XML 20 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Revenues:      
Revenues $ 1,169,120 $ 1,348,365 $ 1,238,961
Cost of revenues:      
Cost of revenues 766,501 849,195 800,427
Gross profit 402,619 499,170 438,534
Selling, general and administrative expenses 289,264 311,026 278,298
Impairment of goodwill 61,994 12,184  
Merger costs 503 416 708
Gain from sales of property and equipment, net 10,966 4,617 7,118
Income from operations 61,824 180,161 166,646
Other income (expense):      
Interest expense (61,790) (68,277) (63,707)
Loss on early extinguishment of debt (44,630)    
Other, net 3,210 3,977 1,724
Total other expense, net (103,210) (64,300) (61,983)
Income (loss) before provision (benefit) for income taxes (41,386) 115,861 104,663
Provision (benefit) for income taxes (8,719) 28,650 28,040
Net income (loss) $ (32,667) $ 87,211 $ 76,623
Net income (loss) per common share:      
Basic $ (0.91) $ 2.43 $ 2.15
Diluted $ (0.91) $ 2.42 $ 2.13
Weighted average common shares outstanding:      
Basic 36,067 35,859 35,677
Diluted 36,067 36,033 35,903
Dividends declared per common share outstanding $ 1.10 $ 1.10 $ 1.10
Equipment Rentals [Member]      
Cost of revenues:      
Cost of revenues $ 399,061 $ 419,472 $ 353,422
Equipment Rentals [Member] | Rentals Other [Member]      
Cost of revenues:      
Cost of revenues 65,194 70,613 55,449
Equipment Rentals [Member] | Rental Depreciation [Member]      
Cost of revenues:      
Cost of revenues 233,809 243,780 208,453
Equipment Rentals [Member] | Rental Expense [Member]      
Cost of revenues:      
Cost of revenues 100,058 105,079 89,520
New Equipment Sales [Member]      
Cost of revenues:      
Cost of revenues 149,066 211,372 232,057
Used Equipment Sales [Member]      
Cost of revenues:      
Cost of revenues 104,590 92,021 86,052
Parts Sales [Member]      
Cost of revenues:      
Cost of revenues 82,155 90,963 88,263
Services Revenues [Member]      
Cost of revenues:      
Cost of revenues 21,176 21,946 21,328
Other [Member]      
Cost of revenues:      
Cost of revenues 10,453 13,421 19,305
Equipment Rentals [Member]      
Revenues:      
Revenues 662,993 766,354 627,181
New Equipment Sales [Member]      
Revenues:      
Revenues 167,130 239,091 262,948
Cost of revenues:      
Impairment of goodwill 10,700 10,700  
Used Equipment Sales [Member]      
Revenues:      
Revenues 153,152 139,349 125,125
Parts Sales [Member]      
Revenues:      
Revenues 110,594 123,855 120,454
Services Revenues [Member]      
Revenues:      
Revenues 64,253 67,941 63,488
Other [Member]      
Revenues:      
Revenues $ 10,998 $ 11,775 $ 39,765