividend yield of 0%:


    (In thousands of U.S. Dollars)   Fair value  
    At January 1, 2017 $  938  
       Change in fair value estimates   (351 )
    At December 31, 2017   587  
       Issuance of convertible notes   343  
       Change in fair value estimates   (358 )
    At December 31, 2018 $  572  

    8.

    SHARE CAPITAL

         

    The Company is authorized to issue an unlimited number of common shares without par value.

         

    There were no shares issued in the year ended December 31, 2018.

         
    9.

    SHARE-BASED COMPENSATION

         
    a)

    Stock options

         

    The Company has a stock option plan under which the Company is authorized to grant stock options of up to 10% of the number of common shares issued and outstanding of the Company at any given time.

         

    The following table presents changes in stock options outstanding and exercisable:

    Page 16 of 21



    Quaterra Resources Inc.
    Notes to the Consolidated Financial Statements
    For the year ended December 31, 2018
    (In U.S. Dollars, tabular amounts in thousands of U.S. dollars except per share amount)

          December 31, 2018     December 31, 2017  
          Number of     Weighted Average     Number of     Weighted Average  
          Options     Exercise Price (CAD$)     Options     Exercise Price (CAD$)  
      Outstanding, beginning of year   16,050,000     0.16     15,710,000     0.16  
         Granted   2,570,000     0.06     2,900,000     0.095  
         Expired   (3,760,000 )   0.16     (2,500,000 )   (0.45 )
         Forfeiture   -     -     (60,000 )   (0.10 )
      Outstanding, end of year   14,860,000     0.09     16,050,000     0.16  
      Exercisable, end of year   14,860,000     0.09     15,850,000     0.17  

    The following table summarizes stock options outstanding by expiry dates with exercise price at the date of recording in Canadian dollars:

        Exercise Price     Number of Options Outstanding  
    Expiry Date   (CAD$)     December 31, 2018     December 31, 2017  
    September 19, 2018   0.16     -     3,760,000  
    June 25, 2019   0.10     2,815,000     2,815,000  
    December 31, 2019   0.05     1,000,000     1,000,000  
    March 26, 2020   0.05     200,000     200,000  
    July 16, 2020   0.13     2,380,000     2,380,000  
    April 14, 2021   0.065     2,995,000     2,995,000  
    June 23, 2022   0.095     2,900,000     2,900,000  
    September 20, 2023   0.06     2,570,000     -  
              14,860,000     16,050,000  

    Subsequent to year end 2018, 400,000 stock options were exercised for proceeds of CAD $25,000.

    The Company used the following assumptions in the Black-Scholes option pricing model:

        Year ended December 31,  
        2018     2017     2016  
    Weighted average share price   CAD 0.05     CAD 0.06     CAD 0.09  
    Risk-free interest rate   1.32%     0.60%     0.60%  
    Expected share price volatility   103%     85%     141%  
    Expected option life in years   5.0     5.0     5.0  
    Forfeiture rate   0%     0%     0%  
    Expected dividend yield   0%     0%     0%  

    Share-based payment expenses were allocated as follows:

    Page 17 of 21



    Quaterra Resources Inc.
    Notes to the Consolidated Financial Statements
    For the year ended December 31, 2018
    (In U.S. Dollars, tabular amounts in thousands of U.S. dollars except per share amount)

        Year ended December 31,  
    (In thousands of U.S. Dollars)   2018     2017     2016  
    Consultants $  22   $  55   $  30  
    Directors and officers   53     88     85  
    Employees   16     26     21  
      $  91   $  169   $  136  

      b)

    Share purchase warrants

         
     

    The following table summarizes warrants outstanding as of December 31, 2018 and 2017:


    Expiry date   Exercise price     December 31, 2018     December 31, 2017  
    January 2, 2018   CAD 0.16     -     5,721,000  
    September 13, 2018 $  0.15     -     29,810,000  
    October 3, 2019 $  0.16     19,000,000     19,000,000  
              19,000,000     54,531,000  

    10.

    RELATED PARTY TRANSACTIONS

         
    a)

    The Company’s related parties include its directors and officers who are the key management of the Company. The remuneration of directors and officers was as follows, subject to change of control provisions for officers:


        Year ended December 31,  
    (In thousands of U.S. Dollars)   2018     2017     2016  
    Salaries $  432   $  431   $  367  
    Directors' fees   36     36     36  
    Share-based compensation   53     88     85  
      $  521   $  555   $  488  

     

    As of December 31, 2018, $96,765 salaries to the Company’s executive officers and directors were outstanding and included in accounts payable and accrued liabilities. These amounts were paid on March 15, 2019.

         
      b)

    Manex Resource Group (“Manex”) is a private company owned by the Company’s Corporate Secretary Mr. Lawrence Page. Manex provided the Company for its Vancouver office space and general corporate services at a monthly rate of CAD $8,000 and CAD $5,000, respectively. Subsequent to the year end, the Company entered into an agreement with Manex at a monthly rate of CAD $7,500 for such services with reduced Vancouver office space. Either party can terminate the agreement at any time with a 60-day written notice.

         
     

    As of December 31, 2018, $31,962 (2017 – $nil) was due to Manex and included in the accounts payable and accrued liabilities.

         
      c)

    On June 13, 2018 and July 11, 2018, Mr. Thomas Patton, CEO of the Company, advanced a CAD $300,000 and CAD $100,000 loan to the Company to allow to meet its operating expense requirements. The loan is unsecured, bears an interest rate of 10% per annum and is due six months from the date of advance.

    Page 18 of 21



    Quaterra Resources Inc.
    Notes to the Consolidated Financial Statements
    For the year ended December 31, 2018
    (In U.S. Dollars, tabular amounts in thousands of U.S. dollars except per share amount)

    During 2018, the Company repaid $100,000 (CAD $130,000) to Mr. Patton. As of December 31, 2018, $210,462 or CAD $287,112 including interest remained outstanding. Subsequent to the year end, the principal and interest totaling CAD $292,134 was repaid.

    11.

    SEGMENTED INFORMATION

       

    The Company has one business segment, the exploration of mineral properties. As of December 31, 2018 and 2017, all the Company’s significant non-current assets are located in the United States.

       
    12.

    COMMITMENTS

       

    To acquire certain mineral property interests as per Note 4, the Company must make optional acquisition expenditures in order to satisfy the terms of existing option agreements, failing which the rights to such mineral properties will revert back to the property vendors.

       
    13.

    DEFERRED INCOME TAXES

       

    A reconciliation of income tax provision computed at Canadian statutory rates to the reported income tax provision is provided as follows:


          2018     2017     2016  
                         
      Loss for the year $  (1,419 ) $  ( 1,273 ) $  ( 1,896 )
      Canadian statutory tax rate   27%     26%     26%  
      Income tax benefit computed at statutory rates   (383 )   (331 )   (493 )
      Foreign tax rates different from statutory rates   14     (32 )   (2,885 )
      Other   89     -     157  
      Rate difference between current and deferred taxes   -     4,317     (285 )
      Foreign exchange gains or losses   225     (425 )   -  
      Permanent differences   (43 )   (33 )   (155 )
      Change in unused tax losses and tax offsets   98     (3,496 )   3,661  
        $  -   $  -   $  -  

    The Company recognizes tax benefits on losses or other deductible amounts generated in countries where it is probable the deferred tax assets will be recovered. The Company’s unrecognized deductible temporary differences and unused tax losses for which no deferred tax asset is recognized consist of the following amounts:

          2018     2017     2016  
                         
      Non-capital losses $  9,405   $  9,255   $  11,225  
      Capital loss   2,273     2,337     2,102  
      Tax value over book value of mineral properties   3,335     3,352     5,111  
      Tax value over book value of equipment   12     12     13  
      Tax value over book value of investments and share issue costs   43     16     20  
      Unrecognized deductible temporary differences $  15,068   $  14,972   $  18,471  

    Page 19 of 21



    Quaterra Resources Inc.
    Notes to the Consolidated Financial Statements
    For the year ended December 31, 2018
    (In U.S. Dollars, tabular amounts in thousands of U.S. dollars except per share amount)

    The Company’s unused non-capital losses expire as follows:

        Canada     United States  
    2020 - 2026 $  542   $  713  
    2027 - 2037   17,814     19,098  
    Total $  18,356   $  19,811  

    The Company’s unused capital losses of $16.8 million are available to carry forward indefinitely.

    14.

    CAPITAL MANAGEMENT

         

    The Company considers its capital to be equity, comprising share capital, reserves and deficit. The Company’s objectives are to ensure sufficient financial flexibility to achieve the ongoing business objectives including funding of future growth opportunities, pursuit of accretive acquisitions, and to maximize shareholder return through enhancing the share value.

         

    The Company manages capital through its budgeting and forecasting processes. The Company reviews its working capital and forecasts its future cash flows based on operating expenditures, and other investing and financing activities.

         

    To maintain its objectives, the Company may issue new shares, adjust capital spending, acquire or dispose of assets. There is no assurance that these initiatives will be successful.

         

    There was no change in the Company’s approach to capital management during the year ended December 31, 2018. The Company is not subject to any externally imposed capital requirements.

         
    15.

    FINANCIAL INSTRUMENT RISKS

         

    The board of directors has overall responsibility for the establishment and oversight of the Company’s risk management framework. The Company examines the various financial instrument risks to which it is exposed and assesses the impact and likelihood of those risks. Financial instruments consist of cash and cash equivalents, marketable securities, accounts payable and accrued liabilities, loan payables and derivative liabilities.

         
    a)

    Liquidity risk

         

    Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk by forecasting cash flows. Cash is invested in highly liquid investments which are available to discharge obligations when they come due.

         
    a)

    Currency risk

         

    Foreign exchange risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The Company operates in United States and Canada, it is therefore exposed to currency risk arising from transactions denominated in CAD.

         

    Currently, the Company does not have any foreign exchange hedge programs in place and manages its operational CAD requirements through spot purchases in the foreign exchange markets. Based on the magnitude of CAD financial assets and liabilities, the Company does not have material sensitivity to CAD to USD exchange rates.

    Page 20 of 21



    Quaterra Resources Inc.
    Notes to the Consolidated Financial Statements
    For the year ended December 31, 2018
    (In U.S. Dollars, tabular amounts in thousands of U.S. dollars except per share amount)

      b)

    Interest rate risk

         
     

    Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company is exposed to the interest rate risk on its liabilities through its outstanding borrowings and the interest earned on cash balances. The Company monitors its exposure to interest rates and maintain an investment policy that focus primarily on the preservation of capital and liquidity.

         
      b)

    Credit risk

         
     

    Credit risk is the risk of a financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations.

         
     

    The Company is exposed to credit risk through its cash and cash equivalents. Cash and cash equivalents are held in large Canadian financial institutions that have high credit ratings assigned by international credit ratings agencies. Short-term investments are guaranteed by

         
      c)

    Market risk

         
     

    The Company is exposed to market risk because of the fluctuating values of its publicly traded marketable securities. The Company has no control over these fluctuations and does not hedge its investments. Marketable securities are adjusted to fair value at each reporting date.


    16.

    SUBSEQUENT EVENTS

         
    a)

    On January 21, 2019, the Company closed a non-brokered private placement by issuing 3,000,000 common shares at a price of CAD $0.05 per share for gross proceeds of CAD $150,000.

         
    b)

    On March 3, 2019, the Company announced the closing of the water rights sale, and received the remaining net proceeds of $5.37 million (Note 4).

    Page 21 of 21