XML 31 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2020
Accounting Policies [Abstract]  
Summary of Revenues by Type and by Applicable Accounting Standard

For additional information related to our revenue recognition policies pursuant to Topic 606 and Topic 842, please see Significant Accounting Policies in note 2 to our Form 10-K for the year ended December 31, 2019. In the table below, revenues as presented in our condensed consolidated statements of operations for the three and nine month periods ended September 30, 2020 and 2019 are summarized by type and by the applicable accounting standard.

 

 

 

Three Month Period Ended September 30,

 

 

 

2020

 

 

2019

 

 

 

Topic 842

 

 

Topic 606

 

 

Total

 

 

Topic 842

 

 

Topic 606

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned equipment rentals

 

$

142,708

 

 

$

168

 

 

$

142,876

 

 

$

177,287

 

 

$

305

 

 

$

177,592

 

Re-rent revenue

 

 

6,546

 

 

 

 

 

 

6,546

 

 

 

7,205

 

 

 

 

 

 

7,205

 

Ancillary and other rental revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delivery and pick-up

 

 

 

 

 

9,161

 

 

 

9,161

 

 

 

 

 

 

10,977

 

 

 

10,977

 

Other

 

 

7,266

 

 

 

 

 

 

7,266

 

 

 

8,358

 

 

 

 

 

 

8,358

 

Total ancillary rental revenues

 

 

7,266

 

 

 

9,161

 

 

 

16,427

 

 

 

8,358

 

 

 

10,977

 

 

 

19,335

 

Total equipment rental revenues

 

 

156,520

 

 

 

9,329

 

 

 

165,849

 

 

 

192,850

 

 

 

11,282

 

 

 

204,132

 

New equipment sales

 

 

 

 

 

37,248

 

 

 

37,248

 

 

 

 

 

 

65,010

 

 

 

65,010

 

Used equipment sales

 

 

 

 

 

40,000

 

 

 

40,000

 

 

 

 

 

 

31,180

 

 

 

31,180

 

Parts sales

 

 

 

 

 

27,853

 

 

 

27,853

 

 

 

 

 

 

31,499

 

 

 

31,499

 

Service revenues

 

 

 

 

 

15,637

 

 

 

15,637

 

 

 

 

 

 

18,105

 

 

 

18,105

 

Other

 

 

 

 

 

2,673

 

 

 

2,673

 

 

 

 

 

 

3,071

 

 

 

3,071

 

Total revenues

 

$

156,520

 

 

$

132,740

 

 

$

289,260

 

 

$

192,850

 

 

$

160,147

 

 

$

352,997

 

 

 

 

Nine Month Period Ended September 30,

 

 

 

2020

 

 

2019

 

 

 

Topic 842

 

 

Topic 606

 

 

Total

 

 

Topic 842

 

 

Topic 606

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned equipment rentals

 

$

431,881

 

 

$

630

 

 

$

432,511

 

 

$

497,709

 

 

$

824

 

 

$

498,533

 

Re-rent revenue

 

 

16,306

 

 

 

 

 

 

16,306

 

 

 

19,761

 

 

 

 

 

 

19,761

 

Ancillary and other rental revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delivery and pick-up

 

 

 

 

 

26,890

 

 

 

26,890

 

 

 

 

 

 

30,272

 

 

 

30,272

 

Other

 

 

20,455

 

 

 

 

 

 

20,455

 

 

 

23,997

 

 

 

 

 

 

23,997

 

Total ancillary rental revenues

 

 

20,455

 

 

 

26,890

 

 

 

47,345

 

 

 

23,997

 

 

 

30,272

 

 

 

54,269

 

Total equipment rental revenues

 

 

468,642

 

 

 

27,520

 

 

 

496,162

 

 

 

541,467

 

 

 

31,096

 

 

 

572,563

 

New equipment sales

 

 

 

 

 

112,068

 

 

 

112,068

 

 

 

 

 

 

177,709

 

 

 

177,709

 

Used equipment sales

 

 

 

 

 

105,231

 

 

 

105,231

 

 

 

 

 

 

96,942

 

 

 

96,942

 

Parts sales

 

 

 

 

 

83,842

 

 

 

83,842

 

 

 

 

 

 

93,798

 

 

 

93,798

 

Service revenues

 

 

 

 

 

48,116

 

 

 

48,116

 

 

 

 

 

 

50,398

 

 

 

50,398

 

Other

 

 

 

 

 

8,099

 

 

 

8,099

 

 

 

 

 

 

8,822

 

 

 

8,822

 

Total revenues

 

$

468,642

 

 

$

384,876

 

 

$

853,518

 

 

$

541,467

 

 

$

458,765

 

 

$

1,000,232

 

Schedule of Changes in Carrying Amount of Goodwill

The changes in the carrying amount of goodwill for our reporting units for the periods ended September 30, 2020 and December 31, 2019 were as follows (amounts in thousands):

 

 

 

Eq. Rental Comp. 1

 

 

Eq. Rental Comp. 2

 

 

New Eq. Sales

 

 

Used Eq. Sales

 

 

Parts Sales

 

 

Service Revenues

 

 

Total

 

Balance at December 31, 2018

 

$

34,297

 

 

$

42,536

 

 

$

10,434

 

 

$

8,461

 

 

$

8,910

 

 

$

1,205

 

 

$

105,843

 

Increases (1)

 

 

14,918

 

 

 

19,775

 

 

 

254

 

 

 

500

 

 

 

2,045

 

 

 

291

 

 

 

37,783

 

Decreases (2)

 

 

 

 

 

 

 

 

(10,688

)

 

 

 

 

 

 

 

 

(1,496

)

 

 

(12,184

)

Balance at December 31, 2019

 

 

49,215

 

 

 

62,311

 

 

 

 

 

 

8,961

 

 

 

10,955

 

 

 

 

 

 

131,442

 

Decreases (3)

 

 

(239

)

 

 

(317

)

 

 

 

 

 

(8

)

 

 

(33

)

 

 

 

 

 

(597

)

Decreases (4)

 

 

 

 

 

(61,994

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(61,994

)

Balance at September 30, 2020

 

$

48,976

 

 

$

 

 

$

 

 

$

8,953

 

 

$

10,922

 

 

$

 

 

$

68,851

 

 

(1)

Increases are related to goodwill recognized in the Cobra Equipment Rentals, LLC 2019 acquisition. See footnote 3 for further information.

 

(2)

Decreases are related to the goodwill impairment calculated as of October 1, 2019.

 

(3)

Decreases are related to an adjustment during the first quarter of 2020 from the final closing settlement of the Cobra Equipment Rentals, LLC 2019 acquisition.

 

(4)

Decrease is related to the goodwill impairment calculated as of March 31, 2020.