UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16
OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of March, 2017
Commission File Number: 0-55139
QUATERRA RESOURCES INC.
(Translation of registrant's name into English)
1100-1199 West Hastings Street
Vancouver, BC V6E 3T5 Canada
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
[ x ] Form 20-F [ ] Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]
SUBMITTED HEREWITH
Exhibits
99.1 | Audited Consolidated Financial Statements for the Year Ended December 31, 2016 | |
99.2 | Management's Discussion and Analysis for the Year Ended December 31, 2016 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
QUATERRA RESOURCES INC. | ||
(Registrant) | ||
Date: March 31, 2017 | By: | /s/ Lei Wang |
Lei Wang | ||
Title: | Chief Financial Officer |
(An Exploration Stage Company)
Audited Consolidated Financial Statements
For the year ended December 31, 2016
(In U.S. Dollars, tabular amounts in thousands unless otherwise noted)
Managements Responsibility for Financial Reporting
The management of Quaterra Resources Inc. is responsible for the integrity and fair presentation of the financial information contained in this annual report. Where appropriate, the financial information, including consolidated financial statements, reflects amounts based on managements best estimates and judgments. The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards, as issued by the International Accounting Standards Board. Financial information presented elsewhere in the annual report is consistent with that disclosed in the consolidated financial statements.
Management is responsible for establishing and maintaining adequate internal control over financial reporting. Management has established and maintains a system of internal accounting control designed to provide reasonable assurance that assets are safeguarded from loss or unauthorized use, financial information is reliable and accurate and transactions are properly recorded and executed in accordance with managements authorization. This system includes established policies and procedures, the selection and training of qualified personnel, and an organization providing for appropriate delegation of authority and segregation of responsibilities. Any system of internal control over financial reporting, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
The Board of Directors oversees managements responsibility for financial reporting and internal control systems through an Audit Committee, which is composed entirely of independent directors. The Audit Committee meets periodically with management and the independent auditors to review the scope and results of the annual audit and to review the consolidated financial statements and related financial reporting and internal control matters before the consolidated financial statements are approved by the Board of Directors and submitted to the Companys shareholders.
PricewaterhouseCoopers LLP, an independent registered public accounting firm, has audited the Companys consolidated financial statements in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States) and has expressed its opinion in the independent auditors report.
Thomas C. Patton (signed) | Lei Wang (signed) |
Thomas C. Patton | Lei Wang |
President and Chief Executive Officer | Chief Financial Officer |
March 29, 2017
Vancouver, British Columbia, Canada
Page 2 of 24
March 30, 2017
Independent Auditors Report
To the Shareholders of Quaterra Resources Inc.
We have audited the accompanying consolidated financial statements of Quaterra Resources Inc. which comprise the consolidated statement of financial position as at December 31, 2016 and the consolidated statements of loss and comprehensive loss, cash flows and changes in equity for the year then ended, and the related notes, which comprise a summary of significant accounting policies and other explanatory information.
Managements responsibility for the consolidated financial statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditors responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement. Canadian generally accepted auditing standards also require that we comply with ethical requirements.
An audit involves performing procedures to obtain audit evidence, on a test basis, about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. We were not engaged to perform an audit of the companys internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting principles and policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
PricewaterhouseCoopers LLP
PricewaterhouseCoopers
Place, 250 Howe Street, Suite 1400, Vancouver, British Columbia, Canada V6C 3S7
T: +1 604 806 7000, F: +1 604 806 7806
PwC refers to PricewaterhouseCoopers LLP, an Ontario limited liability partnership.
Page 3 of 24
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of Quaterra Resources Inc. as at December 31, 2016 and its financial performance and its cash flows for the year then ended in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.
Chartered Professional Accountants
Page 4 of 24
INDEPENDENT AUDITORS REPORT
TO THE SHAREHOLDERS OF QUATERRA RESOURCES INC.
We have audited the accompanying consolidated financial statements of Quaterra Resources Inc., which comprise the consolidated statement of financial position as at December 31, 2015 and the consolidated statements of loss and comprehensive loss, changes in equity and cash flows for the years ended December 31, 2015 and 2014, and a summary of significant accounting policies and other explanatory information.
Management's Responsibility for the Consolidated Financial
Statements
Management is responsible for the preparation and fair
presentation of these consolidated financial statements in accordance with
International Financial Reporting Standards, as issued by the International
Accounting Standards Board, and for such internal control as management
determines is necessary to enable the preparation of consolidated financial
statements that are free from material misstatement, whether due to fraud or
error.
Auditors Responsibility
Our responsibility is to
express an opinion on these consolidated financial statements based on our
audit. We conducted our audit in accordance with Canadian generally accepted
auditing standards and the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we comply with ethical
requirements and plan and perform the audit to obtain reasonable assurance about
whether the consolidated financial statements are free from material
misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the consolidated financial
statements present fairly, in all material respects, the financial position of
Quaterra Resources Inc. as at December 31, 2015, and its financial performance
and its cash flows for the years ended December 31, 2015 and 2014 in accordance
with International Financial Reporting Standards, as issued by the International
Accounting Standards Board.
Chartered Professional Accountants
Vancouver, Canada
March 24, 2016
Page 5 of 24
Quaterra Resources Inc. |
Consolidated Statements of Financial Position |
(In thousands of U.S. Dollars) |
Note | December 31, 2016 | December 31, 2015 | |||||
Assets | $ | $ | |||||
Current assets: | |||||||
Cash and cash equivalents | 6,665 | 4,522 | |||||
Other receivable | 3 | 5 | |||||
Amounts due from exploration partner | - | 48 | |||||
Amounts due from Freeport-McMoRan Mineral Properties | - | 1,935 | |||||
Marketable securities | 3 (f) | 132 | - | ||||
Prepaid expenses | 47 | 81 | |||||
6,847 | 6,591 | ||||||
Non-current assets: | |||||||
Equipment | - | 14 | |||||
Mineral properties | 3 | 27,597 | 30,300 | ||||
Reclamation bonds | 70 | 52 | |||||
27,667 | 30,366 | ||||||
Total Assets | 34,514 | 36,957 | |||||
Liabilities | |||||||
Current liabilities: | |||||||
Accounts payable and accrued liabilities | 111 | 526 | |||||
Convertible notes | 5 | 540 | 379 | ||||
Loan payable | 4 | 540 | 515 | ||||
1,191 | 1,420 | ||||||
Non-current liability | |||||||
Derivative liability - warrants | 6 | 938 | 1,392 | ||||
938 | 1,392 | ||||||
Total Liabilities | 2,129 | 2,812 | |||||
Shareholders' Equity | |||||||
Share capital | 100,051 | 100,051 | |||||
Share-based payment reserve | 18,560 | 18,424 | |||||
Accumulated comprehensive loss | (31 | ) | - | ||||
Deficit | (86,195 | ) | (84,330 | ) | |||
32,385 | 34,145 | ||||||
Total Liabilities and Shareholders' Equity | 34,514 | 36,957 |
(See the accompanying notes to the consolidated financial statements)
Approved on behalf of the Board of Directors on March 29, 2017:
/s/ Thomas Patton | /s/Terrence Eyton | |
Director | Director |
Page 6 of 24
Quaterra Resources Inc. |
Consolidated Statements of Loss and Comprehensive Loss |
(In thousands of U.S. Dollars, except for shares and per share amounts) |
Year ended December 31, | ||||||||||
Note | 2016 | 2015 | 2014 | |||||||
$ | $ | $ | ||||||||
General administrative expenses | ||||||||||
Administration and general office expense | 300 | 274 | 316 | |||||||
Consulting | 92 | 160 | 34 | |||||||
Depreciation | 14 | 10 | 30 | |||||||
Investor relations and communications | 69 | 72 | 78 | |||||||
Personnel costs | 419 | 720 | 908 | |||||||
Professional fees | 199 | 275 | 570 | |||||||
Share-based payments | 8 (a) | 136 | 208 | 220 | ||||||
Transfer agent and regulatory fees | 43 | 63 | 96 | |||||||
Travel and promotion | 70 | 78 | 40 | |||||||
(1,342 | ) | (1,860 | ) | (2,292 | ) | |||||
Exploration partner fees | 3 (e) | 25 | 25 | 20 | ||||||
Fair value gain (loss) on derivative liability | 454 | (1,207 | ) | 597 | ||||||
Foreign exchange gain | 23 | 70 | 182 | |||||||
General exploration costs | (6 | ) | (18 | ) | (366 | ) | ||||
Gain (loss) on disposal of assets | 2 (a), 3(e, f) | 536 | (42 | ) | 2,861 | |||||
Impairments | 3 (f, g) | (1,480 | ) | - | (3,027 | ) | ||||
Interest expense | (75 | ) | (72 | ) | (116 | ) | ||||
(523 | ) | (1,244 | ) | 151 | ||||||
Net loss for the year | (1,865 | ) | (3,104 | ) | (2,141 | ) | ||||
Other comprehensive loss | ||||||||||
Items that maybe reclassified to profit and loss | ||||||||||
Net change in fair value of marketable securities | 3 (c) | (31 | ) | - | - | |||||
Comprehensive loss for the year | (1,896 | ) | (3,104 | ) | (2,141 | ) | ||||
Loss per share - basic and diluted | (0.01 | ) | (0.02 | ) | (0.01 | ) | ||||
Weighted average number of common shares outstanding | 193,479,416 | 193,479,416 | 193,479,416 |
(See the accompanying notes to the consolidated financial statements)
Page 7 of 24
Quaterra Resources Inc. |
Consolidated Statements of Cash Flows |
(In thousands of U.S. Dollars) |
Year ended December 31, | |||||||||
2016 | 2015 | 2014 | |||||||
$ | $ | $ | |||||||
Operating activities | |||||||||
Net loss for the year | (1,865 | ) | (3,104 | ) | (2,141 | ) | |||
Items not involving cash: | |||||||||
Depreciation | 14 | 10 | 30 | ||||||
Loss (gain) on disposal of equipment | - | 42 | (5 | ) | |||||
Fair value (gain) loss on derivative liability | (454 | ) | 1,207 | (597 | ) | ||||
Gain on disposal of assets | (536 | ) | - | (2,854 | ) | ||||
Impairments of mineral properties | 1,480 | - | 3,026 | ||||||
Interest expense | 70 | 83 | 65 | ||||||
Share-based payments | 136 | 208 | 220 | ||||||
(1,155 | ) | (1,554 | ) | (2,256 | ) | ||||
Changes in non-cash working capital | |||||||||
Other receivable | 2 | (1 | ) | 10 | |||||
Prepaid expenses | 34 | (15 | ) | ||||||
Accounts payable and accrued liabilities | 92 | (197 | ) | (64 | ) | ||||
Cash used in operating activities | (1,027 | ) | (1,767 | ) | (2,310 | ) | |||
Financing activities | |||||||||
Other payable | - | - | 460 | ||||||
Loan payable | - | 500 | (550 | ) | |||||
Cash provided by financing activities | - | 500 | (90 | ) | |||||
Investing activities | |||||||||
Expenditures on mineral properties | (5,145 | ) | (3,684 | ) | (1,673 | ) | |||
Recovery from exploration partners | 48 | (22 | ) | 17 | |||||
Proceeds from option agreement | 5,075 | 4,575 | 2,382 | ||||||
Proceeds from sale of mineral properties | 3,000 | 3,500 | 2,391 | ||||||
Net proceeds from disposal of assets | 343 | - | 35 | ||||||
Reclamation bonds | (18 | ) | 9 | 78 | |||||
Cash provided by in investing activities | 3,303 | 4,378 | 3,230 | ||||||
Effect of foreign exchange on cash | (133 | ) | (72 | ) | (117 | ) | |||
Increase in cash and cash equivalents | 2,143 | 3,039 | 713 | ||||||
Cash and cash equivalents, beginning of year | 4,522 | 1,483 | 770 | ||||||
Cash and cash equivalents, end of year | 6,665 | 4,522 | 1,483 | ||||||
Supplemental cash flow information (Note 12) |
(See the accompanying notes to the consolidated financial statements)
Page 8 of 24
Quaterra Resources Inc. |
Consolidated Statements of Changes in Equity |
(In thousands of U.S. Dollars, except for shares) |
Common Shares | Accumulated | |||||||||||||||||
Share-based | other | |||||||||||||||||
payment | comprehensive | |||||||||||||||||
Number of | Amounts | reserve | loss | Deficit | Total | |||||||||||||
Shares | ($) | ($) | ($) | ($) | ($) | |||||||||||||
Balance, December 31, 2013 | 193,479,416 | 100,051 | 16,782 | - | (79,085 | ) | 37,748 | |||||||||||
Share-based payments | - | - | 220 | - | - | 220 | ||||||||||||
Net loss for the year | - | - | - | - | (2,141 | ) | (2,141 | ) | ||||||||||
Balance, December 31, 2014 | 193,479,416 | 100,051 | 17,002 | - | (81,226 | ) | 35,827 | |||||||||||
Share-based payments | - | - | 208 | - | - | 208 | ||||||||||||
Derivative liability - warrants | - | - | 1,214 | - | - | 1,214 | ||||||||||||
Net loss for the year | - | - | - | - | (3,104 | ) | (3,104 | ) | ||||||||||
Balance, December 31, 2015 | 193,479,416 | 100,051 | 18,424 | - | (84,330 | ) | 34,145 | |||||||||||
Share-based payments | - | - | 136 | - | - | 136 | ||||||||||||
Other comprehensive loss | - | - | - | (31 | ) | - | (31 | ) | ||||||||||
Net loss for the year | - | - | - | - | (1,865 | ) | (1,865 | ) | ||||||||||
Balance, December 31, 2016 | 193,479,416 | 100,051 | 18,560 | (31 | ) | (86,195 | ) | 32,385 |
(See the accompanying notes to the consolidated financial statements)
Page 9 of 24
Quaterra Resources Inc. |
Notes to the consolidated financial statements |
For the year ended December 31, 2016 |
(In U.S. Dollars; tabular amounts in thousands except for shares and per share amounts) |
1. |
NATURE OF OPERATIONS |
Quaterra Resources Inc. (Quaterra or the Company) was incorporated in British Columbia, Canada, under the Business Corporations Act (British Columbia) on May 11, 1993. The Company is a copper exploration company working on mineral properties it has acquired by way of option agreements and claim staking in Nevada, United States. | |
The Company defers all acquisition, exploration and evaluation costs related to the properties on which it is conducting exploration. The nature of the Companys operations requires significant expenditures for the acquisition, exploration, and development of those mineral properties. To date, the Company has not earned significant revenue and is considered to be in the exploration stage. The underlying value of the amounts recorded as mineral properties and the Companys continued existence is dependent upon the existence of economically recoverable mineral reserves and the ability of the Company to acquire new properties and obtain funding to complete the exploration activities. The carrying value of the Companys mineral properties does not reflect current or future values. | |
The primary office of the Company is located at 1199 West Hastings Street, Suite 1100, Vancouver, British Columbia, Canada, V6E 3T5. | |
2. |
SIGNIFICANT ACCOUNTING POLICIES AND FUTURE ACCOUNTING CHANGES |
Significant Accounting Policies | |
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board. The accounting policies applied in the preparation of these consolidated financial statements are set out below and have been applied consistently to all the years presented, unless otherwise stated. |
a) |
Basis of presentation and consolidation | |
These consolidated financial statements have been prepared on a historical cost basis, except for financial instruments classified as available-for-sale and the derivative financial liability, which are stated at their fair values. | ||
These consolidated financial statements incorporate the financial statements of Quaterra and its subsidiaries: |
Percentage of ownership | ||||
Place of | at December 31, | |||
Name of subsidiary | Principal activity | incorporation | 2016 | 2015 |
Quaterra Alaska Inc. | Exploration | United States | 100% | 100% |
Singatse Peak Services LLC | Exploration | United States | 100% | 100% |
Quaterra International Limited | Holding company | British Virgin Islands | 100% | 100% |
QTA International Nieves Limited | Holding company | British Virgin Islands | 100% | 100% |
Minera Agua Tierra SA de CV (1) | Exploration | Mexico | - | 100% |
Minera Stockwork de Plata, SA de CV (2) | Holding company | Mexico | - | 100% |
(1) |
Agua Tierra SA de CV was sold to a private Mexican entity on January 15, 2016 for gross proceeds of $500,000. | |
(2) |
Minera Stockwork de Plata, SA de CV was liquidated. |
Page 10 of 24
Quaterra Resources Inc. |
Notes to the consolidated financial statements |
For the year ended December 31, 2016 |
(In U.S. Dollars; tabular amounts in thousands except for shares and per share amounts) |
The Company consolidates an entity when it has power over that entity, is exposed, or has rights, to variable returns from its involvement with that entity and has the ability to affect those returns through its power over that entity. All material intercompany transactions, balances and expenses are eliminated on consolidation. | ||
b) |
Accounting estimates and judgments | |
The preparation of the financial statements in conformity with IFRS requires the use of estimates and judgments that affect the amounts reported and disclosed. These estimates and judgments are based on managements best knowledge of the relevant facts and circumstances taking into account previous experience. Although the Company regularly reviews the estimates and judgments made that affect these financial statements, actual results may be materially different. | ||
The areas where estimates are significant to the consolidated financial statements relate to, but are not limited to, the following: |
(i) |
Carrying value of mineral properties and impairment assessment | |
The assessment of the impairment indicators involves the application of a number of estimates and assumptions such as metal price trends, plans for properties and the results of exploration and evaluation to date. | ||
(ii) |
Fair value of derivative liabilities | |
Fair value of derivative liabilities that are not traded in an active market is determined by using a valuation technique. Management makes estimates and utilizes assumptions in determining the fair value for share-based payments, warrants and the (gain) loss on the revaluation of the derivative liability in determining inputs to be used for the Black-Scholes option pricing model. |
The critical judgements that the Company has made are related to the economic recoverability of the mineral properties, the determination of functional currency for the Company and its subsidiaries and the assumption of no material restoration, rehabilitation and environmental exposure. | ||
c) |
Translation of foreign currencies | |
The Companys presentation currency is the U.S. dollar ($ or USD). Items included in the consolidated financial statements of the Company and each of its subsidiaries are measured in each entitys functional currency which is the currency of the primary economic environment the entity operates. The functional currency and all of its subsidiaries is USD. | ||
In preparing the financial statements, transactions in currencies other than an entitys functional currency (foreign currencies) are recorded at the rates of exchange prevailing at the dates of the transactions. At each balance sheet date, monetary assets and liabilities are translated using the period end foreign exchange rate. Non-monetary assets and liabilities are translated using the historical rate on the date of the transaction. All gains and losses on translation of these foreign currency transactions are included in the statement of loss. | ||
d) |
Cash and cash equivalents | |
Cash and cash equivalents consist of cash on hand, bank deposits and highly liquid investments with an original maturity of 90 days or less. |
Page 11 of 24
Quaterra Resources Inc. |
Notes to the consolidated financial statements |
For the year ended December 31, 2016 |
(In U.S. Dollars; tabular amounts in thousands except for shares and per share amounts) |
e) |
Exploration and evaluation assets | |
Direct costs related to the acquisition and exploration of mineral properties held or controlled by the Company are capitalized on an individual property basis until the property is put into production, sold, abandoned, or determined to be impaired. Administration costs and general exploration costs are expensed as incurred. | ||
When technical feasibility and commercial viability of extracting a mineral resources are demonstrable, the exploration and evaluation costs are transferred to property and equipment. When a property is placed into commercial production, capitalized costs will be depleted using the units-of-production method. | ||
Proceeds from the sale of properties or cash proceeds received from farm-out agreements are recorded as a reduction of the related mineral interest, with any excess proceeds accounted for in net income (loss). | ||
Although the Company has taken steps to verify title to mineral properties in which it has an interest, these procedures do not guarantee the Companys title. Such properties may be subject to prior agreements or transfers, or title may be affected by undetected defects. | ||
f) |
Impairment | |
The Companys assets are reviewed for indication of impairment at each reporting date. If any such indication exists, an estimate of the recoverable amount is undertaken, being the higher of an assets fair value less costs of disposal and value in use. If the assets carrying amount exceeds its recoverable amount then an impairment loss is recognized in the statement of loss. | ||
An impairment loss is reversed if there is an indication that there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that this does not exceed the original carrying amount that if no impairment loss had been recognized. | ||
g) |
Convertible notes | |
The Companys convertible notes are split into their corresponding debt and equity components at the date of issue. The debt component is classified as a liability and recorded at the present value of the Companys obligation to make future principal and interest payments. The equity component represents the value of the conversion right and attached warrants and is determined using the residual value approach. | ||
h) |
Share-based payments | |
Share-based payments to employees are measured at the fair value of the equity instruments issued and are amortized over the vesting periods. Share-based payments to non-employees are measured at the fair value of the goods or services received or at the fair value of the equity instruments issued (if it is determined the fair value of the goods or services measured), and are recorded at the date the goods or services are received. The offset to the recorded cost is to share-based payment reserve. If and when the stock options or warrants are ultimately exercised, the applicable amount of reserve is transferred to share capital. |
Page 12 of 24
Quaterra Resources Inc. |
Notes to the consolidated financial statements |
For the year ended December 31, 2016 |
(In U.S. Dollars; tabular amounts in thousands except for shares and per share amounts) |
i) | Financial instruments |
Financial instruments are classified as one of the following: fair value through profit or loss (FVTPL), held- to-maturity, loans and receivables, available-for-sale financial assets or other financial liabilities. All financial instruments are measured at fair value on initial recognition. | ||
Financial assets and liabilities designated as FVTPL are subsequently measured at fair value with changes in fair value recognized in net loss. Financial assets designated as available-for-sale are subsequently measured at fair value with unrealized gains and losses recognized in other comprehensive loss. | ||
Financial assets designated as loans and receivables or held-to-maturity, and financial liabilities designated as other financial liabilities are measured at amortized cost. | ||
The Company has classified cash and cash equivalents, other receivable and amounts due as loans and receivables; marketable securities as financial assets at FVTPL; accounts payable and accrued liabilities, loan payable as other financial liabilities; and derivative liability as held-for-trading. | ||
j) |
Provisions | |
Provisions are recognized when a present legal or constructive obligation exists as a result of past events where it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and the amount of the obligation can be reliably estimated. | ||
The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the reporting date, taking into account the risks and uncertainties surrounding the obligation. | ||
The Company had no material provisions at December 31, 2016 and 2015. | ||
k) |
Earnings (loss) per share | |
Basic earnings (loss) per share is calculated using the weighted average number of common shares outstanding during the year. The Company uses the treasury stock method to compute the dilutive effect of options, warrants and similar instruments. Under this method the dilutive effect on earnings per share is calculated presuming the exercise of outstanding options, warrants and similar instruments. It assumes that the proceeds of such exercise would be used to repurchase common shares at the average market price during the year. However, the calculation of diluted loss per share excludes the effects of various conversions and exercise of options and warrants that would be anti-dilutive. | ||
l) |
Income tax | |
Income tax comprises current and deferred tax. Income tax is recognized in net loss, except to the extent related to items recognized directly in equity or in other comprehensive loss. | ||
Deferred tax is recognized in respect of temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. Deferred tax is determined on a non-discounted basis using tax rates and laws that have been enacted or substantively enacted by the reporting date and are expected to apply when the deferred tax asset or liability is settled. Deferred tax assets are recognized to the extent that it is probable that the assets can be recovered. |
Page 13 of 24
Quaterra Resources Inc. |
Notes to the consolidated financial statements |
For the year ended December 31, 2016 |
(In U.S. Dollars; tabular amounts in thousands except for shares and per share amounts) |
Recent and Future Accounting Changes
The Company has reviewed new and revised accounting pronouncements that have been issued but are not yet effective. | |
IFRS 9, Financial Instruments, replaces the current standard, IAS 39 Financial Instruments: Recognition and Measurement. The new standard replaces the current classification and measurement criteria for financial assets and liabilities with only two classification categories: amortized cost and fair value. The standard is effective for annual periods beginning on or after January 1, 2018, with an early adoption permitted. The Company is currently assessing the impact of this standard on its financial statements. | |
IFRS 16, Leases, specifies how a Company will recognize, measure, present and disclose leases. The standard provides a single lessee accounting model, requiring lessees to recognize assets and liabilities for all leases unless the lease term is 12 months or less or the underlying asset has a low value. Lessors continue to classify leases as operating or finance, with IFRS 16s approach to lessor accounting substantially unchanged from its predecessor, IAS 17 Leases. The standard is effective for annual periods beginning on or after January 1, 2019. The Company is currently assessing the impact of this standard on its financial statements. | |
3. |
MINERAL PROPERTIES |
The Company has a 100% interest in four copper properties, MacArthur, Yerington, Bear and Wassuk, collectively the Yerington Assets, which are located in the Yerington District, Nevada, and held by its wholly owned subsidiary, Singatse Peak Services LLC (SPS). | |
On June 16, 2014, the Company announced a Membership Interest Option Agreement (the Option Agreement) with Freeport-McMoRan Nevada LLC (Freeport Nevada) whereby Freeport Nevada could earn an initial 55% interest in SPS by funding a three-stage exploration work program totaling $40.75 million. Should Freeport Nevada elect it can earn a further 20% by funding $97.85 million in SPS, or complete a feasibility study, whichever comes first. Alternatively Freeport Nevada can choose to fund with Quaterra proportional to their 55% and 45% respective interest. After Freeport Nevada has earned a 75% interest, Quaterra may elect to fund 25% of the project expenditures or transfer a 5% interest for up to $50 million to Freeport Nevada. | |
On June 13, 2016, Freeport Nevada extended its option for up to four additional periods of six months each by making total $5.75 million payments to SPS: |
| $1.8 million on June 13, 2016 (received); | |
| $1.25 million on December 13, 2016 (received); and | |
| $1.35 million each on June 13, 2017 and December 13, 2017, respectively. |
Freeport can cancel this option with a 60-day notice to Quaterra.
From June 2014 to December 31, 2016, the Company received a total $12.15 million from Freeport Nevada pursuant to the terms of the Option Agreement with a cash balance of $1.5 million as at December 31, 2016. Funds received were credited to the carrying value of the Yerington Assets. The funds were used for mineral property maintenance, environmental compliance, exploration drilling and office overhead in Yerington.
Details and status of the Option Agreement as of December 31, 2016, are listed below:
Three Stages | Option Period | Funding Requirement | Funds Received |
Stage 1 | June 13, 2014 June 13, 2015 | $2.5 million | $2.5 million |
Stage 2 | June 13, 2015 June 13, 2016 | $6.6 million | $6.6 million |
Stage 2 - extended | June 13, 2016 June 13, 2018 | $5.75 million | $3.05 million |
Total | $14.85 million | $12.15 million |
Page 14 of 24
Quaterra Resources Inc. |
Notes to the consolidated financial statements |
For the year ended December 31, 2016 |
(In U.S. Dollars; tabular amounts in thousands except for shares and per share amounts) |
Total mineral property maintenance and exploration costs are listed in the table below:
United States | Mexico | ||||||||||||||||||||
Mineral Properties | MacArthur | Yerington | Bear | Wassuk | Other | Nieves | Total | ||||||||||||||
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||
December 31, 2014 | 20,079 | 9,702 | 443 | 529 | 1,549 | 2,365 | 34,667 | ||||||||||||||
Option payments | (1,708 | ) | (617 | ) | (46 | ) | - | - | - | (2,371 | ) | ||||||||||
Balance, December 31, 2014 | 18,371 | 9,085 | 397 | 529 | 1,549 | 2,365 | 32,296 | ||||||||||||||
Additions: | |||||||||||||||||||||
Property maintenance | 368 | 203 | 750 | 131 | 13 | 2 | 1,467 | ||||||||||||||
Geological & mapping | - | 11 | 672 | - | - | 21 | 704 | ||||||||||||||
Geophysical & survey | - | - | 228 | - | - | - | 228 | ||||||||||||||
Assay & labs | 2 | - | 62 | - | - | - | 64 | ||||||||||||||
Drilling | (41 | ) | - | 1,495 | - | - | - | 1,454 | |||||||||||||
Technical study | - | 16 | 146 | - | - | - | 162 | ||||||||||||||
329 | 230 | 3,353 | 131 | 13 | 23 | 4,079 | |||||||||||||||
Option payments / instalment | (368 | ) | (231 | ) | (3,976 | ) | - | - | (1,500 | ) | (6,075 | ) | |||||||||
Balance, December 31, 2015 | 18,332 | 9,084 | (226 | ) | 660 | 1,562 | 888 | 30,300 | |||||||||||||
Additions: | |||||||||||||||||||||
Property maintenance | 150 | 63 | 1,388 | 152 | - | - | 1,753 | ||||||||||||||
Geological & mapping | - | 376 | 732 | - | - | 1,108 | |||||||||||||||
Geophysical & survey | 79 | 154 | 46 | - | - | 279 | |||||||||||||||
Assay & labs | 4 | 1 | 80 | - | - | 85 | |||||||||||||||
Drilling | - | - | 1,150 | - | - | 1,150 | |||||||||||||||
Technical study | 47 | 78 | 322 | - | - | 447 | |||||||||||||||
280 | 672 | 3,718 | 152 | - | - | 4,822 | |||||||||||||||
Disposal | (82 | ) | - | (82 | ) | ||||||||||||||||
Impairments | - | - | - | - | (1,480 | ) | - | (1,480 | ) | ||||||||||||
Option payments / instalment | (1,075 | ) | (356 | ) | (3,492 | ) | (152 | ) | - | (888 | ) | (5,963 | ) | ||||||||
Balance, December 31, 2016 | 17,537 | 9,400 | - | 660 | - | - | 27,597 |
a) MacArthur Copper, Nevada
The Company entered into an option agreement with North Exploration LLC dated September 2005 to acquire the MacArthur property for $2.2 million. The Company had completed and earned in a 100% interest in the MacArthur property in January 2015.
The property is subject to a 2% net smelter return royalty (NSR), which may be reduced to a 1% NSR royalty for a consideration of $1.0 million.
Page 15 of 24
Quaterra Resources Inc. |
Notes to the consolidated financial statements |
For the year ended December 31, 2016 |
(In U.S. Dollars; tabular amounts in thousands except for shares and per share amounts) |
b) Yerington Copper, Nevada
The Company acquired a 100% interest in the Yerington property from the Arimetco bankruptcy proceeding in April 2011 for $500,000 cash and 250,000 common shares of Quaterra.
The acquisition followed years of due-diligence studies and negotiations with state and federal agencies and the receipt of Bona Fide Prospective Purchase (BFPP) letters from the U.S. Environmental Protection Agency (EPA), the Nevada Division of Environmental Protection (NDEP) and the Bureau of Land Management (BLM) to protect SPS from liability emanating from activities of the former mine owners and operations.
The property has a 2% NSR royalty capped at $7.5 million on commencement of commercial production.
c) Bear Copper, Nevada
Bear Deposit consists of five option agreements covering private land in Yerington, Nevada. Under the terms of these option agreements, the Company is required to make approximately $6.24 million in cash payments over ten years ($2.82 million paid) in order to maintain the exclusive right to purchase the land, mineral rights and certain water rights and to conduct mineral exploration on these properties. Aggregate payments due under the five option agreements by year are as follows:
| $329,258 due in 2013 (paid); | |
| $341,258 due in 2014 (paid); | |
| $788,258 due in 2015 (paid); | |
| $1,363,258 due in 2016 (paid); | |
| $895,258 due in 2017; | |
| $975,258 due in 2018; | |
| $1,012,000 due in 2019; | |
| $512,000 due in 2020, and | |
| $12,000 each due in 2021 and 2022, respectively. |
d) Wassuk Copper, Nevada
The Company has an option to earn an interest in certain unpatented mining claims in Lyon County, Nevada, over ten years and is required to make $1.51 million in cash payments ($650,000 paid) and incur a work commitment of $300,000 ($nil incurred) by August 1, 2018 as below:
| $390,000 prior payments before August 23, 2013 (paid); | |
| $80,000 each on or before August 1, 2014 and 2015 (paid); | |
| $100,000 on or before August 1, 2016 (paid); | |
| $200,000 each on or before August 1, 2017 and 2018; and | |
| $230,000 each on or before August 1, 2019 and 2020, respectively. |
The property is subject to a 3% NSR royalty upon commencing commercial production, which can be reduced to a 2% NSR royalty in consideration for $1.5 million.
e) Nieves Silver Concessions, Mexico
On December 29, 2014, the Company entered into a Stock Purchase Agreement (Nieves Agreement) to sell its 50% interest in the Nieves property to its exploration partner Blackberry Ventures 1, LLC (Blackberry) for $4.0 million. Under the terms of the Nieves Agreement, the Company would receive four equal instalment payments of $1.0 million each on December 29, 2014 (received), March 1, 2015 (received), September 1, 2015 (received $500,000) and March 1, 2016 (received in June 2016). Blackberry would earn an additional 12.5% interest in the Nieves property upon completion of each payment.
Page 16 of 24
Quaterra Resources Inc. |
Notes to the consolidated financial statements |
For the year ended December 31, 2016 |
(In U.S. Dollars; tabular amounts in thousands except for shares and per share amounts) |
Since September 2015, the Company had extended the 3rd and 4th instalment to a later date; in May 2016 the Company agreed to reduce the remaining payments from $1.5 million to $1.0 million, subject to certain conditions. On June 30, 2016, the Nieves Agreement was concluded with the final $1.0 million tranche received from Blackberry.
During the year ended December 31, 2016, Blackberry paid a $25,000 penalty for a delay in payment, $30,000 interest at 6% per annum on the amounts owed, and reimbursed $77,724 geological personnel costs paid by the Company for the period August 1, 2015, to March 31, 2016.
The Company no longer holds any interest in assets in Mexico.
f) Herbert Gold, Alaska
The Company acquired a 100% interest in Herbert Gold property through an option agreement dated November 12, 2007, and entered into a joint venture agreement with Grande Portage Resources Ltd. (Grande Portage), a publicly listed company on TSX-V, in October 2011. In June 2012 Grande Portage earned its 65% interest in the property by spending $1.25 million in exploration according to the joint venture agreement.
On July 29, 2016, the Company completed the sale of its 35% interest in the Herbert Gold property to Grande Portage for a consideration of 1,182,331 common shares of Grande Portage. As the result of this sale, a $1.45 million impairment was recorded.
These Grande Portage shares are recorded as marketable securities, classified as available-for-sale, and recorded at fair market value determined by reference to their closing share price at each reporting date. Any fair value gain or loss is recognized in the other comprehensive income (loss) at each reporting date.
During the year ended December 31, 2016, $30,921 loss was recognized:
Number | Fair value | |||||
of shares | ($) | |||||
December 31, 2015 | - | - | ||||
Addition | 1,182,331 | 163 | ||||
Revaluation | - | (31 | ) | |||
December 31, 2016 | 1,182,331 | 132 |
g) Other Mineral Properties
On October 3, 2014, Freeport-McMoRan Mineral Properties Inc. (FMMP) acquired the remaining interests in three of the Companys mineral properties for $5 million. $1.0 million was received on Oct 3, 2014, the remaining $4.0 million was payable in $500,000 tranches every three months commencing on January 1, 2015. The Company recorded the present value of the $5 million at 5% and accreted interest to income on the effective interest method. In connection with this transaction, the Company issued to FMMP 19 million share purchase warrants.
Page 17 of 24
Quaterra Resources Inc. |
Notes to the consolidated financial statements |
For the year ended December 31, 2016 |
(In U.S. Dollars; tabular amounts in thousands except for shares and per share amounts) |
During the year ended December 31, 2016, the Company received $2.0 million and accrued $79,788 interest income related to the receivable. On October 4, 2016, the final tranche of $500,000 was received and the 19 million warrants issued to FMMP were fully vested.
$34,324 Reveille gold property was written off due to its inactive status with no foreseeable exploration plan.
4. |
LOAN PAYABLE |
On May 8, 2015, the Company entered into a $500,000 secured note (Loan Payable) with Freeport Nevada in order to facilitate a real property interest acquisition within the Bear Deposit area. | |
The Loan Payable bears a simple interest at a rate of 5% per annum and is due 180 days following written notice of termination of the Option Agreement by Freeport Nevada. The Company can extend repayment by 180 days by paying an extension fee of 5% of the outstanding principal and provided the interest accrued does not exceed $100,000. | |
In the event Freeport Nevada elects to enter Stage 3 of the Option Agreement, the $500,000 may be credited to the Freeport Nevada future funding obligation. | |
5. |
CONVERTIBLE NOTES |
On July 2, 2014, the Company closed a non-brokered private placement of 500 units for gross proceeds of $500,000. Each unit was priced at $1,000 and comprised of one non-transferable convertible redeemable promissory note (Note) and 11,442 non-transferable warrants. Each warrant entitles the holders to purchase one common share of the Company at a price of CAD$0.16 per share until January 2, 2016, subject to an acceleration provision. | |
The expiry date of the Notes was extended to January 2, 2017 in December 2015, and further extended to January 2, 2018 in December 2016. | |
The Notes bear simple interest at a rate of 10% per annum. Interest may be paid in cash or shares at the option of the Company, subject to any required exchange approvals in the case of share payments. | |
The Notes provide the following terms as to conversion or redemption: |
(i) |
The outstanding principal amount of each Note may be converted by the Note holder into common shares of the Company at the rate of CAD$0.10 per share at any time until maturity. | |
(ii) |
The Notes automatically convert into common shares at CAD$0.10 per share in the event the closing price of the shares is CAD$0.12 or higher for 10 consecutive trading days. Subsequent to December 31, 2016, the conversion clause was triggered (Note 16). | |
(iii) |
The Company may, prior to conversion, redeem the principal amount of the notes outstanding by paying to the holders the principal amount of the Notes together with interest in cash at the rate of 15% per annum calculated to the date of such redemption. |
The conversion feature in the notes is an embedded derivative liability requiring separate accounting. At inception, the notes were recorded at a fair value of $298,000 and will be accreted to their face value over time at an effective interest rate of 35%.
Page 18 of 24
Quaterra Resources Inc. |
Notes to the consolidated financial statements |
For the year ended December 31, 2016 |
(In U.S. Dollars; tabular amounts in thousands except for shares and per share amounts) |
6. |
DERIVATIVE LIABILITY |
In connection with the convertible note issue on July 2, 2014 and an Asset Purchase Agreement with FMMP on October 3, 2014, the Company issued 5,721,000 and 19,000,000 share purchase warrants to the note holders and FMMP, respectively. | |
As these warrants are either exercisable in a different currency from the Companys functional currency, or the number of shares to be issued upon exercising are subject to change, they are classified as derivative liabilities and carried at fair value and revalued at each reporting date. | |
As of December 31, 2016, the derivative liabilities were revalued at $938,336 using the weighted average assumptions: volatility of 116%, expected term of 1.2 year, discount rate of 0.54% and dividend yield of 0%. | |
7. |
SHARE CAPITAL |
The Company is authorized to issue an unlimited number of common shares without par value. There were no shares issued in the years ended December 31, 2016 and 2015. | |
Subsequent to the year ended December 31, 2016, the Company extinguished US$579,972 convertible debt including principal and interest by issuing total 7,489,898 common shares (Note 16). | |
8. |
SHARE-BASED PAYMENTS |
a) |
Stock options | |
The Company has a stock option plan under which the Company is authorized to grant stock options of up to 10% of the number of common shares issued and outstanding of the Company at any given time. | ||
The following table presents changes in stock options outstanding and exercisable: |
December 31, 2016 | December 31, 2015 | ||||||||||||
Number of | Weighted Average | Number of | Weighted Average | ||||||||||
Options | Exercise Price (CAD$) | Options | Exercise Price (CAD$) | ||||||||||
Outstanding, beginning of year | 15,765,000 | 0.38 | 15,400,000 | 0.55 | |||||||||
Granted | 3,025,000 | 0.07 | 2,635,000 | 0.12 | |||||||||
Expired | (2,870,000 | ) | (1.24 | ) | (2,270,000 | ) | (1.25 | ) | |||||
Forfeiture | (210,000 | ) | (0.32 | ) | - | - | |||||||
Outstanding, end of year | 15,710,000 | 0.16 | 15,765,000 | 0.38 | |||||||||
Exercisable, end of year | 15,310,000 | 0.17 | 15,765,000 | 0.38 |
The following table summarizes stock options outstanding by expiry dates with exercise price at the date of recording in Canadian dollars:
Page 19 of 24
Quaterra Resources Inc. |
Notes to the consolidated financial statements |
For the year ended December 31, 2016 |
(In U.S. Dollars; tabular amounts in thousands except for shares and per share amounts) |
Exercise Price | Number of Options Outstanding | ||
(CAD$) | Expiry Date | December 31, 2016 | December 31, 2015 |
1.60 | March 24, 2016 | - | 200,000 |
1.25 | August 9, 2016 | - | 2,370,000 |
0.90 | October 24, 2016 | - | 300,000 |
0.50 | March 27, 2017 | 100,000 | 100,000 |
0.45 | June 28, 2017 | 2,400,000 | 2,520,000 |
0.16 | September 19, 2018 | 3,760,000 | 3,810,000 |
0.10 | June 25, 2019 | 2,815,000 | 2,830,000 |
0.05 | December 31, 2019 | 1,000,000 | 1,000,000 |
0.05 | March 26, 2020 | 200,000 | 200,000 |
0.13 | July 16, 2020 | 2,410,000 | 2,435,000 |
0.065 | April 14, 2021 | 3,025,000 | - |
15,710,000 | 15,765,000 |
The Company used the following assumptions in the Black-Scholes option pricing model:
December 31, 2016 | December 31, 2015 | December 31, 2014 | ||||
Weighted average share price | CAD | 0.06 | CAD | 0.09 | CAD | 0.09 |
Risk-free interest rate | 0.60% | 0.48% | 1.25% | |||
Expected share price volatility | 141% | 143% | 111% | |||
Expected option life in years | 5.0 | 5.0 | 5.0 | |||
Forfeiture rate | 0% | 0% | 0% | |||
Expected dividend yield | 0% | 0% | 0% |
Share-based payment expenses were allocated as follows:
Year ended December 31, | |||||||||
2016 | 2015 | 2014 | |||||||
$ | $ | $ | |||||||
Consultants | 30 | 38 | 11 | ||||||
Directors and officers | 85 | 146 | 178 | ||||||
Employees | 21 | 24 | 31 | ||||||
136 | 208 | 220 |
b) |
Share purchase warrants | |
The following table summarizes information about warrants outstanding with a weighted average exercise price of $0.14 as of December 31, 2016 and 2015: |
Page 20 of 24
Quaterra Resources Inc. |
Notes to the consolidated financial statements |
For the year ended December 31, 2016 |
(In U.S. Dollars; tabular amounts in thousands except for shares and per share amounts) |
Number of Warrants | ||||
Expiry date | Exercise price | December 31, 2016 | December 31, 2015 | |
January 2, 2018 | CAD | 0.16 | 5,721,000 | 5,721,000 |
September 13, 2018 | $ | 0.15 | 29,810,000 | 29,810,000 |
October 3, 2019 | $ | 0.16 | 19,000,000 | 19,000,000 |
54,531,000 | 54,531,000 |
9. |
RELATED PARTY TRANSACTIONS | |
a) |
Key management comprises directors and executive officers. In the event of a change of control, certain executive officers are entitled to termination benefits equal to the amount that would have been paid during the unexpired term of their employment agreement, and others to the equivalent of either one or two years salary. The Company has no post-employment benefits and other long-term employee benefits. Compensation awarded to key management was as follows: |
Year ended December 31, | ||||||||||
2016 | 2015 | 2014 | ||||||||
$ | $ | $ | ||||||||
Salaries | 367 | 517 | 583 | |||||||
Directors' fees | 36 | 18 | - | |||||||
Share-based payments | 85 | 146 | 179 | |||||||
488 | 681 | 762 |
b) |
Manex Resource Group (Manex) is a private company owned by the Companys Corporate Secretary Mr. Lawrence Page. It provides office space and general office and administrative services for a monthly fee of CAD$13,000 of which CAD$5,000 can be cancelled with a 30-day notice. |
10. |
SEGMENTED INFORMATION |
The Company has one business segment, the exploration of mineral properties. As of December 31, 2016, all the Companys significant non-current assets are located in the United States. | |
11. |
COMMITMENTS AND CONTINGENCIES |
a) |
The Company has a five-year service agreement with Manex ending on August 31, 2017, at a monthly rate of CAD$8,000. The Company may terminate the service agreement by paying Manex CAD$64,000 as of December 31, 2016. | |
b) |
To acquire certain mineral property interests in Nevada (Note 3), the Company must make optional acquisition expenditures in order to satisfy the terms of existing option agreements, failing which the rights to such mineral properties will revert back to the property vendors. |
Page 21 of 24
Quaterra Resources Inc. |
Notes to the consolidated financial statements |
For the year ended December 31, 2016 |
(In U.S. Dollars; tabular amounts in thousands except for shares and per share amounts) |
12. |
SUPPLEMENTAL CASH FLOW INFORMATION |
December 31, 2016 | December 31, 2015 | December 31, 2014 | ||||||||
Non-cash items | $ | $ | $ | |||||||
Exploration expenditures included in accounts payable | 72 | 398 | 3 | |||||||
Warrant derivative liability | - | 1,280 | - | |||||||
Extension of convertible note | - | 215 | - |
13. |
DEFERRED INCOME TAXES | |
a) |
A reconciliation of income tax provision computed at Canadian statutory rates to the reported income tax provision is provided as follows: |
2016 | 2015 | ||||||
Loss for the year | $ | 1,865 | $ | 3,104 | |||
Canadian statutory tax rate | 26% | 26% | |||||
Income tax benefit computed at statutory rates | (485 | ) | 807 | ||||
Foreign tax rates different from statutory rates | (145 | ) | 78 | ||||
Expired losses | - | (599 | ) | ||||
Other | (77 | ) | 1,877 | ||||
Rate difference between current and deferred taxes | (138 | ) | (34 | ) | |||
Foreign exchange gains or losses | - | (872 | ) | ||||
Permanent differences | 513 | (55 | ) | ||||
Unused tax losses and tax offsets not recognized in tax asset | 332 | (1,202 | ) | ||||
$ | - | $ | - |
The Company recognizes tax benefits on losses or other deductible amounts generated in countries where it is probable the deferred tax assets will be recovered. The Companys unrecognized deductible temporary differences and unused tax losses for which no deferred tax asset is recognized consist of the following amounts:
2016 | 2015 | ||||||
Non-capital losses | $ | 33,583 | $ | 52,980 | |||
Share issue costs | 17 | 410 | |||||
Tax value over book value of mineral properties | 4,329 | 4,246 | |||||
Tax value over book value of equipment | 69 | 561 | |||||
Tax value over book value of investments | 73 | 21 | |||||
- | - | ||||||
Unrecognized deductible temporary differences | $ | 38,071 | $ | 58,218 |
Page 22 of 24
Quaterra Resources Inc. |
Notes to the consolidated financial statements |
For the year ended December 31, 2016 |
(In U.S. Dollars; tabular amounts in thousands except for shares and per share amounts) |
The Companys unused non-capital losses expire as follows:
Canada | United States | |||||
2022 - 2026 | $ | 520 | $ | 758 | ||
2027 - 2036 | 15,885 | 15,592 | ||||
Total | $ | 16,405 | $ | 16,350 |
The Companys unused capital losses of $8.0 million are available to carry forward indefinitely.
14. |
CAPITAL MANAGEMENT |
The Company considers its capital to be equity, comprising share capital, reserves and deficit. The Companys objectives are to ensure sufficient financial flexibility to achieve the ongoing business objectives including funding of future growth opportunities, and pursuit of accretive acquisitions; and to maximize shareholder return through enhancing the share value. | |
The Company manages capital through its budgeting and forecasting processes. The Company reviews its working capital and forecasts its future cash flows based on operating expenditures, and other investing and financing activities. | |
To maintain its objectives, the Company may issue new shares, adjust capital spending, acquire or dispose of assets. There is no assurance that these initiatives will be successful. | |
There was no change in the Companys approach to capital management during the year ended December 31, 2016. The Company is not subject to any externally imposed capital requirements. | |
15. |
FINANCIAL INSTRUMENT RISK |
The board of directors has overall responsibility for the establishment and oversight of the Companys risk management framework. The Company examines the various financial instrument risk to which it is exposed and assesses the impact and likelihood of those risks. |
a) Interest rate risk
The Companys cash is held in bank accounts that earn interest at variable interest rates. Due to the short-term nature of these financial instruments, fluctuations in market rates do not have a significant impact on the estimated fair value as of December 31, 2016. The Company manages interest rate risk by maintaining an investment policy that focuses primarily on preservation of capital and liquidity.
b) Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk by forecasting cash flows. Cash is invested in highly liquid investments which are available to discharge obligations when they come due.
Page 23 of 24
Quaterra Resources Inc. |
Notes to the consolidated financial statements |
For the year ended December 31, 2016 |
(In U.S. Dollars; tabular amounts in thousands except for shares and per share amounts) |
c) Credit risk
Credit risk is the risk of a financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations.
The Company is exposed to credit risk through its cash and cash equivalents which are held in large Canadian financial institutions that have high credit ratings assigned by international credit ratings agencies. The Company believes this credit risk is insignificant.
16. |
SUBSEQUENT EVENT |
On February 28, 2017, the convertible notes were automatically converted to common shares of Quaterra at a price of CAD$0.10 per share. As a result, total 7,489,898 common shares are issued among which 880,898 shares are related to the interest payment. In addition, $53,315 interest was paid in cash. |
Page 24 of 24
Managements Discussion and Analysis (MD&A)
For the year ended December 31, 2016
Dated: March 29, 2017
Quaterra Resources Inc. |
Managements Discussion and Analysis |
For the year ended December 31, 2016 |
Quaterra Resources Inc. (Quaterra or the Company) is a copper exploration and development company with the current objective of advancing its copper projects in the Yerington District, Nevada, United States. The following Managements Discussion and Analysis (MD&A) focuses on the financial condition and results of operations of the Company for the years ended December 31, 2016 and 2015. The MD&A is prepared as of March 29, 2017 and should be read in conjunction with the Quaterras audited consolidated financial statements for the years ended December 31, 2016 and 2015, together with the related notes thereto. The Company reports its financial position, financial performance and cash flows in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). All amounts contained herein are in U.S. Dollars, unless otherwise indicated. The Company is based in Vancouver, British Columbia, Canada and its common shares are listed on the TSX Venture Exchange (TSXV) under the symbol QTA and OTCQX Markets under the symbol QTRRF. Additional information related to Quaterra is available on the Companys website at www.quaterra.com, on SEDAR at www.sedar.com or the United States Securities and Exchange Commission (SEC) website at www.sec.gov.
2016 Highlights
From June 2014 to December 2016, Freeport-McMoRan Nevada LLC (Freeport Nevada) provided $12.15 million in funds to Quaterra subsidiary Singatse Peak Services LLC (SPS) with SPS receiving $5.075 million during 2016. These funds were made available in terms of an option agreement whereby Freeport Nevada can acquire an initial 55% interest in SPS by spending $40.75 million in three stages starting in June 2014. SPS used the funds for exploration of the Companys 51-square-mile property in the historic Yerington Copper District of Nevada, including drilling, geophysical surveys, geologic mapping as well as land, water and minerals rights maintenance, compliance with environmental law and general administrative expenditures.
In 2016, SPS completed an exploration drilling program at the Bear deposit, a large porphyry copper system on the Companys Yerington property, which it commenced in August 2015. The program was funded with option payments by Freeport Nevada.
The Bear program totalled 20,274.5 feet of drilling in six holes. Results from twin Hole B-048 supported historic assays from Hole 23B drilled in 1966 by the Anaconda Mining Company. Drilling results from holes B-049 to B-052 were successful in extending the Bear mineralization an additional 2,000 feet north-northeast by 3,000 feet northwest-southeast, with the average mineralized intercept in these four step-out holes averaging approximately 1,000 feet in thickness. The Bear deposit remains open in three directions and currently covers more than two square miles. (For details of drill results please see the Bear section below.)
On April 15, 2016, Quaterra announced that Gerald Prosalendis had been named President and Chief Operating Officer of the Company. To accommodate this appointment, Thomas Patton resigned as President while retaining the positions of Chairman and Chief Executive Officer.
On June 13, 2016, Quaterra and SPS announced they had reached an agreement with Freeport Nevada to extend Stage 2 of Freeport Nevadas option to acquire an interest in the Companys Yerington Copper Project for up to two additional years in return for Freeport Nevada making option payments totaling $5.75 million.
During the two-year extension, SPS may propose special exploration programs, including work plans and budgets, to be undertaken with Freeport Nevadas agreement under an annual drilling program. These programs can be funded by Freeport Nevada, at its discretion, through accelerated option payments.
On July 14, 2016, Quaterra announced the sale of its remaining 35% participating interest in the Herbert Gold project, Alaska, to its joint venture partner Grande Portage Resources Ltd. On closing, Grande Portage issued to Quaterra 1,182,331 shares, among others. (Details of the transaction can be found below.)
Page 2 of 15
Quaterra Resources Inc. |
Managements Discussion and Analysis |
For the year ended December 31, 2016 |
Also on July 14, 2016, Quaterra reported that the previously announced sale of its 50% interest in the Nieves project, Mexico, has been concluded with payment of the final $1.0 million tranche owing to Quaterra by Blackberry Ventures, I LLC (Blackberry). Quaterra no longer holds any interest in assets in Mexico.
On October 4, 2016, Quaterra received a final payment of $500,000 from Freeport-McMoRan Mineral Properties LLC (FMMP) in terms of a 2014 agreement whereby FMMP acquired the remaining interests in three of the Companys non-core copper and molybdenum properties for $5.0 million.
On October 14, 2016, Quaterra announced that, at the request of the Company, its former auditor, Smythe LLP resigned as auditor effective October 7, 2016, and PricewaterhouseCoopers LLP (PwC) had been appointed as the successor auditor effective the same day. In accordance with National Instrument 51-102, the Company has filed a Change of Auditor Notice on SEDAR, together with letters from Smythe and PwC, each confirming that it is in agreement with the statements contained in the notice, as applicable. There were no reportable events as defined in NI 51-102 between Smythe and the Company.
Following the conclusion of the Bear drilling program, SPS began identifying and prioritizing targets for the next phase of exploration and drilling at Yerington. This work included assessing data from the 2015-16 drill program and geophysical surveys and geologic mapping to locate potential open-pitable targets and possible areas of higher-grade mineralization on the Companys 51-square mile land package.
In late 2016, SPS compiled work plans and budgets for a drill program at Yerington which it presented to Freeport Nevada for assessment and consideration.
On January 19, 2017, Quaterra announced a 2017 drill program that would test targets throughout the Companys Yerington land package. Freeport Nevada agreed to make accelerated option payments of up to $1.5 million that SPS intends to use to fund the program.
On March 29, 2017, Quaterra announced that the 2017 drill program had commenced.
Overview of Business
Quaterra is a copper exploration company currently focused on exploring and advancing its copper properties in the historic Yerington Copper District, about 70 miles southeast of Reno, Nevada. Its Yerington assets consist of the Yerington pit sulfide and oxide deposit previously mined by Anaconda; the MacArthur oxide and sulfide deposit; the Bear porphyry copper deposit; and several untested exploration targets. Quaterras 51-square-mile land package is situated in a mining-friendly jurisdiction with a history of copper production and good infrastructure. It also owns valuable water rights in the district. At December 31, 2016, Quaterra has invested some $39.6 million in the Yerington District since 2006 and has released NI 43-101-compliant oxide and sulfide resources at both MacArthur and Yerington, and a preliminary economic assessment at MacArthur. Quaterras Yerington assets are held in wholly-owned subsidiary SPS.
In June 2014, Quaterra and SPS entered into a three-stage option agreement with Freeport Nevada whereby Freeport Nevada can earn an initial 55% interest in SPS by providing $40.75 million in option payments to SPS ($12.15 million has been provided as of year-end 2016). SPS remains operator of the Yerington project until Freeport Nevada earns a 55% interest. Freeport Nevada is wholly-owned subsidiary of Freeport Minerals Corporation, which in turn is a wholly-owned subsidiary of Freeport-McMoRan Inc. (NYSE:FCX).
In June 2016, Stage 2 of the Freeport Nevada agreement was extended for up to two additional years in return for Freeport Nevada making option payments totalling $5.75 million: $1.8 million on June 13, 2016 (received); $1.25 million on December 13, 2016 (received); $1.35 million on June 13, 2017; and $1.35 million on December 13, 2017. SPS is using these option payments for property maintenance, G&A, and environmental compliance.
Page 3 of 15
Quaterra Resources Inc. |
Managements Discussion and Analysis |
For the year ended December 31, 2016 |
During the two-year extension period, SPS may propose special exploration programs to be undertaken with Freeport Nevadas agreement under an annual drilling program. These programs can be funded by Freeport Nevada, at its discretion, through accelerated option payments. The Stage 2 extension option payments and any accelerated option payments will reduce the payments required for Freeport Nevada to earn its initial 55% interest in SPS.
Freeport Nevada has elected to make an accelerated option payment of $1.5 million that SPS is using for the current drilling program described below. This is in addition to the option payment received in December 2016. Freeport Nevada has the right to terminate the agreement at any time with 60 days notice.
Under the terms of the original option agreement, Freeport Nevada can earn a further 20% in SPS (increasing its holding to 75%) by spending an additional $97.85 million or by funding a feasibility study, whichever comes first.
Corporate Strategy and Outlook
Quaterra is first and foremost a copper exploration company with the goal of identifying and acquiring projects capable of becoming world-class assets. It uses a number of filters when assessing exploration opportunities and narrowing them down to those that have the potential to become mines. Projects should have the prospect of hosting large mineral deposits that would, if proven, be attractive to major mining companies. They must be located in stable political jurisdictions that are mining friendly and where it is feasible to permit, develop and build a mine. Quaterra has a preference, though not precondition, for properties that can be moved to a drill-ready stage relatively quickly through previous geophysical, geochemical and geological work. Where possible, the company also looks for partnerships with local teams and experts who have demonstrated exploration success and good relationships with surrounding communities and governance authorities.
In the severe downturn of the past five years, Quaterra has continued to execute its mission of discovery by selling non-core assets to build cash reserves, and by negotiating an option agreement with Freeport Nevada to fund work at Yerington. The sale of Herbert Gold, Nieves and three other copper and molybdenum properties represent the conclusion of Quaterras strategy to dispose of non-core assets. This effort was largely driven by a need to build sufficient cash reserves to run its business.
Over the past two years, Quaterras subsidiary SPS has been able to conduct a 20,275-foot six-hole exploration drilling campaign, geophysical surveys, desktop studies and groundwork at Yerington without immediate dilution to Quaterra shareholders or in the project. SPSs efforts at Yerington are ongoing. It has recently identified compelling targets for the next phase of drilling and in March 2017 commenced a new drill campaign to test these targets. Quaterra believes that a significant discovery could be a catalyst for the development of Yerington into a long-life, district-scale mining complex. SPS continues to initiate and self-fund desktop studies to assess the over-all development prospects at Yerington, and surface work including geologic mapping and geophysical surveys to better understand the propertys potential and to assist in future drill site selection.
The 2017 drill program will test targets throughout the Companys 51-square-mile land package. Targets have been selected on the basis of geology, geophysical surveys, previous drilling results, and a recently completed induced polarization (IP) survey totaling 34 line kilometers. Drilling will include both reverse circulation (RC) and core, with Layne Christensen Company, Chandler, Arizona, providing both drill rigs. Holes will be started using RC and completed with core.
A number of holes will be drilled to test new targets in and around the Yerington pit and in the MacArthur mine areas. At least two holes will test targets outside of known mineralized areas in the north and east parts of the property.
Freeport Nevada has made an accelerated option payment of $1.5 million that SPS is using for the 2017 drilling program. This is in addition to an option payment in December 2016 of $1.25 million by Freeport Nevada is being used for property maintenance, G&A and environmental compliance.
Page 4 of 15
Quaterra Resources Inc. |
Managements Discussion and Analysis |
For the year ended December 31, 2016 |
As part of its mandate for discovery, Quaterra continues to identify and assess exploration opportunities using the filters mentioned above, provided they can be acquired on reasonable terms, and without the obligation of long-term financial commitments. The ongoing focus on exploration opportunities has recently been reinforced by indications that the prolonged downturn in commodity markets may be easing, with a resultant improvement in the price of copper, Quaterras key underlying commodity.
Mineral Properties
Since incorporation, the Company has been engaged in the acquisition and exploration of mineral properties in North America.
Acquisition and exploration costs totaling $4,820,697 were costs incurred during the year ended December 31, 2016, comprised of: $279,573 at MacArthur, $672,627at Yerington, $3,716,715 at Bear, and $151,782 at Wassuk.
The increase in acquisition and exploration costs during the year ended December 31, 2016 compared to the year ended December 31, 2015 was primarily related to the completion of the drill program on the Bear deposit.
All project maintenance costs associated with the Companys Yerington properties are currently being funded by Freeport Nevadas option payments under the terms of the Option Agreement.
The Yerington Project, Nevada
Quaterras Yerington Project, located in the historic Yerington Copper District about 70 miles southeast of Reno, Nevada, consist of the Yerington pit oxide-sulfide deposit previously mined by the Anaconda Mining Company; the MacArthur oxide and sulfide deposits; Bear porphyry copper deposit and a number of untested exploration targets. Quaterras 51-square-mile land package is situated in a mining-friendly jurisdiction with a history of copper production and good infrastructure. It also owns valuable water rights in the district.
a. Yerington Pit Deposit
The Yerington pit deposit refers to the former Anaconda mine site, a large partially mined porphyry copper system that includes the Yerington mine and a portion of the Bear copper deposits. The Anaconda Company conducted open pit mining from 1953 to 1978, producing 1.75 billion pounds of copper from first oxide, and later, sulfide ores. The Atlantic Richfield Company bought the Anaconda Company in 1977 and terminated work on the site shortly thereafter.
Copper mineralization occurs as primary sulfides below the Yerington pit and in the Bear deposit and as acid-soluble copper oxides and chalcocite around the Yerington pit margins. The Yerington deposit has potential for additional resources. Historic and current drilling data indicate that limits to copper mineralization at the Yerington Mine have not yet been established, either horizontally or vertically. Additional exploration and in-fill drilling is required to expand and upgrade the copper resources in the pit area to below the 3,000 feet level where only four historic holes have explored the deep vertical projection of mineralization.
Quaterras subsidiary, SPS, purchased the Anaconda properties along with the appurtenant ground water rights in 2011. SPS owns a total of 8,621 acre-feet/year of primary ground water rights which have senior priority standing, and are specifically permitted for mining and milling.
After a technical review of all available historical information, SPS commenced exploration on the Yerington copper project with a drilling program comprising 21,887 feet in 42 holes during the last half of 2011.
Tetra Tech completed a mineral resource estimate and independent NI43-101 technical report update for the mineralization in and around the historic Yerington Mine in November 2013 which supersedes its previous report completed in February 2012. The updated resource is based upon an additional 232 historic Anaconda holes unavailable when the previous report was completed. Over 800 drill holes have been drilled on the property.
Page 5 of 15
Quaterra Resources Inc. |
Managements Discussion and Analysis |
For the year ended December 31, 2016 |
These additional holes are well distributed throughout the deposit and provide infill and extensional information to the previously used data, allowing upgrades in classification, improved grade estimates and a new resource definition.
In September 2012, SPS reached a voluntary agreement with the U.S. Environmental Protection Agency (EPA) to participate in upgrading the system which manages fluids from the historic mining operation at the Yerington mine site. In exchange for SPSs participation in this work, the Company obtained a site-wide Covenant Not to Sue for the contamination left at the site by former owners and operators of the historic mine operations.
The agreement provides for immediate environmental improvements to the site and allows SPS to continue exploration at the site while working cooperatively with the EPA, Nevada Division of Environmental Protection and the community. The Agreements Covenant Not to Sue strengthens SPSs Bona Fide Prospective Purchaser Defense against liability resulting from the contamination at the site prior to SPSs purchase.
The first phase of the fluid management project was completed in Q4 of 2012. The Company co-funded the repairs to the on-site fluid management system (FMS) by the EPA as well as the relining of one of the system ponds. During Phase 2 of the project, the Company completed a study of the FMS to determine what additional repairs or other modifications are necessary to ensure that the system is capable of handling the fluids from the former mine operations for a period of five years. The Study was completed by the Companys contractor in June 2013. EPA decided not to implement the five-year capacity alternative recommended in the Study. Rather, EPA decided to build new ponds to address the FMS capacity issues.
The Company decided not to fund construction of the additional ponds. Rather, the Company agreed to provide property at the site to construct the new ponds.
In September 2014, SPS submitted to EPA a Final Report that documented the work SPS performed under the EPA Agreement. On January 7, 2015, the EPA issued a Notice of Completion to SPS confirming that the obligations of the Work to Be Performed and the Payment of Response Costs sections of the Settlement Agreement had been met. With the issuance of the Notice of Completion, SPS believes it does not have further obligations under the Agreement, except for those as a landowner and as a Bona Fide Prospective Purchaser.
In December 2015, the EPA sent a request to the Nevada Governor seeking the States support for listing the Anaconda-Yerington Mine Site on the EPA National Priorities List or NPL. EPA is considering an NPL listing at this time as a mechanism to provide federal funds for remediation of contamination of the site left by former owners Arimetco Inc. This portion of the Site is referred to as Operable Unit 8 (OU8) and is an unfunded liability due to Arimetcos bankruptcy. The Governor has responded to the EPA noting that the State will not object to the initiation of the listing process.
On September 9, 2016, via publication in the Federal Register, the EPA proposed 10 new sites for NPL listing. The Anaconda Copper Mine in Yerington Nevada was one of those ten sites proposed for listing. EPA has proposed to list the entire Site despite the fact that there is a responsible party, Atlantic Richfield Company, which has and continues to perform its obligations at the Site. SPS has a Covenant Not to Sue with the EPA, and believes it qualifies for the Bona Fide Prospective Purchaser Defense to CERCLA liability. The existing contamination at the Site, other than that for which EPA seeks the listing is the responsibility of the Atlantic Richfield Company which has been working with EPA to study the contamination, design remedial activities and implement remediation at the Site. SPSs work program at the Bear was not affected by the EPA proposed listing of the Site. Also, SPS does not believe that an NPL listing precludes advancing mineral exploration and development at the Site. Only the Yerington Mine Site falls within the area of the proposed NPL listing; the Companys other targets in the district occur outside the area of the proposed listing.
Page 6 of 15
Quaterra Resources Inc. |
Managements Discussion and Analysis |
For the year ended December 31, 2016 |
b. The MacArthur Deposit
The Companys 100%-owned MacArthur deposit is an acid-soluble copper deposit located 70 miles southeast of Reno, Nevada. Exploration drilling began in April 2007 and as of March 2015 a total of 204,700 feet of drilling in 401 holes had been completed on the property. The drilling program has delineated a widespread zone of acid-soluble oxide copper overlying secondary chalcocite mineralization and primary copper mineralization that may be related to a major porphyry copper system.
M3 Engineering & Technology Corp. of Tucson, Arizona, completed a preliminary economic assessment (PEA) for the MacArthur project on May 23, 2012. The PEA was amended and restated on January 27, 2014. The study concluded that the project has potential for development as a large-scale copper oxide heap leach operation that would provide long-term cash flows for a relatively modest capital outlay.
The MacArthur PEA should not be considered to be a pre-feasibility or feasibility study as the economics and technical viability of the Project have not been demonstrated at this time. A PEA is preliminary in nature and includes inferred mineral resources that are considered too geologically speculative at this time to have economic considerations applied to them to be categorized as mineral reserves. Thus, there is no certainty that the production profile concluded in the MacArthur PEA will be realized. Actual results may vary, perhaps materially.
c. Bear Deposit
A portion of the Bear deposit lies on the northeast portion of the Yerington Mine property that was acquired with the SPS purchase of Arimetcos assets from bankruptcy court. In December 2013, Quaterra announced the signing of four option agreements totaling 1,305 acres of private land north and east of the Yerington Mine Site that covers additional portions of the Bear copper deposit. In May 2015, SPS entered into an option agreement to acquire a fifth property covering approximately 1,050 acres of additional private land covering a portion of the Bear Deposit. Under the terms of the five option agreements SPS has an exclusive right to acquire these properties with all mineral rights and certain water rights, and to explore these parcels.
The Bear deposit was discovered in 1961 by Anaconda condemnation drilling in the sulfide tailings disposal area and was further delineated in the 1960s and 1970s. Currently the deposit is open in several directions and, until recently, was never consolidated under a single owner. In 2013 and 2015, SPS consolidated key acreage over the Bear. A part of SPSs acquired acreage was not previously accessible for exploration and is adjacent to the highest-grade mineralization discovered during previous exploration of the area.
Historical information compiled for the Bear deposit includes 126,400 feet of drilling in 49 drill holes that define a mineralized system covering an area of at least two miles square. The portion controlled by Anaconda in the 1960s covered approximately 25% of this area and includes an estimated 500 million tons of mineralized material averaging 0.40% copper (Dilles and Proffett, 1995). The Bear tonnage and grade estimate is historic in nature. A qualified person has not done sufficient work to classify this historic estimate as a current mineral resource and Quaterra does not treat it as such. In order to do so, this estimate will have to be confirmed by additional drilling.
The Bear deposit is a large, structurally complex porphyry copper system that occurs below 500 to 1,000 feet of valley fill and volcanic rocks of Tertiary age. Mineralization occurs predominantly in quartz monzonite, border phase quartz monzonite, and quartz monzonite porphyry dikes of Jurassic age. There does not seem to be any relation between the Jurassic rock type and the sulfide occurrence. Copper mineralization occurs most commonly as chalcopyrite with minor bornite within platings and veinlets of fresh feldspar and shreddy biotite. Copper oxide mineralization is not present and only minor occurrences of chalcocite have been noted. Molybdenite is a common sulfide within the deposit, usually occurring with the best copper mineralization. However, only about 20% of the historic core samples have been analyzed for molybdenite and more studies are necessary to better understand its average grade and distribution.
On August 13, 2015, the Company commenced an exploration drilling program at the Bear which it funded with Freeport Nevada option payments. The drilling program was designed to assess historic assay results and determine geological controls for higher-grade mineralization. A magneto telluric (MT) geophysical survey was also carried out over the Bear target area to assist in drill site selection.
Page 7 of 15
Quaterra Resources Inc. |
Managements Discussion and Analysis |
For the year ended December 31, 2016 |
Assays from the three holes completed in 2015 were released sequentially on November 17, December 23, 2015 and February 8, 2016. (Please see press releases on the Company website corresponding to these dates for more detailed information on the six drill holes.) Highlights of the first hole B-048, drilled vertically, include an intercept of 1,157.5 feet of 0.42% copper starting at 1,573 feet including 123.6 feet higher grade mineralization beginning at 2,588.5 feet averaging 1.07% copper, 0.03% molybdenum, 0.036 ppm gold, and 0.9 ppm silver. (Drill intercepts of all the holes are based on actual core lengths and may not reflect the true width of mineralization.) Hole B-048 was a twin of the Anaconda Mining Companys historic hole 23B drilled in 1966. A second vertical hole, B-049, intercepted 1,138 feet of 0.26% copper beginning at a depth of 1,588 feet. Higher-grade mineralization was restricted to narrow zones varying from three to 5.5 feet in width. The second hole extended an already large mineralized system an additional 779 feet to the north. The third vertical drill hole, B-050, intercepted 521.9 feet of 0.36% copper beginning at 2,429.2 feet. It included 6.1 feet 1.91% copper, 0.22 ppm gold and 5.7 ppm silver starting at 2,330.5 feet.
On April 6, Quaterra and SPS announced the results from Hole B-051, the fourth core hole of the program. Hole B-051, drilled vertically to a depth of 3,878 feet, intercepted 1,483.3 feet (452.1 meters) of 0.26% copper beginning at a depth of 2,191.2 feet. Included within this interval is 1,213.8 feet (370.0 meters) of 0.30% copper starting at 2,191.2 feet. Several narrower intervals contain >0.40% copper with anomalous gold and molybdenum. Hole B-051 is a significant step-out from the nearest hole, B-049, approximately 1,150 feet to the west. The thickness of the mineralized intercept in B-051 is larger than those in the three previous holes of the drilling program. Bornite also is more common, occurring with chalcopyrite and molybdenite in quartz-sulfide veins, veinlet swarms and stockworks. The quartz-sulfide veins appear to correlate with higher gold and molybdenum values found in B-051 compared to the three previous drill holes. The interval 3,253 to 3278 feet averaged 0.43% copper, 182 ppm molybdenum and 0.12 ppm gold over 25 feet; the interval 2,218 to 2,241.9 feet averaged 445 ppm molybdenum over 23.9 feet.
On May 24, Quaterra and SPS announced results from Hole B-052, the fifth core hole. Hole B-052, drilled vertically to a depth of 3,468 feet, intercepted two zones of 0.4% copper, the first of 43 feet (13.1 meters) with 201 ppm molybdenum starting at 2,508 feet and another of 29 feet (8.8 meters) starting at 2,667 feet. Overall, the hole intercepted 666.2 feet (203.1 meters) of 0.14% copper mineralization beginning at a depth of 2,081.3 feet.
On June 9, 2016, Quaterra and SPS announced results from the sixth and final drill hole of the Bear drill program. Hole GHH-001 is located in Ground Hog Hills, an area with no historic drilling about 6,000 feet south of previous SPS holes. It was drilled vertically to a depth of 2,017.5 feet and cased for possible future deepening. Sporadic zones of copper mineralization were intersected which are interpreted as an extension of Bear mineralization to the north. Mineralization included 10 feet of supergene enriched chalcocite mineralization averaging 0.33% copper beginning at a depth of 230 feet and 30 feet of oxide copper averaging 0.15% copper beginning at 350 feet. Core drilling below 400 feet intersected primary chalcopyrite mineralization, including 128 feet of 0.21% copper and narrow, widely spaced sulfide veins containing elevated to highly anomalous antimony, arsenic, cobalt, zinc, molybdenum, gold, silver and copper averaging greater than one per cent. This mineralization occurs within a propylitically altered cap interpreted to overlie potassically altered copper mineralization at depth.
The Bear system remains open in three directions. Copper mineralization is overlain by ubiquitous propylitic alteration with moderate to strong phyllic alteration, often laced with tourmaline veining and flooding. Significantly higher grades, if present, will most likely be found where quartz monzonite is cut by quartz monzonite porphyry dikes as occurs at the nearby Yerington mine.
Herbert Gold Project, Alaska
On July 14, 2016, Quaterra announced the sale of its 35% participating interest in the Herbert Gold project, Alaska, to its joint venture partner Grande Portage Resources Ltd. On closing, Grande Portage issued to Quaterra 1,182,331 shares, equal to 9% of its issued and outstanding common shares. In addition, Grande Portage will allot and deliver to Quaterra within five business days of a financing or financings totaling up to $1 million that number of additional shares required to maintain Quaterras interest at 9%. Grand Portage will also pay Quaterra $250,000 within 90 days of receipt of a feasibility report for the property or in event of a change of control or sale. Grande Portage will assume any and all obligations related to Quaterras participating interest under the JV agreement.
Page 8 of 15
Quaterra Resources Inc. |
Managements Discussion and Analysis |
For the year ended December 31, 2016 |
Nieves Silver Property, Mexico
On December 29, 2014, the Company entered into an agreement respecting the sale of its 50% indirect interest in the Nieves silver property in Zacatecas State, Mexico, to its joint-venture partner Blackberry Ventures I, LLC for $4.0 million. Under the terms of the agreement, the purchase price was payable in four payments of $1 million each over 15 months, with each payment earning Blackberry an additional 12.5% interest in the project. All costs for maintaining and exploring the Nieves Property were the sole responsibility of Blackberry, with no dilution to Quaterra, through the end of 2015 or until Blackberry completed the acquisition, whichever was earlier. Upon closing, Blackberry would become the operator of the Nieves Property. In the event that Blackberry subsequently sold the property, Quaterra would receive 5% of the future net sale price. In addition, Quaterra agreed to transfer its Americas claims in Durango State, Mexico, adjacent to Hecla Minings San Sebastian project, to Blackberry. The Blackberry Agreement was subsequently amended by agreements dated September 1, 2015, November 12, 2015 and February 26, 2016 to reduce the purchase price by $500,000, increase Quaterras portion of the future net sales price from 5% to 7.5% and to extend the final closing date to June 1, 2016. On June 30, 2016, Quaterra concluded the sale of its 50% interest in the Nieves project with receipt of the final $1.0 million tranche owing to Quaterra by Blackberry. Quaterra no longer holds any interest in assets in Mexico.
Copper and Molybdenum Properties
On October 3, 2014, the Company completed a sale of its residual interests (including royalties in three non-core copper and molybdenum assets: Butte Valley, Nevada; SW Tintic, Utah; and Cave Peak, Texas) to Freeport-McMoRan Mineral Properties Inc. (FMMP) for $5.0 million. $1.0 million of the Purchase Price was paid at closing with the balance payable to the Company in $500,000 quarterly increments commencing January 1, 2015, for eight consecutive quarters. On October 3, 2014, the Company issued 19 million common share purchase warrants to FMMP. Each warrant entitles FMMP to purchase one common share of the Company at a price of $0.16 per share for five years, subject to vesting and termination provisions corresponding to the payment of the Purchase Price in tranches.
On October 4, 2016, Quaterra received a final payment of $500,000 from FMMP in terms of the 2014 agreement. No further funds are owed.
Review of Operations and Financial Results
Year ended December 31, 2016
For the year ended December 31, 2016, the Company incurred a net loss of $1.86 million (2015 $3.1 million). Both years are significantly affected by the non-cash fair value calculations on derivative liabilities in addition to the write-down of mineral properties and disposal of assets in 2016.
Excluding non-cash items, general administrative expenses decreased by $0.45 million mainly due to the reduction in personnel costs which were partially offset by higher administration and general office expense due to the expensing of insurance premium paid in 2016.
Professional fees decreased as a result of decreased legal fees related to the Stage 2 election under the Option Agreement with Freeport Nevada during 2015. Personnel costs were lower in 2016 due to the management change in the 2nd half of 2015. Higher consulting in 2015 was related to consulting services for corporate development and implementation of financing and communication strategies.
Certain warrants, including those denominated in a currency other than the Companys functional currency are deemed to be a derivative liability and must be valued at fair value on each reporting date. Any fair value changes are recorded to profit and loss. Due to the fluctuation of the Companys share price, a $0.45 million gain was recorded in 2016 (2015 - $1.2 million loss).
Page 9 of 15
Quaterra Resources Inc. |
Managements Discussion and Analysis |
For the year ended December 31, 2016 |
The Company evaluates the carrying value of each of its assets at the end of each reporting period or upon a triggering event that may identify an impairment of a propertys value. During the year ended December 31, 2016, the Company had no plans to conduct exploration activities on Herbert Gold and sold it for 1.18 million shares of Grande Portage. $1.48 million impairment primarily due to this sale was recorded in net loss.
General exploration costs represent expenditures to undertake and support exploration activities on the Companys properties, including costs incurred after impairment or costs the Company may incur prior to acquisition of a mineral property. In addition, if the expenditures are deemed not to be specifically related to individual properties or not recoverable, they are expensed as incurred.
A comparative of the changes in expenditures is listed below:
Increase | |||||||||
2016 | 2015 | (decrease) | |||||||
$ | $ | $ | |||||||
General administrative expenses | |||||||||
Administration and general office expense | 300 | 274 | 26 | ||||||
Consulting | 92 | 160 | (68 | ) | |||||
Depreciation | 14 | 10 | 4 | ||||||
Investor relations and communications | 69 | 72 | (3 | ) | |||||
Personnel costs | 419 | 720 | (301 | ) | |||||
Professional fees | 199 | 275 | (76 | ) | |||||
Share-based payments | 136 | 208 | (72 | ) | |||||
Transfer agent and regulatory fees | 43 | 63 | (20 | ) | |||||
Travel and promotion | 70 | 78 | (8 | ) | |||||
(1,342 | ) | (1,860 | ) | (518 | ) | ||||
Exploration partner fees | 25 | 25 | - | ||||||
Fair value gain (loss) on derivative liability | 454 | (1,207 | ) | (1,661 | ) | ||||
Foreign exchange gain | 23 | 70 | 47 | ||||||
General exploration costs | (6 | ) | (18 | ) | (12 | ) | |||
Gain (loss) on disposal of assets | 536 | (42 | ) | (578 | ) | ||||
Impairments | (1,480 | ) | - | 1,480 | |||||
Interest expense | (75 | ) | (72 | ) | 3 | ||||
(523 | ) | (1,244 | ) | (721 | ) | ||||
Net loss for the year | (1,865 | ) | (3,104 | ) | (1,239 | ) |
Three months ended December 31, 2016
For the three months ended December 31, 2016, no significant transactions occurred other than the extension of the expiry date for the $0.5 million convertible notes to January 2, 2018 from January 2, 2017.
Page 10 of 15
Quaterra Resources Inc. |
Managements Discussion and Analysis |
For the year ended December 31, 2016 |
Selected Annual Information
December 31, | |||||||||
2016 | 2015 | 2014 | |||||||
Financial performance | |||||||||
Total income | $ | - | $ | - | $ | 20 | |||
Net loss for the year | (1,865 | ) | (3,104 | ) | (2,140 | ) | |||
Basic and diluted loss per share | (0.01 | ) | (0.02 | ) | (0.01 | ) | |||
Financial position | |||||||||
Working capital (deficiency) | 5,656 | 5,171 | 3,234 | ||||||
Total assets | 34,514 | 36,957 | 37,837 | ||||||
Non-current liabilities | 938 | 1,392 | 1,682 | ||||||
Cash dividends declared | - | - | - |
Quarterly Information Trends
The Companys results have been largely driven by the level of its property holding costs, exploration activities and recoveries from partners. The Company has had no revenue from mining operations since its inception. Major variations in costs are summarized below:
The following table sets out the quarterly financial information for each of the last eight quarters:
Page 11 of 15
Quaterra Resources Inc. |
Managements Discussion and Analysis |
For the year ended December 31, 2016 |
Q4'16 | Q3'16 | Q2'16 | Q1'16 | Q4'15 | Q3'15 | Q2'15 | Q1'15 | |||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||
Administration and general office | (151 | ) | (303 | ) | (440 | ) | (312 | ) | (382 | ) | (384 | ) | (543 | ) | (343 | ) | ||||||||
Share-based payments | - | - | (136 | ) | - | - | (196 | ) | (2 | ) | (10 | ) | ||||||||||||
Exploration partner fee | - | - | - | 25 | - | 25 | - | - | ||||||||||||||||
Fair value gain (loss) on derivative liability | (234 | ) | (43 | ) | - | 731 | (351 | ) | 465 | (1,589 | ) | 268 | ||||||||||||
Foreign exchange gain (loss) | 35 | (44 | ) | 56 | (24 | ) | 2 | 25 | (10 | ) | 53 | |||||||||||||
General exploration costs | 19 | (20 | ) | 7 | (12 | ) | (2 | ) | (8 | ) | (4 | ) | (4 | ) | ||||||||||
Gain on sale of mineral properties | - | 81 | 112 | 343 | - | - | - | - | ||||||||||||||||
Impairments of mineral properties | - | (34 | ) | (1,446 | ) | - | - | - | - | - | ||||||||||||||
Interest income (expenses) | - | (64 | ) | 37 | (48 | ) | (11 | ) | (25 | ) | (20 | ) | (16 | ) | ||||||||||
Net income (loss) | (331 | ) | (427 | ) | (1,810 | ) | 703 | (744 | ) | (98 | ) | (2,168 | ) | (52 | ) | |||||||||
Basic loss per share | - | - | (0.01 | ) | - | - | - | (0.01 | ) | - |
Liquidity and Capital Resources
Cash and cash equivalents were $6.65 million at December 31, 2016 compared with $4.55 million at December 31, 2015. The Company believes it has sufficient cash to maintain its operations in the next 12 months.
The increase in cash and cash equivalents of $2.14 million was due to net cash used in operations of $1.02 million being more than offset by net cash provided by investing activities of $3.3 million, plus foreign exchange effect on cash.
Net cash provided by investing activities of $3.3 million consists of option payments $5.075 million received from Freeport Nevada, cash instalments of $2.0 million from FMMP related to a mineral property sale entered into in October 2014, and $1.0 million from the final tranche of the Nieves sale agreement with Blackberry entered into in December 2014. All installments were completed in the fiscal year 2016. Cash provided by investing activities was primarily used in exploration activities of $5.15 million including the Bear deposit drilling program, mineral property maintenance, and general support in Yerington.
Net cash provided by financing activities was nil in the year-end December 31, 2016. The Company borrowed $500,000 from Freeport Nevada bearing an interest rate of 5% in May 2015 to facilitate a property acquisition. In the event Freeport Nevada terminates the Option Agreement, the $500,000 along with interest is due 180 days after such a termination notice from Freeport Nevada.
Funds received from assets sales have been used in working capital for corporate activities and expenses.
$500,000 convertible note was fully converted to 6,609,000 shares as of February 28, 2017 at rate of CAD$0.10 per share. The Company settled interest payments by issuing additional 880,898 shares and paid $53,310 in cash.
Accounts payable and other accrued liabilities were incurred at market rates with arms length third party suppliers, primarily for goods and services related to the Companys exploration of its Yerington Assets, and also for professional fees and other overhead expenses incurred in the normal course of operations. The Company is not aware of any contingencies as at December 31, 2016.
Page 12 of 15
Quaterra Resources Inc. |
Managements Discussion and Analysis |
For the year ended December 31, 2016 |
Related Party Information and Commitments
Manex is a private company controlled by the Corporate Secretary of the Company. It provides head office premises at CAD$8,000 per month and general corporate services to the Company at CAD$5,000 per month expiring August 31, 2017. The Company may cancel the corporate services with a 30-day notice while the office space requires a payment of the lesser of CAD$96,000 or the remaining term of the service agreement.
As of December 31, 2016, the Company had a total of CAD$64,000 in commitments related to its Vancouver office premises.
Outstanding Share Data
As at March 29, 2017, 200,969,314 common shares were issued and outstanding, 54,531,000 warrants were outstanding at a weighted exercise price of $0.14, and 15,610,000 stock options were outstanding at weighted average exercise price of CAD$0.16 and weighted contractual life of 2.2 years.
Off Balance Sheet Arrangements
None.
Disclosure on Internal Controls
Management is responsible for designing, establishing, and maintaining a system of internal control over financial reporting (ICFR) to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in Canada.
Because of its inherent limitations, ICFR may not prevent or detect all misstatements. Furthermore, projections of any evaluation of effectiveness to future years are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
The Chief Executive Officer and the Chief Financial Officer assessed the effectiveness of the Companys ICFR as at December 31, 2016. In making this assessment, the Companys management used the criteria established by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in its 2013 Internal Control-Integrated Framework. Based on its assessment, management has concluded that, as at December 31, 2016, the Companys internal control over financial reporting was effective.
The Audit Committee of the Company has reviewed this MD&A, and the audited consolidated financial statements for the period ended December 31, 2016, and the Board of Directors approved these documents prior to their release.
Changes in Accounting Policies
The significant accounting policies applied in preparation of the financial statements are consistent with those applied and disclosed in the Note 2 of the Companys 2016 audited consolidated financial statements.
Adoptions of new standards and amendments to existing standards have had no material impact on the Companys financial position or financial performance.
Critical Accounting Estimates
The preparation of financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of revenues and expenditures during the reporting period.
Page 13 of 15
Quaterra Resources Inc. |
Managements Discussion and Analysis |
For the year ended December 31, 2016 |
Significant estimates and assumptions about the future and other sources of estimation uncertainty that management has made could result in a material adjustment to the carrying amounts of assets and liabilities in the event actual results differ from assumptions made. These assumptions relate to, but are not limited to: the determination of environmental obligations; the recoverability of capital assets and product development; the amortized cost of the long-term borrowing calculated using the effective interest rate method; the assumptions used in the determination of the fair value of stock-based compensation; convertible note and derivative liability. Please refer to Note 2 of the Companys 2016 audited consolidated financial statements for a description of the critical accounting estimates and judgment.
Financial Instruments
The Company has designated its cash and cash equivalents, amounts dues, marketable securities, accounts payable and accrued liabilities, loan payable and derivative liabilities as financial instruments.
Derivative liability is measured at fair value and categorized in Level 3. The fair value of the derivative liability is based on the Black-Scholes option pricing model as determined at the reporting date. The rest of the financial instruments approximate their fair values due to their short-term nature. The carrying values of the reclamation bonds approximate their fair values, as these balances are redeemable on demand.
Unless otherwise noted, it is managements opinion that the Company is not exposed to significant interest, currency or credit risks arising from financial instruments.
Risks and Uncertainties
The Company is subject to a number of risks and uncertainties, each of which could have an adverse effect on the results, business prospects or financial position.
The Companys securities should be considered a highly speculative investment and investors should carefully consider all of the information disclosed in the Companys regulatory filings prior to making an investment in the Company. For a comprehensive list of the risks and uncertainties applicable to the Company, please refer to the section entitled Risk Factors in the Companys most recent Form 20-F which is available on the Sedar website at www.sedar.com and SEC website at www.sec.gov.
Forward-Looking Statements
Certain statements made and information contain forward-looking statements within the meaning of the United States Private Securities Reform Act of 1995 and forward-looking information within the meaning of applicable Canadian securities legislation (collectively, Forward-Looking Statements).
All statements, other than statements of historical fact, that address activities, events or developments that the Company believes, expects or anticipates will, may, could or might occur in the futures are Forward-Looking Statements. The words such as believe, anticipate, expect, estimate, strategy, plan, intend, may, could, would, should, or similar expressions are intended to identify Forward-Looking Statements.
These Forward-Looking Statements include, but are not limited to:
Page 14 of 15
Quaterra Resources Inc. |
Managements Discussion and Analysis |
For the year ended December 31, 2016 |
Forward-looking statements are subject to risks and uncertainties which could cause actual events or results, such as, among other things, results of exploration, reclamation, capital costs, and the Companys financial condition and prospects to differ from those reflected in Forward-Looking Statements. These risks and uncertainties include without limitation:
This list is not exhaustive of the factors that may affect the Companys Forward-Looking Statements.
Although the Company has attempted to identify risks and uncertainties that may cause actual actions, events or results to differ materially from those described in Forward-Looking Statements, there may be other factors that cause actual results, performances, achievements or events to not be as anticipated, estimated or intended. Also, many factors are beyond the Companys control. As actual results and future events could differ materially from those anticipated in Forward-Looking Statements, readers should not place undue reliance on such statements.
The forward-looking statements contained in this MD&A are based on the beliefs, expectations, and opinions of management on the date the statements are made. The Company undertakes no obligation to update any forward-looking statement should circumstances or estimates or opinions change, except in accordance with applicable securities laws.
Note to U.S. Readers
The Company uses Canadian Institute of Mining, Metallurgy and Petroleum definitions for the terms measured resources, indicated resources and inferred resources. U.S. investors are advised that while the terms measured resources, indicated resources and inferred resources are recognized and required by Canadian regulations, including National Instrument 43-101 (NI43-101), the SEC does not recognize these terms. Accordingly, information contained in this MD&A contains descriptions of mineral deposits that may not be comparable to similar information made public by U.S. companies that are not required to comply with NI43-101 and that are subject to the reporting requirements under the U.S. federal securities laws and the rules and regulations thereunder. The SEC permits U.S. companies, in their filings with the SEC, to disclose only those mineral deposits that a company can economically and legally extract or produce. U.S. readers are cautioned not to assume that any part or all of the material in these categories will be converted into reserves. It should not be assumed that any part of an inferred mineral resource will ever be upgraded to a higher category.
Technical Information
The technical information contained in this MD&A has been reviewed and approved by Thomas Patton Ph.D., Chairman and Chief Executive Officer of the Company, and a non-independent qualified person as defined in NI 43-101.
Page 15 of 15
DZ8FE2V?]NVF99%
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end
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end